{"text_format":"1","workbook":"xlsx","n_sheets":4,"sheets":["Програм","Програмска активност","Пројекат","Упутство"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":257,"comments":3,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Програм","index":0,"n_rows":110,"n_cols":22,"rows_kept":110,"cut":false,"hidden":false,"merged":[[44,7,44,8],[44,5,44,6],[44,13,44,14],[44,3,44,4],[44,11,44,12],[44,9,44,10],[64,7,64,8],[64,5,64,6],[64,13,64,14],[64,3,64,4],[64,11,64,12],[64,9,64,10],[107,12,107,13],[101,13,101,14],[84,11,84,12],[85,11,85,12],[86,11,86,12],[89,11,89,12],[90,11,90,12],[91,11,91,12],[92,11,92,12],[92,13,92,14],[93,13,93,14],[94,13,94,14],[95,13,95,14],[96,13,96,14],[97,13,97,14],[98,13,98,14],[99,13,99,14],[100,13,100,14],[84,13,84,14],[85,13,85,14],[86,13,86,14],[91,13,91,14],[101,11,101,12],[95,11,95,12],[38,11,38,14],[39,11,39,14],[40,11,40,14],[84,9,84,10],[85,9,85,10],[86,9,86,10],[87,9,87,10],[88,9,88,10],[91,9,91,10],[83,13,83,14],[83,11,83,12],[83,9,83,10],[14,1,16,2],[25,3,25,5],[26,1,28,2],[89,13,89,14],[90,13,90,14],[87,11,87,12],[88,11,88,12],[38,3,38,5],[39,3,39,5],[89,9,89,10],[90,9,90,10],[14,11,14,14],[15,11,15,14],[16,11,16,14],[18,3,18,14],[87,13,87,14],[88,13,88,14],[32,11,32,14],[33,11,33,14],[34,11,34,14],[36,3,36,14],[37,11,37,14],[76,1,76,2],[77,1,77,2],[38,1,40,2],[66,1,66,2],[67,1,67,2],[83,1,83,2],[91,1,91,2],[91,3,91,4],[84,3,84,4],[85,3,85,4],[84,1,84,2],[85,1,85,2],[86,1,86,2],[87,1,87,2],[88,1,88,2],[87,3,87,4],[88,3,88,4],[81,0,81,1],[89,1,89,2],[74,1,74,2],[78,1,78,2],[79,1,79,2],[80,1,80,2],[75,1,75,2],[89,3,89,4],[90,3,90,4],[18,0,19,0],[24,0,25,0],[33,3,33,5],[20,3,20,5],[21,3,21,5],[22,3,22,5],[19,11,19,14],[20,11,20,14],[21,11,21,14],[22,11,22,14],[24,3,24,14],[25,11,25,14],[26,11,26,14],[27,11,27,14],[28,11,28,14],[30,3,30,14],[31,11,31,14],[26,3,26,5],[27,3,27,5],[28,3,28,5],[18,1,19,2],[20,1,22,2],[24,1,25,2],[19,3,19,5],[3,0,3,2],[3,3,3,10],[4,0,4,2],[9,0,9,2],[12,1,13,2],[5,3,5,10],[5,0,5,2],[12,0,13,0],[7,0,7,2],[10,0,10,2],[8,3,8,14],[9,3,9,14],[10,3,10,14],[12,3,12,14],[13,11,13,14],[13,3,13,5],[0,0,0,14],[1,0,1,14],[6,3,6,14],[7,3,7,14],[100,5,100,6],[84,7,84,8],[14,0,16,0],[6,0,6,2],[8,0,8,2],[14,3,14,5],[15,3,15,5],[16,3,16,5],[32,3,32,5],[31,3,31,5],[20,0,22,0],[26,0,28,0],[36,0,37,0],[30,0,31,0],[32,0,34,0],[40,3,40,5],[90,1,90,2],[99,11,99,12],[100,11,100,12],[94,11,94,12],[101,0,101,1],[101,5,101,6],[94,7,94,8],[95,7,95,8],[96,7,96,8],[97,7,97,8],[98,7,98,8],[99,7,99,8],[100,7,100,8],[101,7,101,8],[101,3,101,4],[97,5,97,6],[98,5,98,6],[99,5,99,6],[100,1,100,2],[94,5,94,6],[95,5,95,6],[94,1,94,2],[95,1,95,2],[96,1,96,2],[100,3,100,4],[94,3,94,4],[95,3,95,4],[96,3,96,4],[96,11,96,12],[97,11,97,12],[98,11,98,12],[98,9,98,10],[99,9,99,10],[100,9,100,10],[101,9,101,10],[94,9,94,10],[95,9,95,10],[96,9,96,10],[97,9,97,10],[69,1,69,2],[70,1,70,2],[64,1,65,2],[90,5,90,6],[93,11,93,12],[93,9,93,10],[91,5,91,6],[92,5,92,6],[92,7,92,8],[92,9,92,10],[85,7,85,8],[86,7,86,8],[87,7,87,8],[88,7,88,8],[89,7,89,8],[90,7,90,8],[91,7,91,8],[83,7,83,8],[83,5,83,6],[83,3,83,4],[93,7,93,8],[93,5,93,6],[93,1,93,2],[93,3,93,4],[97,3,97,4],[97,1,97,2],[98,1,98,2],[30,1,31,2],[32,1,34,2],[34,3,34,5],[71,1,71,2],[72,1,72,2],[73,1,73,2],[62,0,62,1],[61,0,61,1],[42,0,42,14],[37,3,37,5],[38,0,40,0],[36,1,37,2],[44,0,45,0],[44,2,45,2],[44,1,45,1],[64,0,65,0],[68,1,68,2],[86,3,86,4],[84,5,84,6],[85,5,85,6],[86,5,86,6],[87,5,87,6],[88,5,88,6],[89,5,89,6],[99,1,99,2],[98,3,98,4],[99,3,99,4],[92,1,92,2],[96,5,96,6],[92,3,92,4]]}
["Обрасци за припрему програмског буџета"]
["1. ПРОГРАМ "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP($D$4,Упутство!$C$38:$D$54,2,FALSE)","v":{"$error":"#N/A"}}]
["Назив програма:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP($D$5,Упутство!$B$76:$C$92,2,FALSE)","v":{"$error":"#N/A"}}]
["Шифра програма:",null,null,{"$f":"IF(D4=\"\",\"\",VLOOKUP(D4,Упутство!B2:C20,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP($B$15,Упутство!$B$93:$C$131,2,FALSE)","v":{"$error":"#N/A"}}]
["Сектор:",null,null,{"$f":"IF(D4=\"\",\"\",VLOOKUP(D4,Упутство!$B$354:$C$370,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP($B$21,Упутство!$B$93:$C$131,2,FALSE)","v":{"$error":"#N/A"}}]
["Сврха:",null,null,{"$f":"IF(D5=\"\",\"\",VLOOKUP(D5,Упутство!$C$2:$D$20,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP($B$27,Упутство!$B$93:$C$131,2,FALSE)","v":{"$error":"#N/A"}}]
["Основ:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP($B$27,Упутство!$B$93:$C$131,2,FALSE)","v":{"$error":"#N/A"}}]
["Опис: ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP($B$39,Упутство!$B$93:$C$131,2,FALSE)","v":{"$error":"#N/A"}}]
["Назив организационе јединице/Буџетски корисник:"]
["Одговорно лице за спровођење програмa:"]
[]
[null,"Циљ*",null,"Индикатори**"]
[null,null,null,"Назив индикатора",null,null,"Вредност у базној години (2015)","Вредност у 2016. години","Циљана вредност у 2017. години","Циљана вредност у 2018. години","Циљана вредност у 2019. години","Извор верификације"]
[1]
[]
[]
[]
[null,"Циљ",null,"Индикатори "]
[null,null,null,"Назив индикатора",null,null,"Вредност у базној години (2015)","Вредност у 2016. години","Циљана вредност у 2017. години","Циљана вредност у 2018. години","Циљана вредност у 2019. години","Извор верификације"]
[2]
[]
[]
[]
[null,"Циљ",null,"Индикатори"]
[null,null,null,"Назив индикатора",null,null,"Вредност у базној години (2015.)","Очекивана вредност у 2016. години","Циљана вредност 2017.","Циљана вредност 2018.","Циљана вредност 2019.","Извор верификације"]
[3]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Између 30. и 42. реда се налазе још 2 циља уколико је потребно . Активирају се маркирањем целог  30. и 42. реда > десни клик> опција \"Unhide\". Графичку илустрацију поступка видети у Упутству."]
[]
[null,"Циљ",null,"Индикатори"]
[null,null,null,"Назив индикатора",null,null,"Вредност у базној години (2015.)","Очекивана вредност у 2016. години","Циљана вредност у 2017. години","Циљана вредност у 2018. години","Циљана вредност у 2019. години","Извор верификације"]
[4]
[]
[]
[]
[null,"Циљ",null,"Индикатори"]
[null,null,null,"Назив индикатора",null,null,"Вредност у базној години (2015.)","Очекивана вредност у 2016. години","Циљана вредност у 2017. години","Циљана вредност у 2018. години","Циљана вредност у 2019. години","Извор верификације"]
[5]
[]
[]
[]
["ФИНАНСИЈСКИ ПЛАН ПРОГРАМА"]
[]
["Рбр.","Конто","Приходи и примања програма","Вредност у базној години (2016)",null,"Вредност у 2017. - Одлука о буџету",null,"Вредност у 2017. - РЕБАЛАНС ",null,"Вредност у 2018.",null,"Вредност у 2019.",null,"Укупно (2017-2019)"]
[null,null,null,"Буџетска средства","Средства из осталих извора","Буџетска средства","Средства из осталих извора","Буџетска средства","Средства из осталих извора","Буџетска средства","Средства из осталих извора","Буџетска средства","Средства из осталих извора","Буџетска средства","Средства из осталих извора"]
[1,{"$f":"IFERROR(VLOOKUP(ROWS(B$47:B47),Упутство!$A$3594:$IC$5326,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(C$47:C47),Упутство!$A$3594:$IC$5326,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(D$47:D47),Упутство!$A$3594:$IC$5326,228,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(E$47:E47),Упутство!$A$3594:$IC$5326,229,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(F$47:F47),Упутство!$A$3594:$IC$5326,230,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(G$47:G47),Упутство!$A$3594:$IC$5326,231,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(H$47:H47),Упутство!$A$3594:$IC$5326,232,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(I$47:I47),Упутство!$A$3594:$IC$5326,233,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(J$47:J47),Упутство!$A$3594:$IC$5326,234,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(K$47:K47),Упутство!$A$3594:$IC$5326,235,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(L$47:L47),Упутство!$A$3594:$IC$5326,236,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(M$47:M47),Упутство!$A$3594:$IC$5326,237,FALSE),\"\")","v":""},{"$f":"SUM(H47,J47,L47)","v":0},{"$f":"SUM(I47,K47,M47)","v":0}]
[2,{"$f":"IFERROR(VLOOKUP(ROWS(B$47:B48),Упутство!$A$3594:$IC$5326,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(C$47:C48),Упутство!$A$3594:$IC$5326,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(D$47:D48),Упутство!$A$3594:$IC$5326,228,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(E$47:E48),Упутство!$A$3594:$IC$5326,229,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(F$47:F48),Упутство!$A$3594:$IC$5326,230,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(G$47:G48),Упутство!$A$3594:$IC$5326,231,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(H$47:H48),Упутство!$A$3594:$IC$5326,232,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(I$47:I48),Упутство!$A$3594:$IC$5326,233,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(J$47:J48),Упутство!$A$3594:$IC$5326,234,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(K$47:K48),Упутство!$A$3594:$IC$5326,235,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(L$47:L48),Упутство!$A$3594:$IC$5326,236,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(M$47:M48),Упутство!$A$3594:$IC$5326,237,FALSE),\"\")","v":""},{"$f":"SUM(H48,J48,L48)","v":0},{"$f":"SUM(I48,K48,M48)","v":0}]
[3,{"$f":"IFERROR(VLOOKUP(ROWS(B$47:B49),Упутство!$A$3594:$IC$5326,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(C$47:C49),Упутство!$A$3594:$IC$5326,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(D$47:D49),Упутство!$A$3594:$IC$5326,228,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(E$47:E49),Упутство!$A$3594:$IC$5326,229,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(F$47:F49),Упутство!$A$3594:$IC$5326,230,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(G$47:G49),Упутство!$A$3594:$IC$5326,231,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(H$47:H49),Упутство!$A$3594:$IC$5326,232,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(I$47:I49),Упутство!$A$3594:$IC$5326,233,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(J$47:J49),Упутство!$A$3594:$IC$5326,234,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(K$47:K49),Упутство!$A$3594:$IC$5326,235,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(L$47:L49),Упутство!$A$3594:$IC$5326,236,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(M$47:M49),Упутство!$A$3594:$IC$5326,237,FALSE),\"\")","v":""},0,0]
[4,{"$f":"IFERROR(VLOOKUP(ROWS(B$47:B50),Упутство!$A$3594:$IC$5326,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(C$47:C50),Упутство!$A$3594:$IC$5326,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(D$47:D50),Упутство!$A$3594:$IC$5326,228,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(E$47:E50),Упутство!$A$3594:$IC$5326,229,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(F$47:F50),Упутство!$A$3594:$IC$5326,230,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(G$47:G50),Упутство!$A$3594:$IC$5326,231,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(H$47:H50),Упутство!$A$3594:$IC$5326,232,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(I$47:I50),Упутство!$A$3594:$IC$5326,233,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(J$47:J50),Упутство!$A$3594:$IC$5326,234,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(K$47:K50),Упутство!$A$3594:$IC$5326,235,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(L$47:L50),Упутство!$A$3594:$IC$5326,236,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(M$47:M50),Упутство!$A$3594:$IC$5326,237,FALSE),\"\")","v":""},0,0]
[5,{"$f":"IFERROR(VLOOKUP(ROWS(B$47:B51),Упутство!$A$3594:$IC$5326,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(C$47:C51),Упутство!$A$3594:$IC$5326,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(D$47:D51),Упутство!$A$3594:$IC$5326,228,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(E$47:E51),Упутство!$A$3594:$IC$5326,229,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(F$47:F51),Упутство!$A$3594:$IC$5326,230,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(G$47:G51),Упутство!$A$3594:$IC$5326,231,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(H$47:H51),Упутство!$A$3594:$IC$5326,232,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(I$47:I51),Упутство!$A$3594:$IC$5326,233,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(J$47:J51),Упутство!$A$3594:$IC$5326,234,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(K$47:K51),Упутство!$A$3594:$IC$5326,235,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(L$47:L51),Упутство!$A$3594:$IC$5326,236,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(M$47:M51),Упутство!$A$3594:$IC$5326,237,FALSE),\"\")","v":""},0,0]
[6,{"$f":"IFERROR(VLOOKUP(ROWS(B$47:B52),Упутство!$A$3594:$IC$5326,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(C$47:C52),Упутство!$A$3594:$IC$5326,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(D$47:D52),Упутство!$A$3594:$IC$5326,228,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(E$47:E52),Упутство!$A$3594:$IC$5326,229,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(F$47:F52),Упутство!$A$3594:$IC$5326,230,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(G$47:G52),Упутство!$A$3594:$IC$5326,231,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(H$47:H52),Упутство!$A$3594:$IC$5326,232,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(I$47:I52),Упутство!$A$3594:$IC$5326,233,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(J$47:J52),Упутство!$A$3594:$IC$5326,234,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(K$47:K52),Упутство!$A$3594:$IC$5326,235,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(L$47:L52),Упутство!$A$3594:$IC$5326,236,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(M$47:M52),Упутство!$A$3594:$IC$5326,237,FALSE),\"\")","v":""},0,0]
[7,{"$f":"IFERROR(VLOOKUP(ROWS(B$47:B53),Упутство!$A$3594:$IC$5326,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(C$47:C53),Упутство!$A$3594:$IC$5326,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(D$47:D53),Упутство!$A$3594:$IC$5326,228,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(E$47:E53),Упутство!$A$3594:$IC$5326,229,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(F$47:F53),Упутство!$A$3594:$IC$5326,230,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(G$47:G53),Упутство!$A$3594:$IC$5326,231,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(H$47:H53),Упутство!$A$3594:$IC$5326,232,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(I$47:I53),Упутство!$A$3594:$IC$5326,233,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(J$47:J53),Упутство!$A$3594:$IC$5326,234,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(K$47:K53),Упутство!$A$3594:$IC$5326,235,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(L$47:L53),Упутство!$A$3594:$IC$5326,236,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(M$47:M53),Упутство!$A$3594:$IC$5326,237,FALSE),\"\")","v":""},0,0]
[8,{"$f":"IFERROR(VLOOKUP(ROWS(B$47:B54),Упутство!$A$3594:$IC$5326,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(C$47:C54),Упутство!$A$3594:$IC$5326,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(D$47:D54),Упутство!$A$3594:$IC$5326,228,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(E$47:E54),Упутство!$A$3594:$IC$5326,229,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(F$47:F54),Упутство!$A$3594:$IC$5326,230,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(G$47:G54),Упутство!$A$3594:$IC$5326,231,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(H$47:H54),Упутство!$A$3594:$IC$5326,232,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(I$47:I54),Упутство!$A$3594:$IC$5326,233,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(J$47:J54),Упутство!$A$3594:$IC$5326,234,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(K$47:K54),Упутство!$A$3594:$IC$5326,235,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(L$47:L54),Упутство!$A$3594:$IC$5326,236,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(M$47:M54),Упутство!$A$3594:$IC$5326,237,FALSE),\"\")","v":""},0,0]
[9,{"$f":"IFERROR(VLOOKUP(ROWS(B$47:B55),Упутство!$A$3594:$IC$5326,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(C$47:C55),Упутство!$A$3594:$IC$5326,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(D$47:D55),Упутство!$A$3594:$IC$5326,228,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(E$47:E55),Упутство!$A$3594:$IC$5326,229,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(F$47:F55),Упутство!$A$3594:$IC$5326,230,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(G$47:G55),Упутство!$A$3594:$IC$5326,231,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(H$47:H55),Упутство!$A$3594:$IC$5326,232,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(I$47:I55),Упутство!$A$3594:$IC$5326,233,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(J$47:J55),Упутство!$A$3594:$IC$5326,234,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(K$47:K55),Упутство!$A$3594:$IC$5326,235,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(L$47:L55),Упутство!$A$3594:$IC$5326,236,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(M$47:M55),Упутство!$A$3594:$IC$5326,237,FALSE),\"\")","v":""},0,0]
[10,{"$f":"IFERROR(VLOOKUP(ROWS(B$47:B56),Упутство!$A$3594:$IC$5326,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(C$47:C56),Упутство!$A$3594:$IC$5326,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(D$47:D56),Упутство!$A$3594:$IC$5326,228,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(E$47:E56),Упутство!$A$3594:$IC$5326,229,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(F$47:F56),Упутство!$A$3594:$IC$5326,230,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(G$47:G56),Упутство!$A$3594:$IC$5326,231,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(H$47:H56),Упутство!$A$3594:$IC$5326,232,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(I$47:I56),Упутство!$A$3594:$IC$5326,233,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(J$47:J56),Упутство!$A$3594:$IC$5326,234,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(K$47:K56),Упутство!$A$3594:$IC$5326,235,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(L$47:L56),Упутство!$A$3594:$IC$5326,236,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(M$47:M56),Упутство!$A$3594:$IC$5326,237,FALSE),\"\")","v":""},0,0]
[11,{"$f":"IFERROR(VLOOKUP(ROWS(B$47:B57),Упутство!$A$3594:$IC$5326,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(C$47:C57),Упутство!$A$3594:$IC$5326,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(D$47:D57),Упутство!$A$3594:$IC$5326,228,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(E$47:E57),Упутство!$A$3594:$IC$5326,229,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(F$47:F57),Упутство!$A$3594:$IC$5326,230,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(G$47:G57),Упутство!$A$3594:$IC$5326,231,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(H$47:H57),Упутство!$A$3594:$IC$5326,232,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(I$47:I57),Упутство!$A$3594:$IC$5326,233,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(J$47:J57),Упутство!$A$3594:$IC$5326,234,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(K$47:K57),Упутство!$A$3594:$IC$5326,235,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(L$47:L57),Упутство!$A$3594:$IC$5326,236,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(M$47:M57),Упутство!$A$3594:$IC$5326,237,FALSE),\"\")","v":""},0,0]
[12,{"$f":"IFERROR(VLOOKUP(ROWS(B$47:B58),Упутство!$A$3594:$IC$5326,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(C$47:C58),Упутство!$A$3594:$IC$5326,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(D$47:D58),Упутство!$A$3594:$IC$5326,228,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(E$47:E58),Упутство!$A$3594:$IC$5326,229,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(F$47:F58),Упутство!$A$3594:$IC$5326,230,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(G$47:G58),Упутство!$A$3594:$IC$5326,231,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(H$47:H58),Упутство!$A$3594:$IC$5326,232,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(I$47:I58),Упутство!$A$3594:$IC$5326,233,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(J$47:J58),Упутство!$A$3594:$IC$5326,234,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(K$47:K58),Упутство!$A$3594:$IC$5326,235,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(L$47:L58),Упутство!$A$3594:$IC$5326,236,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(M$47:M58),Упутство!$A$3594:$IC$5326,237,FALSE),\"\")","v":""},0,0]
[13,{"$f":"IFERROR(VLOOKUP(ROWS(B$47:B59),Упутство!$A$3594:$IC$5326,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(C$47:C59),Упутство!$A$3594:$IC$5326,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(D$47:D59),Упутство!$A$3594:$IC$5326,228,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(E$47:E59),Упутство!$A$3594:$IC$5326,229,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(F$47:F59),Упутство!$A$3594:$IC$5326,230,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(G$47:G59),Упутство!$A$3594:$IC$5326,231,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(H$47:H59),Упутство!$A$3594:$IC$5326,232,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(I$47:I59),Упутство!$A$3594:$IC$5326,233,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(J$47:J59),Упутство!$A$3594:$IC$5326,234,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(K$47:K59),Упутство!$A$3594:$IC$5326,235,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(L$47:L59),Упутство!$A$3594:$IC$5326,236,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(M$47:M59),Упутство!$A$3594:$IC$5326,237,FALSE),\"\")","v":""},0,0]
[14,{"$f":"IFERROR(VLOOKUP(ROWS(B$47:B60),Упутство!$A$3594:$IC$5326,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(C$47:C60),Упутство!$A$3594:$IC$5326,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(D$47:D60),Упутство!$A$3594:$IC$5326,228,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(E$47:E60),Упутство!$A$3594:$IC$5326,229,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(F$47:F60),Упутство!$A$3594:$IC$5326,230,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(G$47:G60),Упутство!$A$3594:$IC$5326,231,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(H$47:H60),Упутство!$A$3594:$IC$5326,232,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(I$47:I60),Упутство!$A$3594:$IC$5326,233,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(J$47:J60),Упутство!$A$3594:$IC$5326,234,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(K$47:K60),Упутство!$A$3594:$IC$5326,235,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(L$47:L60),Упутство!$A$3594:$IC$5326,236,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(M$47:M60),Упутство!$A$3594:$IC$5326,237,FALSE),\"\")","v":""},0,0]
[15,{"$f":"IFERROR(VLOOKUP(ROWS(B$47:B61),Упутство!$A$3594:$IC$5326,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(C$47:C61),Упутство!$A$3594:$IC$5326,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(D$47:D61),Упутство!$A$3594:$IC$5326,228,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(E$47:E61),Упутство!$A$3594:$IC$5326,229,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(F$47:F61),Упутство!$A$3594:$IC$5326,230,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(G$47:G61),Упутство!$A$3594:$IC$5326,231,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(H$47:H61),Упутство!$A$3594:$IC$5326,232,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(I$47:I61),Упутство!$A$3594:$IC$5326,233,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(J$47:J61),Упутство!$A$3594:$IC$5326,234,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(K$47:K61),Упутство!$A$3594:$IC$5326,235,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(L$47:L61),Упутство!$A$3594:$IC$5326,236,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(M$47:M61),Упутство!$A$3594:$IC$5326,237,FALSE),\"\")","v":""},0,0]
["УКУПНО ЗА:",null,{"$f":"$D$4","v":0},{"$f":"SUM(D47:D61)/2","v":0},0,0,0,0,0,0,0,0,0,0,0]
[]
[]
["Рбр.","Списак програмских активности и пројеката у оквиру програма по буџетским корисницима",null,"Вредност у базној години (2016)",null,"Вредност у 2017. - Одлука о буџету",null,"Вредност у 2017. - РЕБАЛАНС ",null,"Вредност у 2018.",null,"Вредност у 2019.",null,"Укупно (2017-2019)"]
[null,null,null,"Буџетска средства","Средства из осталих извора","Буџетска средства","Средства из осталих извора","Буџетска средства","Средства из осталих извора","Буџетска средства","Средства из осталих извора","Буџетска средства","Средства из осталих извора","Буџетска средства","Средства из осталих извора"]
[1,{"$f":"IFERROR(VLOOKUP(ROWS($B$67:B67),Упутство!$C$374:$E$423,3,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(ROWS(D$67:D67),Упутство!$C$374:$O$423,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(E$67:E67),Упутство!$C$374:$O$423,5,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(F$67:F67),Упутство!$C$374:$O$423,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(G$67:G67),Упутство!$C$374:$O$423,7,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(H$67:H67),Упутство!$C$374:$O$423,8,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(I$67:I67),Упутство!$C$374:$O$423,9,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(J$67:J67),Упутство!$C$374:$O$423,10,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(K$67:K67),Упутство!$C$374:$O$423,11,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(L$67:L67),Упутство!$C$374:$O$423,12,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(M$67:M67),Упутство!$C$374:$O$423,13,FALSE),\"\")","v":""},{"$f":"SUM(H67,J67,L67)","v":0},{"$f":"SUM(I67,K67,M67)","v":0}]
[{"$f":"A67+1","v":2},{"$f":"IFERROR(VLOOKUP(ROWS($B$67:B68),Упутство!$C$374:$E$423,3,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(ROWS(D$67:D68),Упутство!$C$374:$O$423,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(E$67:E68),Упутство!$C$374:$O$423,5,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(F$67:F68),Упутство!$C$374:$O$423,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(G$67:G68),Упутство!$C$374:$O$423,7,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(H$67:H68),Упутство!$C$374:$O$423,8,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(I$67:I68),Упутство!$C$374:$O$423,9,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(J$67:J68),Упутство!$C$374:$O$423,10,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(K$67:K68),Упутство!$C$374:$O$423,11,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(L$67:L68),Упутство!$C$374:$O$423,12,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(M$67:M68),Упутство!$C$374:$O$423,13,FALSE),\"\")","v":""},{"$f":"SUM(H68,J68,L68)","v":0},{"$f":"SUM(I68,K68,M68)","v":0}]
[{"$f":"A68+1","v":3},{"$f":"IFERROR(VLOOKUP(ROWS($B$67:B69),Упутство!$C$374:$E$423,3,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(ROWS(D$67:D69),Упутство!$C$374:$O$423,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(E$67:E69),Упутство!$C$374:$O$423,5,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(F$67:F69),Упутство!$C$374:$O$423,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(G$67:G69),Упутство!$C$374:$O$423,7,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(H$67:H69),Упутство!$C$374:$O$423,8,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(I$67:I69),Упутство!$C$374:$O$423,9,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(J$67:J69),Упутство!$C$374:$O$423,10,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(K$67:K69),Упутство!$C$374:$O$423,11,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(L$67:L69),Упутство!$C$374:$O$423,12,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(M$67:M69),Упутство!$C$374:$O$423,13,FALSE),\"\")","v":""},0,0]
[{"$f":"A69+1","v":4},{"$f":"IFERROR(VLOOKUP(ROWS($B$67:B70),Упутство!$C$374:$E$423,3,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(ROWS(D$67:D70),Упутство!$C$374:$O$423,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(E$67:E70),Упутство!$C$374:$O$423,5,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(F$67:F70),Упутство!$C$374:$O$423,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(G$67:G70),Упутство!$C$374:$O$423,7,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(H$67:H70),Упутство!$C$374:$O$423,8,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(I$67:I70),Упутство!$C$374:$O$423,9,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(J$67:J70),Упутство!$C$374:$O$423,10,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(K$67:K70),Упутство!$C$374:$O$423,11,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(L$67:L70),Упутство!$C$374:$O$423,12,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(M$67:M70),Упутство!$C$374:$O$423,13,FALSE),\"\")","v":""},0,0]
[{"$f":"A70+1","v":5},{"$f":"IFERROR(VLOOKUP(ROWS($B$67:B71),Упутство!$C$374:$E$423,3,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(ROWS(D$67:D71),Упутство!$C$374:$O$423,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(E$67:E71),Упутство!$C$374:$O$423,5,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(F$67:F71),Упутство!$C$374:$O$423,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(G$67:G71),Упутство!$C$374:$O$423,7,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(H$67:H71),Упутство!$C$374:$O$423,8,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(I$67:I71),Упутство!$C$374:$O$423,9,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(J$67:J71),Упутство!$C$374:$O$423,10,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(K$67:K71),Упутство!$C$374:$O$423,11,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(L$67:L71),Упутство!$C$374:$O$423,12,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(M$67:M71),Упутство!$C$374:$O$423,13,FALSE),\"\")","v":""},0,0]
[6,{"$f":"IFERROR(VLOOKUP(ROWS($B$67:B72),Упутство!$C$374:$E$423,3,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(ROWS(D$67:D72),Упутство!$C$374:$O$423,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(E$67:E72),Упутство!$C$374:$O$423,5,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(F$67:F72),Упутство!$C$374:$O$423,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(G$67:G72),Упутство!$C$374:$O$423,7,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(H$67:H72),Упутство!$C$374:$O$423,8,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(I$67:I72),Упутство!$C$374:$O$423,9,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(J$67:J72),Упутство!$C$374:$O$423,10,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(K$67:K72),Упутство!$C$374:$O$423,11,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(L$67:L72),Упутство!$C$374:$O$423,12,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(M$67:M72),Упутство!$C$374:$O$423,13,FALSE),\"\")","v":""},0,0]
[7,{"$f":"IFERROR(VLOOKUP(ROWS($B$67:B73),Упутство!$C$374:$E$423,3,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(ROWS(D$67:D73),Упутство!$C$374:$O$423,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(E$67:E73),Упутство!$C$374:$O$423,5,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(F$67:F73),Упутство!$C$374:$O$423,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(G$67:G73),Упутство!$C$374:$O$423,7,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(H$67:H73),Упутство!$C$374:$O$423,8,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(I$67:I73),Упутство!$C$374:$O$423,9,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(J$67:J73),Упутство!$C$374:$O$423,10,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(K$67:K73),Упутство!$C$374:$O$423,11,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(L$67:L73),Упутство!$C$374:$O$423,12,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(M$67:M73),Упутство!$C$374:$O$423,13,FALSE),\"\")","v":""},0,0]
[8,{"$f":"IFERROR(VLOOKUP(ROWS($B$67:B74),Упутство!$C$374:$E$423,3,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(ROWS(D$67:D74),Упутство!$C$374:$O$423,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(E$67:E74),Упутство!$C$374:$O$423,5,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(F$67:F74),Упутство!$C$374:$O$423,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(G$67:G74),Упутство!$C$374:$O$423,7,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(H$67:H74),Упутство!$C$374:$O$423,8,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(I$67:I74),Упутство!$C$374:$O$423,9,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(J$67:J74),Упутство!$C$374:$O$423,10,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(K$67:K74),Упутство!$C$374:$O$423,11,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(L$67:L74),Упутство!$C$374:$O$423,12,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(M$67:M74),Упутство!$C$374:$O$423,13,FALSE),\"\")","v":""},0,0]
[9,{"$f":"IFERROR(VLOOKUP(ROWS($B$67:B75),Упутство!$C$374:$E$423,3,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(ROWS(D$67:D75),Упутство!$C$374:$O$423,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(E$67:E75),Упутство!$C$374:$O$423,5,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(F$67:F75),Упутство!$C$374:$O$423,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(G$67:G75),Упутство!$C$374:$O$423,7,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(H$67:H75),Упутство!$C$374:$O$423,8,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(I$67:I75),Упутство!$C$374:$O$423,9,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(J$67:J75),Упутство!$C$374:$O$423,10,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(K$67:K75),Упутство!$C$374:$O$423,11,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(L$67:L75),Упутство!$C$374:$O$423,12,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(M$67:M75),Упутство!$C$374:$O$423,13,FALSE),\"\")","v":""},0,0]
[10,{"$f":"IFERROR(VLOOKUP(ROWS($B$67:B76),Упутство!$C$374:$E$423,3,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(ROWS(D$67:D76),Упутство!$C$374:$O$423,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(E$67:E76),Упутство!$C$374:$O$423,5,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(F$67:F76),Упутство!$C$374:$O$423,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(G$67:G76),Упутство!$C$374:$O$423,7,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(H$67:H76),Упутство!$C$374:$O$423,8,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(I$67:I76),Упутство!$C$374:$O$423,9,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(J$67:J76),Упутство!$C$374:$O$423,10,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(K$67:K76),Упутство!$C$374:$O$423,11,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(L$67:L76),Упутство!$C$374:$O$423,12,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(M$67:M76),Упутство!$C$374:$O$423,13,FALSE),\"\")","v":""},0,0]
[11,{"$f":"IFERROR(VLOOKUP(ROWS($B$67:B77),Упутство!$C$374:$E$423,3,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(ROWS(D$67:D77),Упутство!$C$374:$O$423,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(E$67:E77),Упутство!$C$374:$O$423,5,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(F$67:F77),Упутство!$C$374:$O$423,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(G$67:G77),Упутство!$C$374:$O$423,7,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(H$67:H77),Упутство!$C$374:$O$423,8,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(I$67:I77),Упутство!$C$374:$O$423,9,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(J$67:J77),Упутство!$C$374:$O$423,10,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(K$67:K77),Упутство!$C$374:$O$423,11,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(L$67:L77),Упутство!$C$374:$O$423,12,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(M$67:M77),Упутство!$C$374:$O$423,13,FALSE),\"\")","v":""},0,0]
[12,{"$f":"IFERROR(VLOOKUP(ROWS($B$67:B78),Упутство!$C$374:$E$423,3,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(ROWS(D$67:D78),Упутство!$C$374:$O$423,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(E$67:E78),Упутство!$C$374:$O$423,5,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(F$67:F78),Упутство!$C$374:$O$423,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(G$67:G78),Упутство!$C$374:$O$423,7,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(H$67:H78),Упутство!$C$374:$O$423,8,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(I$67:I78),Упутство!$C$374:$O$423,9,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(J$67:J78),Упутство!$C$374:$O$423,10,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(K$67:K78),Упутство!$C$374:$O$423,11,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(L$67:L78),Упутство!$C$374:$O$423,12,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(M$67:M78),Упутство!$C$374:$O$423,13,FALSE),\"\")","v":""},0,0]
[13,{"$f":"IFERROR(VLOOKUP(ROWS($B$67:B79),Упутство!$C$374:$E$423,3,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(ROWS(D$67:D79),Упутство!$C$374:$O$423,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(E$67:E79),Упутство!$C$374:$O$423,5,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(F$67:F79),Упутство!$C$374:$O$423,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(G$67:G79),Упутство!$C$374:$O$423,7,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(H$67:H79),Упутство!$C$374:$O$423,8,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(I$67:I79),Упутство!$C$374:$O$423,9,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(J$67:J79),Упутство!$C$374:$O$423,10,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(K$67:K79),Упутство!$C$374:$O$423,11,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(L$67:L79),Упутство!$C$374:$O$423,12,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(M$67:M79),Упутство!$C$374:$O$423,13,FALSE),\"\")","v":""},0,0]
[14,{"$f":"IFERROR(VLOOKUP(ROWS($B$67:B80),Упутство!$C$374:$E$423,3,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(ROWS(D$67:D80),Упутство!$C$374:$O$423,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(E$67:E80),Упутство!$C$374:$O$423,5,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(F$67:F80),Упутство!$C$374:$O$423,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(G$67:G80),Упутство!$C$374:$O$423,7,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(H$67:H80),Упутство!$C$374:$O$423,8,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(I$67:I80),Упутство!$C$374:$O$423,9,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(J$67:J80),Упутство!$C$374:$O$423,10,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(K$67:K80),Упутство!$C$374:$O$423,11,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(L$67:L80),Упутство!$C$374:$O$423,12,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(M$67:M80),Упутство!$C$374:$O$423,13,FALSE),\"\")","v":""},0,0]
[{"$f":"A80+1","v":15},{"$f":"IFERROR(VLOOKUP(ROWS($B$67:B81),Упутство!$C$374:$E$423,3,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(ROWS(D$67:D81),Упутство!$C$374:$O$423,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(E$67:E81),Упутство!$C$374:$O$423,5,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(F$67:F81),Упутство!$C$374:$O$423,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(G$67:G81),Упутство!$C$374:$O$423,7,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(H$67:H81),Упутство!$C$374:$O$423,8,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(I$67:I81),Упутство!$C$374:$O$423,9,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(J$67:J81),Упутство!$C$374:$O$423,10,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(K$67:K81),Упутство!$C$374:$O$423,11,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(L$67:L81),Упутство!$C$374:$O$423,12,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(M$67:M81),Упутство!$C$374:$O$423,13,FALSE),\"\")","v":""},0,0]
["УКУПНО ЗА:",null,{"$f":"$D$4","v":0},{"$f":"SUM(D67:D81)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"SUM(H82,J82,L82)","v":0},0]
[]
["Рбр.","Извори финансирања програма",null,"Вредност у базној години (2016)",null,"Вредност у 2017. - Одлука о буџету",null,"Вредност у 2017. - РЕБАЛАНС ",null,"Вредност у 2018.",null,"Вредност у 2019.",null,"Укупно (2017-2019)"]
["1",{"$f":"IFERROR(VLOOKUP(ROWS($B$85:B85),Упутство!$FR$1739:$FY$1755,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(ROWS($D$85:D85),Упутство!$FR$1739:$FZ$1755,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(ROWS($F$85:F85),Упутство!$FR$1739:$FZ$1755,6,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(ROWS($H$85:H85),Упутство!$FR$1739:$FZ$1755,7,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(ROWS($J$85:J85),Упутство!$FR$1739:$FZ$1755,8,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(ROWS($L$85:L85),Упутство!$FR$1739:$FZ$1755,9,FALSE),\"\")","v":""},null,{"$f":"SUM(H85,J85,L85)","v":0}]
["2",{"$f":"IFERROR(VLOOKUP(ROWS($B$85:B86),Упутство!$FR$1739:$FY$1755,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(ROWS($D$85:D86),Упутство!$FR$1739:$FZ$1755,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(ROWS($F$85:F86),Упутство!$FR$1739:$FZ$1755,6,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(ROWS($H$85:H86),Упутство!$FR$1739:$FZ$1755,7,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(ROWS($J$85:J86),Упутство!$FR$1739:$FZ$1755,8,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(ROWS($L$85:L86),Упутство!$FR$1739:$FZ$1755,9,FALSE),\"\")","v":""},null,{"$f":"SUM(H86,J86,L86)","v":0}]
["3",{"$f":"IFERROR(VLOOKUP(ROWS($B$85:B87),Упутство!$FR$1739:$FY$1755,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(ROWS($D$85:D87),Упутство!$FR$1739:$FZ$1755,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(ROWS($F$85:F87),Упутство!$FR$1739:$FZ$1755,6,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(ROWS($H$85:H87),Упутство!$FR$1739:$FZ$1755,7,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(ROWS($J$85:J87),Упутство!$FR$1739:$FZ$1755,8,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(ROWS($L$85:L87),Упутство!$FR$1739:$FZ$1755,9,FALSE),\"\")","v":""},null,0]
["4",{"$f":"IFERROR(VLOOKUP(ROWS($B$85:B88),Упутство!$FR$1739:$FY$1755,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(ROWS($D$85:D88),Упутство!$FR$1739:$FZ$1755,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(ROWS($F$85:F88),Упутство!$FR$1739:$FZ$1755,6,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(ROWS($H$85:H88),Упутство!$FR$1739:$FZ$1755,7,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(ROWS($J$85:J88),Упутство!$FR$1739:$FZ$1755,8,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(ROWS($L$85:L88),Упутство!$FR$1739:$FZ$1755,9,FALSE),\"\")","v":""},null,0]
["5",{"$f":"IFERROR(VLOOKUP(ROWS($B$85:B89),Упутство!$FR$1739:$FY$1755,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(ROWS($D$85:D89),Упутство!$FR$1739:$FZ$1755,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(ROWS($F$85:F89),Упутство!$FR$1739:$FZ$1755,6,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(ROWS($H$85:H89),Упутство!$FR$1739:$FZ$1755,7,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(ROWS($J$85:J89),Упутство!$FR$1739:$FZ$1755,8,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(ROWS($L$85:L89),Упутство!$FR$1739:$FZ$1755,9,FALSE),\"\")","v":""},null,0]
["6",{"$f":"IFERROR(VLOOKUP(ROWS($B$85:B90),Упутство!$FR$1739:$FY$1755,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(ROWS($D$85:D90),Упутство!$FR$1739:$FZ$1755,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(ROWS($F$85:F90),Упутство!$FR$1739:$FZ$1755,6,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(ROWS($H$85:H90),Упутство!$FR$1739:$FZ$1755,7,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(ROWS($J$85:J90),Упутство!$FR$1739:$FZ$1755,8,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(ROWS($L$85:L90),Упутство!$FR$1739:$FZ$1755,9,FALSE),\"\")","v":""},null,0]
["7",{"$f":"IFERROR(VLOOKUP(ROWS($B$85:B91),Упутство!$FR$1739:$FY$1755,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(ROWS($D$85:D91),Упутство!$FR$1739:$FZ$1755,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(ROWS($F$85:F91),Упутство!$FR$1739:$FZ$1755,6,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(ROWS($H$85:H91),Упутство!$FR$1739:$FZ$1755,7,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(ROWS($J$85:J91),Упутство!$FR$1739:$FZ$1755,8,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(ROWS($L$85:L91),Упутство!$FR$1739:$FZ$1755,9,FALSE),\"\")","v":""},null,0]
["8",{"$f":"IFERROR(VLOOKUP(ROWS($B$85:B92),Упутство!$FR$1739:$FY$1755,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(ROWS($D$85:D92),Упутство!$FR$1739:$FZ$1755,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(ROWS($F$85:F92),Упутство!$FR$1739:$FZ$1755,6,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(ROWS($H$85:H92),Упутство!$FR$1739:$FZ$1755,7,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(ROWS($J$85:J92),Упутство!$FR$1739:$FZ$1755,8,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(ROWS($L$85:L92),Упутство!$FR$1739:$FZ$1755,9,FALSE),\"\")","v":""},null,0]
["9",{"$f":"IFERROR(VLOOKUP(ROWS($B$85:B93),Упутство!$FR$1739:$FY$1755,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(ROWS($D$85:D93),Упутство!$FR$1739:$FZ$1755,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(ROWS($F$85:F93),Упутство!$FR$1739:$FZ$1755,6,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(ROWS($H$85:H93),Упутство!$FR$1739:$FZ$1755,7,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(ROWS($J$85:J93),Упутство!$FR$1739:$FZ$1755,8,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(ROWS($L$85:L93),Упутство!$FR$1739:$FZ$1755,9,FALSE),\"\")","v":""},null,0]
["10",{"$f":"IFERROR(VLOOKUP(ROWS($B$85:B94),Упутство!$FR$1739:$FY$1755,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(ROWS($D$85:D94),Упутство!$FR$1739:$FZ$1755,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(ROWS($F$85:F94),Упутство!$FR$1739:$FZ$1755,6,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(ROWS($H$85:H94),Упутство!$FR$1739:$FZ$1755,7,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(ROWS($J$85:J94),Упутство!$FR$1739:$FZ$1755,8,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(ROWS($L$85:L94),Упутство!$FR$1739:$FZ$1755,9,FALSE),\"\")","v":""},null,0]
["11",{"$f":"IFERROR(VLOOKUP(ROWS($B$85:B95),Упутство!$FR$1739:$FY$1755,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(ROWS($D$85:D95),Упутство!$FR$1739:$FZ$1755,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(ROWS($F$85:F95),Упутство!$FR$1739:$FZ$1755,6,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(ROWS($H$85:H95),Упутство!$FR$1739:$FZ$1755,7,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(ROWS($J$85:J95),Упутство!$FR$1739:$FZ$1755,8,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(ROWS($L$85:L95),Упутство!$FR$1739:$FZ$1755,9,FALSE),\"\")","v":""},null,0]
["12",{"$f":"IFERROR(VLOOKUP(ROWS($B$85:B96),Упутство!$FR$1739:$FY$1755,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(ROWS($D$85:D96),Упутство!$FR$1739:$FZ$1755,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(ROWS($F$85:F96),Упутство!$FR$1739:$FZ$1755,6,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(ROWS($H$85:H96),Упутство!$FR$1739:$FZ$1755,7,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(ROWS($J$85:J96),Упутство!$FR$1739:$FZ$1755,8,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(ROWS($L$85:L96),Упутство!$FR$1739:$FZ$1755,9,FALSE),\"\")","v":""},null,0]
["13",{"$f":"IFERROR(VLOOKUP(ROWS($B$85:B97),Упутство!$FR$1739:$FY$1755,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(ROWS($D$85:D97),Упутство!$FR$1739:$FZ$1755,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(ROWS($F$85:F97),Упутство!$FR$1739:$FZ$1755,6,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(ROWS($H$85:H97),Упутство!$FR$1739:$FZ$1755,7,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(ROWS($J$85:J97),Упутство!$FR$1739:$FZ$1755,8,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(ROWS($L$85:L97),Упутство!$FR$1739:$FZ$1755,9,FALSE),\"\")","v":""},null,0]
["14",{"$f":"IFERROR(VLOOKUP(ROWS($B$85:B98),Упутство!$FR$1739:$FY$1755,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(ROWS($D$85:D98),Упутство!$FR$1739:$FZ$1755,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(ROWS($F$85:F98),Упутство!$FR$1739:$FZ$1755,6,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(ROWS($H$85:H98),Упутство!$FR$1739:$FZ$1755,7,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(ROWS($J$85:J98),Упутство!$FR$1739:$FZ$1755,8,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(ROWS($L$85:L98),Упутство!$FR$1739:$FZ$1755,9,FALSE),\"\")","v":""},null,0]
["15",{"$f":"IFERROR(VLOOKUP(ROWS($B$85:B99),Упутство!$FR$1739:$FY$1755,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(ROWS($D$85:D99),Упутство!$FR$1739:$FZ$1755,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(ROWS($F$85:F99),Упутство!$FR$1739:$FZ$1755,6,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(ROWS($H$85:H99),Упутство!$FR$1739:$FZ$1755,7,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(ROWS($J$85:J99),Упутство!$FR$1739:$FZ$1755,8,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(ROWS($L$85:L99),Упутство!$FR$1739:$FZ$1755,9,FALSE),\"\")","v":""},null,0]
["16",{"$f":"IFERROR(VLOOKUP(ROWS($B$85:B100),Упутство!$FR$1739:$FY$1755,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(ROWS($D$85:D100),Упутство!$FR$1739:$FZ$1755,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(ROWS($F$85:F100),Упутство!$FR$1739:$FZ$1755,6,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(ROWS($H$85:H100),Упутство!$FR$1739:$FZ$1755,7,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(ROWS($J$85:J100),Упутство!$FR$1739:$FZ$1755,8,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(ROWS($L$85:L100),Упутство!$FR$1739:$FZ$1755,9,FALSE),\"\")","v":""},null,0]
["17",{"$f":"IFERROR(VLOOKUP(ROWS($B$85:B101),Упутство!$FR$1739:$FY$1755,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(ROWS($D$85:D101),Упутство!$FR$1739:$FZ$1755,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(ROWS($F$85:F101),Упутство!$FR$1739:$FZ$1755,6,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(ROWS($H$85:H101),Упутство!$FR$1739:$FZ$1755,7,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(ROWS($J$85:J101),Упутство!$FR$1739:$FZ$1755,8,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(ROWS($L$85:L101),Упутство!$FR$1739:$FZ$1755,9,FALSE),\"\")","v":""},null,0]
["УКУПНО  ЗА:",null,{"$f":"$D$4","v":0},{"$f":"SUM(D85:E101)","v":0},null,{"$f":"SUM(F85:G101)","v":0},null,{"$f":"SUM(H85:I101)","v":0},null,{"$f":"SUM(J85:K101)","v":0},null,{"$f":"SUM(L85:M101)","v":0},null,{"$f":"SUM(H102:M102)","v":0}]
[]
["*","1-5 циља за сваки програм"]
["**","1-3 индикатора за сваки циљ"]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Одговорно лице"]
[]
[null,"Датум:"]

{"sheet":"Програмска активност","index":1,"n_rows":508,"n_cols":56,"rows_kept":508,"cut":false,"hidden":false,"merged":[[23,11,23,14],[381,11,381,12],[95,16,96,20],[382,13,382,14],[383,13,383,14],[384,13,384,14],[16,11,16,14],[17,11,17,14],[40,11,40,14],[41,11,41,14],[19,3,19,14],[25,3,25,14],[26,11,26,14],[27,11,27,14],[28,11,28,14],[21,11,21,14],[20,11,20,14],[95,9,95,10],[379,9,379,10],[380,3,380,4],[379,11,379,12],[380,11,380,12],[40,3,40,5],[400,12,400,13],[389,13,389,14],[390,13,390,14],[391,13,391,14],[392,13,392,14],[393,13,393,14],[394,13,394,14],[377,11,377,12],[378,11,378,12],[382,11,382,12],[383,11,383,12],[384,11,384,12],[385,11,385,12],[380,13,380,14],[381,13,381,14],[385,13,385,14],[386,13,386,14],[376,11,376,12],[376,13,376,14],[376,9,376,10],[376,7,376,8],[376,5,376,6],[387,13,387,14],[388,13,388,14],[389,11,389,12],[33,11,33,14],[34,11,34,14],[35,11,35,14],[37,3,37,14],[95,11,95,12],[29,11,29,14],[31,3,31,14],[32,11,32,14],[38,11,38,14],[95,5,95,6],[39,11,39,14],[43,7,43,8],[43,5,43,6],[43,13,43,14],[43,3,43,4],[43,11,43,12],[43,9,43,10],[379,13,379,14],[378,13,378,14],[377,13,377,14],[95,13,95,14],[394,11,394,12],[386,3,386,4],[387,3,387,4],[388,3,388,4],[389,3,389,4],[390,3,390,4],[391,3,391,4],[392,3,392,4],[386,5,386,6],[387,5,387,6],[388,5,388,6],[389,5,389,6],[390,5,390,6],[391,5,391,6],[392,5,392,6],[386,11,386,12],[387,11,387,12],[388,11,388,12],[390,11,390,12],[391,11,391,12],[392,11,392,12],[393,9,393,10],[377,7,377,8],[378,7,378,8],[383,3,383,4],[380,5,380,6],[378,3,378,4],[377,5,377,6],[378,5,378,6],[379,3,379,4],[381,3,381,4],[377,3,377,4],[379,7,379,8],[388,7,388,8],[389,7,389,8],[390,7,390,8],[377,9,377,10],[378,9,378,10],[95,2,96,2],[95,1,96,1],[381,1,381,2],[391,9,391,10],[392,9,392,10],[387,7,387,8],[380,9,380,10],[381,9,381,10],[382,9,382,10],[383,9,383,10],[384,9,384,10],[385,9,385,10],[387,9,387,10],[386,9,386,10],[384,7,384,8],[386,7,386,8],[380,7,380,8],[385,7,385,8],[392,7,392,8],[383,7,383,8],[379,5,379,6],[95,3,95,4],[95,7,95,8],[394,0,394,1],[387,1,387,2],[388,1,388,2],[389,1,389,2],[390,1,390,2],[391,1,391,2],[392,1,392,2],[376,3,376,4],[394,9,394,10],[388,9,388,10],[15,1,17,2],[15,3,15,5],[16,3,16,5],[377,1,377,2],[378,1,378,2],[379,1,379,2],[380,1,380,2],[385,1,385,2],[393,1,393,2],[384,3,384,4],[382,3,382,4],[385,3,385,4],[393,3,393,4],[381,5,381,6],[382,5,382,6],[383,5,383,6],[384,5,384,6],[385,5,385,6],[393,5,393,6],[374,0,374,1],[95,0,96,0],[31,1,32,2],[33,1,35,2],[37,1,38,2],[39,1,41,2],[33,0,35,0],[39,0,41,0],[25,0,26,0],[27,1,29,2],[39,3,39,5],[26,3,26,5],[37,0,38,0],[31,0,32,0],[27,0,29,0],[25,1,26,2],[35,3,35,5],[41,3,41,5],[29,3,29,5],[34,3,34,5],[0,40,0,41],[5,3,5,10],[0,27,0,28],[0,29,0,30],[0,31,0,32],[17,3,17,5],[19,0,20,0],[23,3,23,5],[27,3,27,5],[21,3,21,5],[22,3,22,5],[20,3,20,5],[8,0,8,2],[10,0,10,2],[9,0,9,2],[15,0,17,0],[11,0,11,2],[21,0,23,0],[8,3,8,14],[9,3,9,14],[10,3,10,14],[11,3,11,14],[13,3,13,14],[14,11,14,14],[0,33,0,34],[0,25,0,26],[38,3,38,5],[22,11,22,14],[6,3,6,14],[7,3,7,14],[15,11,15,14],[0,0,0,14],[1,0,1,14],[3,3,3,14],[3,0,3,2],[6,0,6,2],[14,3,14,5],[7,0,7,2],[4,0,4,2],[5,0,5,2],[4,3,4,10],[13,1,14,2],[28,3,28,5],[33,3,33,5],[32,3,32,5],[13,0,14,0],[21,1,23,2],[19,1,20,2],[406,26,406,27],[406,28,406,29],[406,30,406,31],[406,32,406,33],[406,34,406,35],[92,0,92,1],[43,0,44,0],[43,1,44,1],[43,2,44,2],[391,7,391,8],[393,7,393,8],[394,7,394,8],[389,9,389,10],[390,9,390,10],[393,11,393,12],[394,3,394,4],[394,5,394,6],[381,7,381,8],[382,7,382,8],[376,1,376,2],[382,1,382,2],[383,1,383,2],[384,1,384,2],[386,1,386,2]]}
["Обрасци за припрему програмског буџета",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2015,null,2016,null,2017,null,2018,null,2019,null,"2. ПРОГРАМСКА АКТИВНОСТ",null,null,{"$f":"IF(A2=AJ1,\"\",\" - захтев за додатна средства\")","v":""},null,null,null,null,null,null,null,2015,null,2016,null,2017,null,2018,null,2019]
["2. ПРОГРАМСКА АКТИВНОСТ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2. ПРОГРАМСКА АКТИВНОСТ - ЗАХТЕВ ЗА ДОДАТНА СРЕДСТВА"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP($D$4,Упутство!$C$38:$D$54,2,FALSE)","v":{"$error":"#N/A"}},null,"suma",{"$f":"$C$375&AM1&\" (\"&$D$7&\")\"","v":"0 ()"},{"$f":"$D$375","v":0},{"$f":"$E$375","v":0},{"$f":"$F$375","v":0},{"$f":"$G$375","v":0},{"$f":"$H$375","v":0},{"$f":"$I$375","v":0},{"$f":"$J$375","v":0},{"$f":"$K$375","v":0},{"$f":"$L$375","v":0},{"$f":"$M$375","v":0},null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(ROWS(AS$3:AS3),$X$409:$AJ$508,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AT$3:AT3),$X$409:$AJ$508,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AU$3:AU3),$X$409:$AJ$508,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AV$3:AV3),$X$409:$AJ$508,5,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AW$3:AW3),$X$409:$AJ$508,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AX$3:AX3),$X$409:$AJ$508,7,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AY$3:AY3),$X$409:$AJ$508,8,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AZ$3:AZ3),$X$409:$AJ$508,9,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BA$3:BA3),$X$409:$AJ$508,10,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BB$3:BB3),$X$409:$AJ$508,11,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BC$3:BC3),$X$409:$AJ$508,12,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BD$3:BD3),$X$409:$AJ$508,13,FALSE),\"\")","v":""}]
["Програм коме припада:",null,null,{"$f":"IF(Програм!$D$4=\"\",\"\",Програм!$D$4)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP($D$5,Упутство!$B$134:$C$205,2,FALSE)","v":{"$error":"#N/A"}},null,"izvori",{"$f":"$B$378","v":0},{"$f":"$D$378","v":0},null,{"$f":"$F$378","v":0},null,{"$f":"$H$378","v":0},null,{"$f":"$J$378","v":0},null,{"$f":"$L$378","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(ROWS(AS$3:AS4),$X$409:$AJ$508,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AT$3:AT4),$X$409:$AJ$508,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AU$3:AU4),$X$409:$AJ$508,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AV$3:AV4),$X$409:$AJ$508,5,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AW$3:AW4),$X$409:$AJ$508,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AX$3:AX4),$X$409:$AJ$508,7,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AY$3:AY4),$X$409:$AJ$508,8,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AZ$3:AZ4),$X$409:$AJ$508,9,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BA$3:BA4),$X$409:$AJ$508,10,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BB$3:BB4),$X$409:$AJ$508,11,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BC$3:BC4),$X$409:$AJ$508,12,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BD$3:BD4),$X$409:$AJ$508,13,FALSE),\"\")","v":""}]
["Шифра и назив:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP($B$16,Упутство!$B$218:$C$314,2,FALSE)","v":{"$error":"#N/A"}},null,null,{"$f":"$B$379","v":0},{"$f":"$D$379","v":0},null,{"$f":"$F$379","v":0},null,{"$f":"$H$379","v":0},null,{"$f":"$J$379","v":0},null,{"$f":"$L$379","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(ROWS(AS$3:AS5),$X$409:$AJ$508,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AT$3:AT5),$X$409:$AJ$508,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AU$3:AU5),$X$409:$AJ$508,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AV$3:AV5),$X$409:$AJ$508,5,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AW$3:AW5),$X$409:$AJ$508,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AX$3:AX5),$X$409:$AJ$508,7,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AY$3:AY5),$X$409:$AJ$508,8,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AZ$3:AZ5),$X$409:$AJ$508,9,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BA$3:BA5),$X$409:$AJ$508,10,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BB$3:BB5),$X$409:$AJ$508,11,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BC$3:BC5),$X$409:$AJ$508,12,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BD$3:BD5),$X$409:$AJ$508,13,FALSE),\"\")","v":""}]
["Функција:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP($B$22,Упутство!$B$218:$C$314,2,FALSE)","v":{"$error":"#N/A"}},null,null,{"$f":"$B$380","v":0},{"$f":"$D$380","v":0},null,{"$f":"$F$380","v":0},null,{"$f":"$H$380","v":0},null,{"$f":"$J$380","v":0},null,{"$f":"$L$380","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(ROWS(AS$3:AS6),$X$409:$AJ$508,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AT$3:AT6),$X$409:$AJ$508,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AU$3:AU6),$X$409:$AJ$508,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AV$3:AV6),$X$409:$AJ$508,5,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AW$3:AW6),$X$409:$AJ$508,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AX$3:AX6),$X$409:$AJ$508,7,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AY$3:AY6),$X$409:$AJ$508,8,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AZ$3:AZ6),$X$409:$AJ$508,9,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BA$3:BA6),$X$409:$AJ$508,10,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BB$3:BB6),$X$409:$AJ$508,11,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BC$3:BC6),$X$409:$AJ$508,12,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BD$3:BD6),$X$409:$AJ$508,13,FALSE),\"\")","v":""}]
["Назив организационе јединице/Буџетски корисник:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP($B$28,Упутство!$B$218:$C$314,2,FALSE)","v":{"$error":"#N/A"}},null,null,{"$f":"$B$381","v":0},{"$f":"$D$381","v":0},null,{"$f":"$F$381","v":0},null,{"$f":"$H$381","v":0},null,{"$f":"$J$381","v":0},null,{"$f":"$L$381","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(ROWS(AS$3:AS7),$X$409:$AJ$508,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AT$3:AT7),$X$409:$AJ$508,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AU$3:AU7),$X$409:$AJ$508,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AV$3:AV7),$X$409:$AJ$508,5,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AW$3:AW7),$X$409:$AJ$508,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AX$3:AX7),$X$409:$AJ$508,7,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AY$3:AY7),$X$409:$AJ$508,8,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AZ$3:AZ7),$X$409:$AJ$508,9,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BA$3:BA7),$X$409:$AJ$508,10,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BB$3:BB7),$X$409:$AJ$508,11,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BC$3:BC7),$X$409:$AJ$508,12,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BD$3:BD7),$X$409:$AJ$508,13,FALSE),\"\")","v":""}]
["Сврхa:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP($B$34,Упутство!$B$218:$C$314,2,FALSE)","v":{"$error":"#N/A"}},null,null,{"$f":"$B$382","v":0},{"$f":"$D$382","v":0},null,{"$f":"$F$382","v":0},null,{"$f":"$H$382","v":0},null,{"$f":"$J$382","v":0},null,{"$f":"$L$382","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(ROWS(AS$3:AS8),$X$409:$AJ$508,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AT$3:AT8),$X$409:$AJ$508,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AU$3:AU8),$X$409:$AJ$508,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AV$3:AV8),$X$409:$AJ$508,5,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AW$3:AW8),$X$409:$AJ$508,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AX$3:AX8),$X$409:$AJ$508,7,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AY$3:AY8),$X$409:$AJ$508,8,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AZ$3:AZ8),$X$409:$AJ$508,9,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BA$3:BA8),$X$409:$AJ$508,10,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BB$3:BB8),$X$409:$AJ$508,11,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BC$3:BC8),$X$409:$AJ$508,12,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BD$3:BD8),$X$409:$AJ$508,13,FALSE),\"\")","v":""}]
["Основ:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP($B$40,Упутство!$B$218:$C$314,2,FALSE)","v":{"$error":"#N/A"}},null,null,{"$f":"$B$383","v":0},{"$f":"$D$383","v":0},null,{"$f":"$F$383","v":0},null,{"$f":"$H$383","v":0},null,{"$f":"$J$383","v":0},null,{"$f":"$L$383","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(ROWS(AS$3:AS9),$X$409:$AJ$508,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AT$3:AT9),$X$409:$AJ$508,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AU$3:AU9),$X$409:$AJ$508,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AV$3:AV9),$X$409:$AJ$508,5,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AW$3:AW9),$X$409:$AJ$508,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AX$3:AX9),$X$409:$AJ$508,7,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AY$3:AY9),$X$409:$AJ$508,8,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AZ$3:AZ9),$X$409:$AJ$508,9,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BA$3:BA9),$X$409:$AJ$508,10,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BB$3:BB9),$X$409:$AJ$508,11,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BC$3:BC9),$X$409:$AJ$508,12,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BD$3:BD9),$X$409:$AJ$508,13,FALSE),\"\")","v":""}]
["Опис:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$B$384","v":0},{"$f":"$D$384","v":0},null,{"$f":"$F$384","v":0},null,{"$f":"$H$384","v":0},null,{"$f":"$J$384","v":0},null,{"$f":"$L$384","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(ROWS(AS$3:AS10),$X$409:$AJ$508,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AT$3:AT10),$X$409:$AJ$508,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AU$3:AU10),$X$409:$AJ$508,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AV$3:AV10),$X$409:$AJ$508,5,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AW$3:AW10),$X$409:$AJ$508,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AX$3:AX10),$X$409:$AJ$508,7,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AY$3:AY10),$X$409:$AJ$508,8,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AZ$3:AZ10),$X$409:$AJ$508,9,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BA$3:BA10),$X$409:$AJ$508,10,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BB$3:BB10),$X$409:$AJ$508,11,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BC$3:BC10),$X$409:$AJ$508,12,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BD$3:BD10),$X$409:$AJ$508,13,FALSE),\"\")","v":""}]
["Мере и поглавље преговора о приступању ЕУ:",null,null,"(Анекс 3 Упутства за израду програмског буџета) релевантно само за Републику Србију)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$B$385","v":0},{"$f":"$D$385","v":0},null,{"$f":"$F$385","v":0},null,{"$f":"$H$385","v":0},null,{"$f":"$J$385","v":0},null,{"$f":"$L$385","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(ROWS(AS$3:AS11),$X$409:$AJ$508,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AT$3:AT11),$X$409:$AJ$508,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AU$3:AU11),$X$409:$AJ$508,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AV$3:AV11),$X$409:$AJ$508,5,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AW$3:AW11),$X$409:$AJ$508,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AX$3:AX11),$X$409:$AJ$508,7,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AY$3:AY11),$X$409:$AJ$508,8,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AZ$3:AZ11),$X$409:$AJ$508,9,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BA$3:BA11),$X$409:$AJ$508,10,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BB$3:BB11),$X$409:$AJ$508,11,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BC$3:BC11),$X$409:$AJ$508,12,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BD$3:BD11),$X$409:$AJ$508,13,FALSE),\"\")","v":""}]
["Одговорно лице за спровођење прог. aктивности:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$B$386","v":0},{"$f":"$D$386","v":0},null,{"$f":"$F$386","v":0},null,{"$f":"$H$386","v":0},null,{"$f":"$J$386","v":0},null,{"$f":"$L$386","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(ROWS(AS$3:AS12),$X$409:$AJ$508,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AT$3:AT12),$X$409:$AJ$508,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AU$3:AU12),$X$409:$AJ$508,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AV$3:AV12),$X$409:$AJ$508,5,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AW$3:AW12),$X$409:$AJ$508,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AX$3:AX12),$X$409:$AJ$508,7,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AY$3:AY12),$X$409:$AJ$508,8,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AZ$3:AZ12),$X$409:$AJ$508,9,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BA$3:BA12),$X$409:$AJ$508,10,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BB$3:BB12),$X$409:$AJ$508,11,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BC$3:BC12),$X$409:$AJ$508,12,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BD$3:BD12),$X$409:$AJ$508,13,FALSE),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$B$387","v":0},{"$f":"$D$387","v":0},null,{"$f":"$F$387","v":0},null,{"$f":"$H$387","v":0},null,{"$f":"$J$387","v":0},null,{"$f":"$L$387","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(ROWS(AS$3:AS13),$X$409:$AJ$508,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AT$3:AT13),$X$409:$AJ$508,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AU$3:AU13),$X$409:$AJ$508,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AV$3:AV13),$X$409:$AJ$508,5,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AW$3:AW13),$X$409:$AJ$508,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AX$3:AX13),$X$409:$AJ$508,7,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AY$3:AY13),$X$409:$AJ$508,8,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AZ$3:AZ13),$X$409:$AJ$508,9,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BA$3:BA13),$X$409:$AJ$508,10,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BB$3:BB13),$X$409:$AJ$508,11,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BC$3:BC13),$X$409:$AJ$508,12,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BD$3:BD13),$X$409:$AJ$508,13,FALSE),\"\")","v":""}]
[null,"Циљ*",null,"Индикатори**",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$B$388","v":0},{"$f":"$D$388","v":0},null,{"$f":"$F$388","v":0},null,{"$f":"$H$388","v":0},null,{"$f":"$J$388","v":0},null,{"$f":"$L$388","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(ROWS(AS$3:AS14),$X$409:$AJ$508,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AT$3:AT14),$X$409:$AJ$508,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AU$3:AU14),$X$409:$AJ$508,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AV$3:AV14),$X$409:$AJ$508,5,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AW$3:AW14),$X$409:$AJ$508,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AX$3:AX14),$X$409:$AJ$508,7,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AY$3:AY14),$X$409:$AJ$508,8,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AZ$3:AZ14),$X$409:$AJ$508,9,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BA$3:BA14),$X$409:$AJ$508,10,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BB$3:BB14),$X$409:$AJ$508,11,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BC$3:BC14),$X$409:$AJ$508,12,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BD$3:BD14),$X$409:$AJ$508,13,FALSE),\"\")","v":""}]
[null,null,null,"Назив индикатора",null,null,"Вредност у базној години (2015)","Вредност у 2016. години","Циљана вредност у 2017. години","Циљана вредност у 2018. години","Циљана вредност у 2019. години","Извор верификације",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$B$389","v":0},{"$f":"$D$389","v":0},null,{"$f":"$F$389","v":0},null,{"$f":"$H$389","v":0},null,{"$f":"$J$389","v":0},null,{"$f":"$L$389","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(ROWS(AS$3:AS15),$X$409:$AJ$508,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AT$3:AT15),$X$409:$AJ$508,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AU$3:AU15),$X$409:$AJ$508,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AV$3:AV15),$X$409:$AJ$508,5,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AW$3:AW15),$X$409:$AJ$508,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AX$3:AX15),$X$409:$AJ$508,7,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AY$3:AY15),$X$409:$AJ$508,8,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AZ$3:AZ15),$X$409:$AJ$508,9,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BA$3:BA15),$X$409:$AJ$508,10,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BB$3:BB15),$X$409:$AJ$508,11,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BC$3:BC15),$X$409:$AJ$508,12,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BD$3:BD15),$X$409:$AJ$508,13,FALSE),\"\")","v":""}]
[1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$B$390","v":0},{"$f":"$D$390","v":0},null,{"$f":"$F$390","v":0},null,{"$f":"$H$390","v":0},null,{"$f":"$J$390","v":0},null,{"$f":"$L$390","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(ROWS(AS$3:AS16),$X$409:$AJ$508,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AT$3:AT16),$X$409:$AJ$508,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AU$3:AU16),$X$409:$AJ$508,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AV$3:AV16),$X$409:$AJ$508,5,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AW$3:AW16),$X$409:$AJ$508,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AX$3:AX16),$X$409:$AJ$508,7,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AY$3:AY16),$X$409:$AJ$508,8,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AZ$3:AZ16),$X$409:$AJ$508,9,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BA$3:BA16),$X$409:$AJ$508,10,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BB$3:BB16),$X$409:$AJ$508,11,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BC$3:BC16),$X$409:$AJ$508,12,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BD$3:BD16),$X$409:$AJ$508,13,FALSE),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$B$391","v":0},{"$f":"$D$391","v":0},null,{"$f":"$F$391","v":0},null,{"$f":"$H$391","v":0},null,{"$f":"$J$391","v":0},null,{"$f":"$L$391","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(ROWS(AS$3:AS17),$X$409:$AJ$508,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AT$3:AT17),$X$409:$AJ$508,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AU$3:AU17),$X$409:$AJ$508,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AV$3:AV17),$X$409:$AJ$508,5,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AW$3:AW17),$X$409:$AJ$508,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AX$3:AX17),$X$409:$AJ$508,7,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AY$3:AY17),$X$409:$AJ$508,8,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AZ$3:AZ17),$X$409:$AJ$508,9,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BA$3:BA17),$X$409:$AJ$508,10,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BB$3:BB17),$X$409:$AJ$508,11,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BC$3:BC17),$X$409:$AJ$508,12,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BD$3:BD17),$X$409:$AJ$508,13,FALSE),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$B$392","v":0},{"$f":"$D$392","v":0},null,{"$f":"$F$392","v":0},null,{"$f":"$H$392","v":0},null,{"$f":"$J$392","v":0},null,{"$f":"$L$392","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(ROWS(AS$3:AS18),$X$409:$AJ$508,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AT$3:AT18),$X$409:$AJ$508,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AU$3:AU18),$X$409:$AJ$508,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AV$3:AV18),$X$409:$AJ$508,5,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AW$3:AW18),$X$409:$AJ$508,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AX$3:AX18),$X$409:$AJ$508,7,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AY$3:AY18),$X$409:$AJ$508,8,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AZ$3:AZ18),$X$409:$AJ$508,9,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BA$3:BA18),$X$409:$AJ$508,10,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BB$3:BB18),$X$409:$AJ$508,11,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BC$3:BC18),$X$409:$AJ$508,12,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BD$3:BD18),$X$409:$AJ$508,13,FALSE),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$B$393","v":0},{"$f":"$D$393","v":0},null,{"$f":"$F$393","v":0},null,{"$f":"$H$393","v":0},null,{"$f":"$J$393","v":0},null,{"$f":"$L$393","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(ROWS(AS$3:AS19),$X$409:$AJ$508,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AT$3:AT19),$X$409:$AJ$508,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AU$3:AU19),$X$409:$AJ$508,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AV$3:AV19),$X$409:$AJ$508,5,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AW$3:AW19),$X$409:$AJ$508,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AX$3:AX19),$X$409:$AJ$508,7,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AY$3:AY19),$X$409:$AJ$508,8,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AZ$3:AZ19),$X$409:$AJ$508,9,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BA$3:BA19),$X$409:$AJ$508,10,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BB$3:BB19),$X$409:$AJ$508,11,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BC$3:BC19),$X$409:$AJ$508,12,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BD$3:BD19),$X$409:$AJ$508,13,FALSE),\"\")","v":""}]
[null,"Циљ",null,"Индикатори",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$B$394","v":0},{"$f":"$D$394","v":0},null,{"$f":"$F$394","v":0},null,{"$f":"$H$394","v":0},null,{"$f":"$J$394","v":0},null,{"$f":"$L$394","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(ROWS(AS$3:AS20),$X$409:$AJ$508,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AT$3:AT20),$X$409:$AJ$508,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AU$3:AU20),$X$409:$AJ$508,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AV$3:AV20),$X$409:$AJ$508,5,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AW$3:AW20),$X$409:$AJ$508,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AX$3:AX20),$X$409:$AJ$508,7,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AY$3:AY20),$X$409:$AJ$508,8,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AZ$3:AZ20),$X$409:$AJ$508,9,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BA$3:BA20),$X$409:$AJ$508,10,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BB$3:BB20),$X$409:$AJ$508,11,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BC$3:BC20),$X$409:$AJ$508,12,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BD$3:BD20),$X$409:$AJ$508,13,FALSE),\"\")","v":""}]
[null,null,null,"Назив индикатора",null,null,"Вредност у базној години (2015)","Вредност у 2016. години","Циљана вредност у 2017. години","Циљана вредност у 2018. години","Циљана вредност у 2019. години","Извор верификације",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(ROWS(AS$3:AS21),$X$409:$AJ$508,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AT$3:AT21),$X$409:$AJ$508,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AU$3:AU21),$X$409:$AJ$508,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AV$3:AV21),$X$409:$AJ$508,5,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AW$3:AW21),$X$409:$AJ$508,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AX$3:AX21),$X$409:$AJ$508,7,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AY$3:AY21),$X$409:$AJ$508,8,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AZ$3:AZ21),$X$409:$AJ$508,9,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BA$3:BA21),$X$409:$AJ$508,10,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BB$3:BB21),$X$409:$AJ$508,11,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BC$3:BC21),$X$409:$AJ$508,12,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BD$3:BD21),$X$409:$AJ$508,13,FALSE),\"\")","v":""}]
[2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(ROWS(AS$3:AS22),$X$409:$AJ$508,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AT$3:AT22),$X$409:$AJ$508,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AU$3:AU22),$X$409:$AJ$508,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AV$3:AV22),$X$409:$AJ$508,5,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AW$3:AW22),$X$409:$AJ$508,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AX$3:AX22),$X$409:$AJ$508,7,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AY$3:AY22),$X$409:$AJ$508,8,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AZ$3:AZ22),$X$409:$AJ$508,9,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BA$3:BA22),$X$409:$AJ$508,10,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BB$3:BB22),$X$409:$AJ$508,11,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BC$3:BC22),$X$409:$AJ$508,12,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BD$3:BD22),$X$409:$AJ$508,13,FALSE),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(ROWS(AS$3:AS23),$X$409:$AJ$508,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AT$3:AT23),$X$409:$AJ$508,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AU$3:AU23),$X$409:$AJ$508,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AV$3:AV23),$X$409:$AJ$508,5,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AW$3:AW23),$X$409:$AJ$508,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AX$3:AX23),$X$409:$AJ$508,7,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AY$3:AY23),$X$409:$AJ$508,8,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AZ$3:AZ23),$X$409:$AJ$508,9,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BA$3:BA23),$X$409:$AJ$508,10,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BB$3:BB23),$X$409:$AJ$508,11,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BC$3:BC23),$X$409:$AJ$508,12,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BD$3:BD23),$X$409:$AJ$508,13,FALSE),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(ROWS(AS$3:AS24),$X$409:$AJ$508,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AT$3:AT24),$X$409:$AJ$508,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AU$3:AU24),$X$409:$AJ$508,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AV$3:AV24),$X$409:$AJ$508,5,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AW$3:AW24),$X$409:$AJ$508,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AX$3:AX24),$X$409:$AJ$508,7,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AY$3:AY24),$X$409:$AJ$508,8,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AZ$3:AZ24),$X$409:$AJ$508,9,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BA$3:BA24),$X$409:$AJ$508,10,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BB$3:BB24),$X$409:$AJ$508,11,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BC$3:BC24),$X$409:$AJ$508,12,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BD$3:BD24),$X$409:$AJ$508,13,FALSE),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(ROWS(AS$3:AS25),$X$409:$AJ$508,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AT$3:AT25),$X$409:$AJ$508,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AU$3:AU25),$X$409:$AJ$508,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AV$3:AV25),$X$409:$AJ$508,5,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AW$3:AW25),$X$409:$AJ$508,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AX$3:AX25),$X$409:$AJ$508,7,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AY$3:AY25),$X$409:$AJ$508,8,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AZ$3:AZ25),$X$409:$AJ$508,9,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BA$3:BA25),$X$409:$AJ$508,10,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BB$3:BB25),$X$409:$AJ$508,11,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BC$3:BC25),$X$409:$AJ$508,12,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BD$3:BD25),$X$409:$AJ$508,13,FALSE),\"\")","v":""}]
[null,"Циљ",null,"Индикатори",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(ROWS(AS$3:AS26),$X$409:$AJ$508,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AT$3:AT26),$X$409:$AJ$508,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AU$3:AU26),$X$409:$AJ$508,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AV$3:AV26),$X$409:$AJ$508,5,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AW$3:AW26),$X$409:$AJ$508,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AX$3:AX26),$X$409:$AJ$508,7,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AY$3:AY26),$X$409:$AJ$508,8,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AZ$3:AZ26),$X$409:$AJ$508,9,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BA$3:BA26),$X$409:$AJ$508,10,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BB$3:BB26),$X$409:$AJ$508,11,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BC$3:BC26),$X$409:$AJ$508,12,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BD$3:BD26),$X$409:$AJ$508,13,FALSE),\"\")","v":""}]
[null,null,null,"Назив индикатора",null,null,"Вредност у базној години (2015.)","Очекивана вредност у 2016. години","Циљана вредност у 2017. години","Циљана вредност у 2018. години","Циљана вредност у 2019. години","Извор верификације",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(ROWS(AS$3:AS27),$X$409:$AJ$508,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AT$3:AT27),$X$409:$AJ$508,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AU$3:AU27),$X$409:$AJ$508,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AV$3:AV27),$X$409:$AJ$508,5,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AW$3:AW27),$X$409:$AJ$508,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AX$3:AX27),$X$409:$AJ$508,7,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AY$3:AY27),$X$409:$AJ$508,8,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AZ$3:AZ27),$X$409:$AJ$508,9,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BA$3:BA27),$X$409:$AJ$508,10,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BB$3:BB27),$X$409:$AJ$508,11,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BC$3:BC27),$X$409:$AJ$508,12,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BD$3:BD27),$X$409:$AJ$508,13,FALSE),\"\")","v":""}]
[3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(ROWS(AS$3:AS28),$X$409:$AJ$508,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AT$3:AT28),$X$409:$AJ$508,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AU$3:AU28),$X$409:$AJ$508,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AV$3:AV28),$X$409:$AJ$508,5,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AW$3:AW28),$X$409:$AJ$508,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AX$3:AX28),$X$409:$AJ$508,7,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AY$3:AY28),$X$409:$AJ$508,8,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AZ$3:AZ28),$X$409:$AJ$508,9,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BA$3:BA28),$X$409:$AJ$508,10,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BB$3:BB28),$X$409:$AJ$508,11,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BC$3:BC28),$X$409:$AJ$508,12,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BD$3:BD28),$X$409:$AJ$508,13,FALSE),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(ROWS(AS$3:AS29),$X$409:$AJ$508,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AT$3:AT29),$X$409:$AJ$508,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AU$3:AU29),$X$409:$AJ$508,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AV$3:AV29),$X$409:$AJ$508,5,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AW$3:AW29),$X$409:$AJ$508,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AX$3:AX29),$X$409:$AJ$508,7,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AY$3:AY29),$X$409:$AJ$508,8,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AZ$3:AZ29),$X$409:$AJ$508,9,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BA$3:BA29),$X$409:$AJ$508,10,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BB$3:BB29),$X$409:$AJ$508,11,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BC$3:BC29),$X$409:$AJ$508,12,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BD$3:BD29),$X$409:$AJ$508,13,FALSE),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Између 31. и 43. реда се налазе још 2 циља уколико је потребно . Активирају се маркирањем целог  31. и 43. реда > десни клик> опција \"Unhide\". Графичку илустрацију поступка видети у Упутству",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(ROWS(AS$3:AS30),$X$409:$AJ$508,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AT$3:AT30),$X$409:$AJ$508,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AU$3:AU30),$X$409:$AJ$508,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AV$3:AV30),$X$409:$AJ$508,5,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AW$3:AW30),$X$409:$AJ$508,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AX$3:AX30),$X$409:$AJ$508,7,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AY$3:AY30),$X$409:$AJ$508,8,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AZ$3:AZ30),$X$409:$AJ$508,9,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BA$3:BA30),$X$409:$AJ$508,10,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BB$3:BB30),$X$409:$AJ$508,11,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BC$3:BC30),$X$409:$AJ$508,12,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BD$3:BD30),$X$409:$AJ$508,13,FALSE),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(ROWS(AS$3:AS31),$X$409:$AJ$508,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AT$3:AT31),$X$409:$AJ$508,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AU$3:AU31),$X$409:$AJ$508,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AV$3:AV31),$X$409:$AJ$508,5,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AW$3:AW31),$X$409:$AJ$508,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AX$3:AX31),$X$409:$AJ$508,7,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AY$3:AY31),$X$409:$AJ$508,8,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AZ$3:AZ31),$X$409:$AJ$508,9,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BA$3:BA31),$X$409:$AJ$508,10,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BB$3:BB31),$X$409:$AJ$508,11,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BC$3:BC31),$X$409:$AJ$508,12,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BD$3:BD31),$X$409:$AJ$508,13,FALSE),\"\")","v":""}]
[null,"Циљ",null,"Индикатори",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(ROWS(AS$3:AS32),$X$409:$AJ$508,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AT$3:AT32),$X$409:$AJ$508,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AU$3:AU32),$X$409:$AJ$508,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AV$3:AV32),$X$409:$AJ$508,5,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AW$3:AW32),$X$409:$AJ$508,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AX$3:AX32),$X$409:$AJ$508,7,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AY$3:AY32),$X$409:$AJ$508,8,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AZ$3:AZ32),$X$409:$AJ$508,9,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BA$3:BA32),$X$409:$AJ$508,10,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BB$3:BB32),$X$409:$AJ$508,11,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BC$3:BC32),$X$409:$AJ$508,12,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BD$3:BD32),$X$409:$AJ$508,13,FALSE),\"\")","v":""}]
[null,null,null,"Назив индикатора",null,null,"Вредност у базној години (2015.)","Очекивана вредност у 2016. години","Циљана вредност у 2017. години","Циљана вредност у 2018. години","Циљана вредност у 2019. години","Извор верификације",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(ROWS(AS$3:AS33),$X$409:$AJ$508,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AT$3:AT33),$X$409:$AJ$508,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AU$3:AU33),$X$409:$AJ$508,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AV$3:AV33),$X$409:$AJ$508,5,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AW$3:AW33),$X$409:$AJ$508,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AX$3:AX33),$X$409:$AJ$508,7,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AY$3:AY33),$X$409:$AJ$508,8,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AZ$3:AZ33),$X$409:$AJ$508,9,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BA$3:BA33),$X$409:$AJ$508,10,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BB$3:BB33),$X$409:$AJ$508,11,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BC$3:BC33),$X$409:$AJ$508,12,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BD$3:BD33),$X$409:$AJ$508,13,FALSE),\"\")","v":""}]
[4,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(ROWS(AS$3:AS34),$X$409:$AJ$508,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AT$3:AT34),$X$409:$AJ$508,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AU$3:AU34),$X$409:$AJ$508,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AV$3:AV34),$X$409:$AJ$508,5,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AW$3:AW34),$X$409:$AJ$508,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AX$3:AX34),$X$409:$AJ$508,7,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AY$3:AY34),$X$409:$AJ$508,8,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AZ$3:AZ34),$X$409:$AJ$508,9,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BA$3:BA34),$X$409:$AJ$508,10,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BB$3:BB34),$X$409:$AJ$508,11,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BC$3:BC34),$X$409:$AJ$508,12,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BD$3:BD34),$X$409:$AJ$508,13,FALSE),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(ROWS(AS$3:AS35),$X$409:$AJ$508,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AT$3:AT35),$X$409:$AJ$508,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AU$3:AU35),$X$409:$AJ$508,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AV$3:AV35),$X$409:$AJ$508,5,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AW$3:AW35),$X$409:$AJ$508,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AX$3:AX35),$X$409:$AJ$508,7,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AY$3:AY35),$X$409:$AJ$508,8,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AZ$3:AZ35),$X$409:$AJ$508,9,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BA$3:BA35),$X$409:$AJ$508,10,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BB$3:BB35),$X$409:$AJ$508,11,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BC$3:BC35),$X$409:$AJ$508,12,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BD$3:BD35),$X$409:$AJ$508,13,FALSE),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(ROWS(AS$3:AS36),$X$409:$AJ$508,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AT$3:AT36),$X$409:$AJ$508,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AU$3:AU36),$X$409:$AJ$508,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AV$3:AV36),$X$409:$AJ$508,5,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AW$3:AW36),$X$409:$AJ$508,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AX$3:AX36),$X$409:$AJ$508,7,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AY$3:AY36),$X$409:$AJ$508,8,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AZ$3:AZ36),$X$409:$AJ$508,9,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BA$3:BA36),$X$409:$AJ$508,10,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BB$3:BB36),$X$409:$AJ$508,11,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BC$3:BC36),$X$409:$AJ$508,12,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BD$3:BD36),$X$409:$AJ$508,13,FALSE),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(ROWS(AS$3:AS37),$X$409:$AJ$508,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AT$3:AT37),$X$409:$AJ$508,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AU$3:AU37),$X$409:$AJ$508,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AV$3:AV37),$X$409:$AJ$508,5,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AW$3:AW37),$X$409:$AJ$508,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AX$3:AX37),$X$409:$AJ$508,7,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AY$3:AY37),$X$409:$AJ$508,8,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AZ$3:AZ37),$X$409:$AJ$508,9,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BA$3:BA37),$X$409:$AJ$508,10,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BB$3:BB37),$X$409:$AJ$508,11,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BC$3:BC37),$X$409:$AJ$508,12,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BD$3:BD37),$X$409:$AJ$508,13,FALSE),\"\")","v":""}]
[null,"Циљ",null,"Индикатори",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(ROWS(AS$3:AS38),$X$409:$AJ$508,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AT$3:AT38),$X$409:$AJ$508,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AU$3:AU38),$X$409:$AJ$508,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AV$3:AV38),$X$409:$AJ$508,5,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AW$3:AW38),$X$409:$AJ$508,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AX$3:AX38),$X$409:$AJ$508,7,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AY$3:AY38),$X$409:$AJ$508,8,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AZ$3:AZ38),$X$409:$AJ$508,9,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BA$3:BA38),$X$409:$AJ$508,10,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BB$3:BB38),$X$409:$AJ$508,11,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BC$3:BC38),$X$409:$AJ$508,12,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BD$3:BD38),$X$409:$AJ$508,13,FALSE),\"\")","v":""}]
[null,null,null,"Назив индикатора",null,null,"Вредност у базној години (2015.)","Очекивана вредност у 2016. години","Циљана вредност у 2017. години","Циљана вредност у 2018. години","Циљана вредност у 2019. години","Извор верификације",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(ROWS(AS$3:AS39),$X$409:$AJ$508,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AT$3:AT39),$X$409:$AJ$508,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AU$3:AU39),$X$409:$AJ$508,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AV$3:AV39),$X$409:$AJ$508,5,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AW$3:AW39),$X$409:$AJ$508,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AX$3:AX39),$X$409:$AJ$508,7,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AY$3:AY39),$X$409:$AJ$508,8,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AZ$3:AZ39),$X$409:$AJ$508,9,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BA$3:BA39),$X$409:$AJ$508,10,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BB$3:BB39),$X$409:$AJ$508,11,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BC$3:BC39),$X$409:$AJ$508,12,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BD$3:BD39),$X$409:$AJ$508,13,FALSE),\"\")","v":""}]
[5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(ROWS(AS$3:AS40),$X$409:$AJ$508,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AT$3:AT40),$X$409:$AJ$508,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AU$3:AU40),$X$409:$AJ$508,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AV$3:AV40),$X$409:$AJ$508,5,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AW$3:AW40),$X$409:$AJ$508,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AX$3:AX40),$X$409:$AJ$508,7,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AY$3:AY40),$X$409:$AJ$508,8,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AZ$3:AZ40),$X$409:$AJ$508,9,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BA$3:BA40),$X$409:$AJ$508,10,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BB$3:BB40),$X$409:$AJ$508,11,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BC$3:BC40),$X$409:$AJ$508,12,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BD$3:BD40),$X$409:$AJ$508,13,FALSE),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(ROWS(AS$3:AS41),$X$409:$AJ$508,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AT$3:AT41),$X$409:$AJ$508,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AU$3:AU41),$X$409:$AJ$508,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AV$3:AV41),$X$409:$AJ$508,5,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AW$3:AW41),$X$409:$AJ$508,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AX$3:AX41),$X$409:$AJ$508,7,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AY$3:AY41),$X$409:$AJ$508,8,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AZ$3:AZ41),$X$409:$AJ$508,9,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BA$3:BA41),$X$409:$AJ$508,10,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BB$3:BB41),$X$409:$AJ$508,11,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BC$3:BC41),$X$409:$AJ$508,12,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BD$3:BD41),$X$409:$AJ$508,13,FALSE),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(ROWS(AS$3:AS42),$X$409:$AJ$508,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AT$3:AT42),$X$409:$AJ$508,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AU$3:AU42),$X$409:$AJ$508,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AV$3:AV42),$X$409:$AJ$508,5,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AW$3:AW42),$X$409:$AJ$508,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AX$3:AX42),$X$409:$AJ$508,7,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AY$3:AY42),$X$409:$AJ$508,8,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AZ$3:AZ42),$X$409:$AJ$508,9,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BA$3:BA42),$X$409:$AJ$508,10,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BB$3:BB42),$X$409:$AJ$508,11,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BC$3:BC42),$X$409:$AJ$508,12,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BD$3:BD42),$X$409:$AJ$508,13,FALSE),\"\")","v":""}]
[]
["Рбр.","Конто","Приходи и примања програма","Вредност у базној години (2016)",null,"Вредност у 2017. - Одлука о буџету",null,"Вредност у 2017. - РЕБАЛАНС ",null,"Вредност у 2018.",null,"Вредност у 2019.",null,"Укупно (2017-2019)"]
[null,null,null,"Буџетска средства","Средства из осталих извора","Буџетска средства","Средства из осталих извора","Буџетска средства","Средства из осталих извора","Буџетска средства","Средства из осталих извора","Буџетска средства","Средства из осталих извора","Буџетска средства","Средства из осталих извора"]
[null,711000,{"$f":"IF(B46=\"\",\"\",VLOOKUP(B46,Упутство!$B$1812:$C$6362,2,FALSE))","v":"ПОРЕЗ НА ДОХОДАК, ДОБИТ И КАПИТАЛНЕ ДОБИТКЕ"},{"$f":"SUM(D47:D49)","v":0},{"$f":"SUM(E47:E49)","v":0},0,0,0,0,0,0,0,0,{"$f":"SUM(H46,J46,L46)","v":0},{"$f":"SUM(I46,K46,M46)","v":0}]
[null,null,{"$f":"IF(B47=\"\",\"\",VLOOKUP(B47,Упутство!$B$1812:$C$6362,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H47,J47,L47)","v":0},{"$f":"SUM(I47,K47,M47)","v":0}]
[null,null,{"$f":"IF(B48=\"\",\"\",VLOOKUP(B48,Упутство!$B$1812:$C$6362,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H48,J48,L48)","v":0},0]
[null,null,{"$f":"IF(B49=\"\",\"\",VLOOKUP(B49,Упутство!$B$1812:$C$6362,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
[null,732000,{"$f":"IF(B50=\"\",\"\",VLOOKUP(B50,Упутство!$B$1812:$C$6362,2,FALSE))","v":"ДОНАЦИЈЕ И ПОМОЋИ ОД МЕЂУНАРОДНИХ ОРГАНИЗАЦИЈА"},{"$f":"SUM(D51:D52)","v":0},{"$f":"SUM(E51:E52)","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"IF(B51=\"\",\"\",VLOOKUP(B51,Упутство!$B$1812:$C$6362,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,{"$f":"IF(B52=\"\",\"\",VLOOKUP(B52,Упутство!$B$1812:$C$6362,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
[null,733000,{"$f":"IF(B53=\"\",\"\",VLOOKUP(B53,Упутство!$B$1812:$C$6362,2,FALSE))","v":"ТРАНСФЕРИ ОД ДРУГИХ НИВОА ВЛАСТИ"},{"$f":"SUM(D54:D55)","v":0},{"$f":"SUM(E54:E55)","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"IF(B54=\"\",\"\",VLOOKUP(B54,Упутство!$B$1812:$C$6362,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,{"$f":"IF(B55=\"\",\"\",VLOOKUP(B55,Упутство!$B$1812:$C$6362,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
[null,741000,{"$f":"IF(B56=\"\",\"\",VLOOKUP(B56,Упутство!$B$1812:$C$6362,2,FALSE))","v":"ПРИХОДИ ОД ИМОВИНЕ"},{"$f":"SUM(D57:D58)","v":0},{"$f":"SUM(E57:E58)","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"IF(B57=\"\",\"\",VLOOKUP(B57,Упутство!$B$1812:$C$6362,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,{"$f":"IF(B58=\"\",\"\",VLOOKUP(B58,Упутство!$B$1812:$C$6362,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
[null,742000,{"$f":"IF(B59=\"\",\"\",VLOOKUP(B59,Упутство!$B$1812:$C$6362,2,FALSE))","v":"ПРИХОДИ ОД ПРОДАЈЕ ДОБАРА И УСЛУГА"},{"$f":"SUM(D60:D62)","v":0},{"$f":"SUM(E60:E62)","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"IF(B60=\"\",\"\",VLOOKUP(B60,Упутство!$B$1812:$C$6362,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,{"$f":"IF(B61=\"\",\"\",VLOOKUP(B61,Упутство!$B$1812:$C$6362,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,{"$f":"IF(B62=\"\",\"\",VLOOKUP(B62,Упутство!$B$1812:$C$6362,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
[null,744000,{"$f":"IF(B63=\"\",\"\",VLOOKUP(B63,Упутство!$B$1812:$C$6362,2,FALSE))","v":"ДОБРОВОЉНИ ТРАНСФЕРИ ОД ФИЗИЧКИХ И ПРАВНИХ ЛИЦА"},{"$f":"SUM(D64:D66)","v":0},{"$f":"SUM(E64:E66)","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"IF(B64=\"\",\"\",VLOOKUP(B64,Упутство!$B$1812:$C$6362,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,{"$f":"IF(B65=\"\",\"\",VLOOKUP(B65,Упутство!$B$1812:$C$6362,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,{"$f":"IF(B66=\"\",\"\",VLOOKUP(B66,Упутство!$B$1812:$C$6362,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
[null,745000,{"$f":"IF(B67=\"\",\"\",VLOOKUP(B67,Упутство!$B$1812:$C$6362,2,FALSE))","v":"МЕШОВИТИ И НЕОДРЕЂЕНИ ПРИХОДИ"},{"$f":"SUM(D68:D70)","v":0},{"$f":"SUM(E68:E70)","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"IF(B68=\"\",\"\",VLOOKUP(B68,Упутство!$B$1812:$C$6362,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,{"$f":"IF(B69=\"\",\"\",VLOOKUP(B69,Упутство!$B$1812:$C$6362,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,{"$f":"IF(B70=\"\",\"\",VLOOKUP(B70,Упутство!$B$1812:$C$6362,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
[null,791000,{"$f":"IF(B71=\"\",\"\",VLOOKUP(B71,Упутство!$B$1812:$C$6362,2,FALSE))","v":"ПРИХОДИ ИЗ БУЏЕТА"},{"$f":"SUM(D72:D73)","v":0},{"$f":"SUM(E72:E73)","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"IF(B72=\"\",\"\",VLOOKUP(B72,Упутство!$B$1812:$C$6362,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,{"$f":"IF(B73=\"\",\"\",VLOOKUP(B73,Упутство!$B$1812:$C$6362,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
[null,800000,{"$f":"IF(B74=\"\",\"\",VLOOKUP(B74,Упутство!$B$1812:$C$6362,2,FALSE))","v":"ПРИМАЊА ОД ПРОДАЈЕ НЕФИНАНСИЈСКЕ ИМОВИНЕ"},{"$f":"SUM(D75:D76)","v":0},{"$f":"SUM(E75:E76)","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"IF(B75=\"\",\"\",VLOOKUP(B75,Упутство!$B$1812:$C$6362,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,{"$f":"IF(B76=\"\",\"\",VLOOKUP(B76,Упутство!$B$1812:$C$6362,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
[null,900000,{"$f":"IF(B77=\"\",\"\",VLOOKUP(B77,Упутство!$B$1812:$C$6362,2,FALSE))","v":"ПРИМАЊА ОД ЗАДУЖИВАЊА И ПРОДАЈЕ ФИНАНСИЈСКЕ ИМОВИНЕ"},{"$f":"SUM(D78:D79)","v":0},{"$f":"SUM(E78:E79)","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"IF(B78=\"\",\"\",VLOOKUP(B78,Упутство!$B$1812:$C$6362,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,{"$f":"SUM(I78,K78,M78)","v":0}]
[null,null,{"$f":"IF(B79=\"\",\"\",VLOOKUP(B79,Упутство!$B$1812:$C$6362,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
["УКУПНО ЗА:",null,{"$f":"$D$4","v":""},{"$f":"SUM(D46:D92)/2","v":0},0,0,0,0,0,0,0,0,0,0,0]
[]
[]
["Рбр.","Конто","Расходи и издаци програмске активности","Вредност у базној години (2016)",null,"Вредност у 2017. - Одлука о буџету",null,"Вредност у 2017. - РЕБАЛАНС ",null,"Вредност у 2018.",null,"Вредност у 2019.",null,"Укупно (2017-2019)",null,null,"Уколико желите користити опцију \"Σ \" (AutoSum) за измену међузбирова у складу са својим потребама, потребно је уклонити заштиту са документа кликом на  Review > Unprotect sheet."]
[null,null,null,"Буџетска средства","Средства из осталих извора","Буџетска средства","Средства из осталих извора","Буџетска средства","Средства из осталих извора","Буџетска средства","Средства из осталих извора","Буџетска средства","Средства из осталих извора","Буџетска средства","Средства из осталих извора"]
["1",411000,{"$f":"IF(B98=\"\",\"\",VLOOKUP(B98,Упутство!$B$1812:$C$5326,2,FALSE))","v":"ПЛАТЕ, ДОДАЦИ И НАКНАДЕ ЗАПОСЛЕНИХ (ЗАРАДЕ)"},{"$f":"SUM(D99:D105)","v":0},{"$f":"SUM(E99:E105)","v":0},0,0,0,0,0,0,0,0,{"$f":"SUM(H98,J98,L98)","v":0},{"$f":"SUM(I98,K98,M98)","v":0}]
["2",null,{"$f":"IF(B99=\"\",\"\",VLOOKUP(B99,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H99,J99,L99)","v":0},{"$f":"SUM(I99,K99,M99)","v":0}]
["3",null,{"$f":"IF(B100=\"\",\"\",VLOOKUP(B100,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H100,J100,L100)","v":0},{"$f":"SUM(I100,K100,M100)","v":0}]
["4",null,{"$f":"IF(B101=\"\",\"\",VLOOKUP(B101,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["5",null,{"$f":"IF(B102=\"\",\"\",VLOOKUP(B102,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["6",null,{"$f":"IF(B103=\"\",\"\",VLOOKUP(B103,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["7",null,{"$f":"IF(B104=\"\",\"\",VLOOKUP(B104,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["8",null,{"$f":"IF(B105=\"\",\"\",VLOOKUP(B105,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["9",412000,{"$f":"IF(B106=\"\",\"\",VLOOKUP(B106,Упутство!$B$1812:$C$5326,2,FALSE))","v":"СОЦИЈАЛНИ ДОПРИНОСИ НА ТЕРЕТ ПОСЛОДАВЦА"},{"$f":"SUM(D107:D110)","v":0},{"$f":"SUM(E107:E110)","v":0},0,0,0,0,0,0,0,0,0,0]
["10",null,{"$f":"IF(B107=\"\",\"\",VLOOKUP(B107,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["11",null,{"$f":"IF(B108=\"\",\"\",VLOOKUP(B108,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["12",null,{"$f":"IF(B109=\"\",\"\",VLOOKUP(B109,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["13",null,{"$f":"IF(B110=\"\",\"\",VLOOKUP(B110,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["13",413000,{"$f":"IF(B111=\"\",\"\",VLOOKUP(B111,Упутство!$B$1812:$C$5326,2,FALSE))","v":"НАКНАДЕ У НАТУРИ"},{"$f":"SUM(D112:D116)","v":0},{"$f":"SUM(E112:E116)","v":0},0,0,0,0,0,0,0,0,0,0]
["14",null,{"$f":"IF(B112=\"\",\"\",VLOOKUP(B112,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["15",null,{"$f":"IF(B113=\"\",\"\",VLOOKUP(B113,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["16",null,{"$f":"IF(B114=\"\",\"\",VLOOKUP(B114,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["17",null,{"$f":"IF(B115=\"\",\"\",VLOOKUP(B115,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["18",null,{"$f":"IF(B116=\"\",\"\",VLOOKUP(B116,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["19",414000,{"$f":"IF(B117=\"\",\"\",VLOOKUP(B117,Упутство!$B$1812:$C$5326,2,FALSE))","v":"СОЦИЈАЛНА ДАВАЊА ЗАПОСЛЕНИМА"},{"$f":"SUM(D118:D124)","v":0},{"$f":"SUM(E118:E124)","v":0},0,0,0,0,0,0,0,0,0,0]
["20",null,{"$f":"IF(B118=\"\",\"\",VLOOKUP(B118,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["21",null,{"$f":"IF(B119=\"\",\"\",VLOOKUP(B119,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["22",null,{"$f":"IF(B120=\"\",\"\",VLOOKUP(B120,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["23",null,{"$f":"IF(B121=\"\",\"\",VLOOKUP(B121,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["24",null,{"$f":"IF(B122=\"\",\"\",VLOOKUP(B122,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["25",null,{"$f":"IF(B123=\"\",\"\",VLOOKUP(B123,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["26",null,{"$f":"IF(B124=\"\",\"\",VLOOKUP(B124,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["27",415000,{"$f":"IF(B125=\"\",\"\",VLOOKUP(B125,Упутство!$B$1812:$C$5326,2,FALSE))","v":"НАКНАДЕ ТРОШКОВА ЗА ЗАПОСЛЕНЕ"},{"$f":"SUM(D126:D129)","v":0},{"$f":"SUM(E126:E129)","v":0},0,0,0,0,0,0,0,0,0,0]
["28",null,{"$f":"IF(B126=\"\",\"\",VLOOKUP(B126,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["29",null,{"$f":"IF(B127=\"\",\"\",VLOOKUP(B127,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["30",null,{"$f":"IF(B128=\"\",\"\",VLOOKUP(B128,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["31",null,{"$f":"IF(B129=\"\",\"\",VLOOKUP(B129,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["32",416000,{"$f":"IF(B130=\"\",\"\",VLOOKUP(B130,Упутство!$B$1812:$C$5326,2,FALSE))","v":"НАГРАДЕ ЗАПОСЛЕНИМА И ОСТАЛИ ПОСЕБНИ РАСХОДИ"},{"$f":"SUM(D131:D134)","v":0},{"$f":"SUM(E131:E134)","v":0},0,0,0,0,0,0,0,0,0,0]
["33",null,{"$f":"IF(B131=\"\",\"\",VLOOKUP(B131,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["34",null,{"$f":"IF(B132=\"\",\"\",VLOOKUP(B132,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["35",null,{"$f":"IF(B133=\"\",\"\",VLOOKUP(B133,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["36",null,{"$f":"IF(B134=\"\",\"\",VLOOKUP(B134,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["37",421000,{"$f":"IF(B135=\"\",\"\",VLOOKUP(B135,Упутство!$B$1812:$C$5326,2,FALSE))","v":"СТАЛНИ ТРОШКОВИ"},{"$f":"SUM(D136:D165)","v":0},{"$f":"SUM(E136:E165)","v":0},0,0,0,0,0,0,0,0,0,0]
["38",null,{"$f":"IF(B136=\"\",\"\",VLOOKUP(B136,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["39",null,{"$f":"IF(B137=\"\",\"\",VLOOKUP(B137,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["40",null,{"$f":"IF(B138=\"\",\"\",VLOOKUP(B138,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["41",null,{"$f":"IF(B139=\"\",\"\",VLOOKUP(B139,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["42",null,{"$f":"IF(B140=\"\",\"\",VLOOKUP(B140,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["43",null,{"$f":"IF(B141=\"\",\"\",VLOOKUP(B141,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["44",null,{"$f":"IF(B142=\"\",\"\",VLOOKUP(B142,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["45",null,{"$f":"IF(B143=\"\",\"\",VLOOKUP(B143,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["46",null,{"$f":"IF(B144=\"\",\"\",VLOOKUP(B144,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["47",null,{"$f":"IF(B145=\"\",\"\",VLOOKUP(B145,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["48",null,{"$f":"IF(B146=\"\",\"\",VLOOKUP(B146,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["49",null,{"$f":"IF(B147=\"\",\"\",VLOOKUP(B147,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["50",null,{"$f":"IF(B148=\"\",\"\",VLOOKUP(B148,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["51",null,{"$f":"IF(B149=\"\",\"\",VLOOKUP(B149,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["52",null,{"$f":"IF(B150=\"\",\"\",VLOOKUP(B150,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["53",null,{"$f":"IF(B151=\"\",\"\",VLOOKUP(B151,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["54",null,{"$f":"IF(B152=\"\",\"\",VLOOKUP(B152,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["55",null,{"$f":"IF(B153=\"\",\"\",VLOOKUP(B153,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["56",null,{"$f":"IF(B154=\"\",\"\",VLOOKUP(B154,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["57",null,{"$f":"IF(B155=\"\",\"\",VLOOKUP(B155,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["58",null,{"$f":"IF(B156=\"\",\"\",VLOOKUP(B156,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["59",null,{"$f":"IF(B157=\"\",\"\",VLOOKUP(B157,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["60",null,{"$f":"IF(B158=\"\",\"\",VLOOKUP(B158,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["61",null,{"$f":"IF(B159=\"\",\"\",VLOOKUP(B159,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["62",null,{"$f":"IF(B160=\"\",\"\",VLOOKUP(B160,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["63",null,{"$f":"IF(B161=\"\",\"\",VLOOKUP(B161,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["64",null,{"$f":"IF(B162=\"\",\"\",VLOOKUP(B162,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["65",null,{"$f":"IF(B163=\"\",\"\",VLOOKUP(B163,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["66",null,{"$f":"IF(B164=\"\",\"\",VLOOKUP(B164,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H164,J164,L164)","v":0},{"$f":"SUM(I164,K164,M164)","v":0}]
["67",null,{"$f":"IF(B165=\"\",\"\",VLOOKUP(B165,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["68",422000,{"$f":"IF(B166=\"\",\"\",VLOOKUP(B166,Упутство!$B$1812:$C$5326,2,FALSE))","v":"ТРОШКОВИ ПУТОВАЊА"},{"$f":"SUM(D167:D177)","v":0},{"$f":"SUM(E167:E177)","v":0},0,0,0,0,0,0,0,0,0,0]
["69",null,{"$f":"IF(B167=\"\",\"\",VLOOKUP(B167,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["70",null,{"$f":"IF(B168=\"\",\"\",VLOOKUP(B168,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["71",null,{"$f":"IF(B169=\"\",\"\",VLOOKUP(B169,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["72",null,{"$f":"IF(B170=\"\",\"\",VLOOKUP(B170,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["73",null,{"$f":"IF(B171=\"\",\"\",VLOOKUP(B171,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["74",null,{"$f":"IF(B172=\"\",\"\",VLOOKUP(B172,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["75",null,{"$f":"IF(B173=\"\",\"\",VLOOKUP(B173,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["76",null,{"$f":"IF(B174=\"\",\"\",VLOOKUP(B174,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["77",null,{"$f":"IF(B175=\"\",\"\",VLOOKUP(B175,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["78",null,{"$f":"IF(B176=\"\",\"\",VLOOKUP(B176,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["79",null,{"$f":"IF(B177=\"\",\"\",VLOOKUP(B177,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["80",423000,{"$f":"IF(B178=\"\",\"\",VLOOKUP(B178,Упутство!$B$1812:$C$5326,2,FALSE))","v":"УСЛУГЕ ПО УГОВОРУ"},{"$f":"SUM(D179:D208)","v":0},{"$f":"SUM(E179:E208)","v":0},0,0,0,0,0,0,0,0,0,0]
["81",null,{"$f":"IF(B179=\"\",\"\",VLOOKUP(B179,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["82",null,{"$f":"IF(B180=\"\",\"\",VLOOKUP(B180,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["83",null,{"$f":"IF(B181=\"\",\"\",VLOOKUP(B181,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["84",null,{"$f":"IF(B182=\"\",\"\",VLOOKUP(B182,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["85",null,{"$f":"IF(B183=\"\",\"\",VLOOKUP(B183,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["86",null,{"$f":"IF(B184=\"\",\"\",VLOOKUP(B184,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["87",null,{"$f":"IF(B185=\"\",\"\",VLOOKUP(B185,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["88",null,{"$f":"IF(B186=\"\",\"\",VLOOKUP(B186,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["89",null,{"$f":"IF(B187=\"\",\"\",VLOOKUP(B187,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["90",null,{"$f":"IF(B188=\"\",\"\",VLOOKUP(B188,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["91",null,{"$f":"IF(B189=\"\",\"\",VLOOKUP(B189,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["92",null,{"$f":"IF(B190=\"\",\"\",VLOOKUP(B190,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["93",null,{"$f":"IF(B191=\"\",\"\",VLOOKUP(B191,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["94",null,{"$f":"IF(B192=\"\",\"\",VLOOKUP(B192,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["95",null,{"$f":"IF(B193=\"\",\"\",VLOOKUP(B193,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["96",null,{"$f":"IF(B194=\"\",\"\",VLOOKUP(B194,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["97",null,{"$f":"IF(B195=\"\",\"\",VLOOKUP(B195,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["98",null,{"$f":"IF(B196=\"\",\"\",VLOOKUP(B196,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["99",null,{"$f":"IF(B197=\"\",\"\",VLOOKUP(B197,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["100",null,{"$f":"IF(B198=\"\",\"\",VLOOKUP(B198,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["101",null,{"$f":"IF(B199=\"\",\"\",VLOOKUP(B199,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["102",null,{"$f":"IF(B200=\"\",\"\",VLOOKUP(B200,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["103",null,{"$f":"IF(B201=\"\",\"\",VLOOKUP(B201,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["104",null,{"$f":"IF(B202=\"\",\"\",VLOOKUP(B202,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["105",null,{"$f":"IF(B203=\"\",\"\",VLOOKUP(B203,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["106",null,{"$f":"IF(B204=\"\",\"\",VLOOKUP(B204,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["107",null,{"$f":"IF(B205=\"\",\"\",VLOOKUP(B205,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["108",null,{"$f":"IF(B206=\"\",\"\",VLOOKUP(B206,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["109",null,{"$f":"IF(B207=\"\",\"\",VLOOKUP(B207,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["110",null,{"$f":"IF(B208=\"\",\"\",VLOOKUP(B208,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["111",424000,{"$f":"IF(B209=\"\",\"\",VLOOKUP(B209,Упутство!$B$1812:$C$5326,2,FALSE))","v":"СПЕЦИЈАЛИЗОВАНЕ УСЛУГЕ"},{"$f":"SUM(D210:D218)","v":0},{"$f":"SUM(E210:E218)","v":0},0,0,0,0,0,0,0,0,0,0]
["112",null,{"$f":"IF(B210=\"\",\"\",VLOOKUP(B210,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["113",null,{"$f":"IF(B211=\"\",\"\",VLOOKUP(B211,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["114",null,{"$f":"IF(B212=\"\",\"\",VLOOKUP(B212,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["115",null,{"$f":"IF(B213=\"\",\"\",VLOOKUP(B213,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["116",null,{"$f":"IF(B214=\"\",\"\",VLOOKUP(B214,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["117",null,{"$f":"IF(B215=\"\",\"\",VLOOKUP(B215,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["118",null,{"$f":"IF(B216=\"\",\"\",VLOOKUP(B216,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["119",null,{"$f":"IF(B217=\"\",\"\",VLOOKUP(B217,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["120",null,{"$f":"IF(B218=\"\",\"\",VLOOKUP(B218,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["121",425000,{"$f":"IF(B219=\"\",\"\",VLOOKUP(B219,Упутство!$B$1812:$C$5326,2,FALSE))","v":"ТЕКУЋЕ ПОПРАВКЕ И ОДРЖАВАЊЕ"},{"$f":"SUM(D220:D239)","v":0},{"$f":"SUM(E220:E239)","v":0},0,0,0,0,0,0,0,0,0,0]
["122",null,{"$f":"IF(B220=\"\",\"\",VLOOKUP(B220,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["123",null,{"$f":"IF(B221=\"\",\"\",VLOOKUP(B221,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["124",null,{"$f":"IF(B222=\"\",\"\",VLOOKUP(B222,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["125",null,{"$f":"IF(B223=\"\",\"\",VLOOKUP(B223,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["126",null,{"$f":"IF(B224=\"\",\"\",VLOOKUP(B224,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["127",null,{"$f":"IF(B225=\"\",\"\",VLOOKUP(B225,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["128",null,{"$f":"IF(B226=\"\",\"\",VLOOKUP(B226,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["129",null,{"$f":"IF(B227=\"\",\"\",VLOOKUP(B227,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["130",null,{"$f":"IF(B228=\"\",\"\",VLOOKUP(B228,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H228,J228,L228)","v":0},{"$f":"SUM(I228,K228,M228)","v":0}]
["131",null,{"$f":"IF(B229=\"\",\"\",VLOOKUP(B229,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["132",null,{"$f":"IF(B230=\"\",\"\",VLOOKUP(B230,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["133",null,{"$f":"IF(B231=\"\",\"\",VLOOKUP(B231,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["134",null,{"$f":"IF(B232=\"\",\"\",VLOOKUP(B232,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["135",null,{"$f":"IF(B233=\"\",\"\",VLOOKUP(B233,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["136",null,{"$f":"IF(B234=\"\",\"\",VLOOKUP(B234,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["137",null,{"$f":"IF(B235=\"\",\"\",VLOOKUP(B235,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["138",null,{"$f":"IF(B236=\"\",\"\",VLOOKUP(B236,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["139",null,{"$f":"IF(B237=\"\",\"\",VLOOKUP(B237,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["140",null,{"$f":"IF(B238=\"\",\"\",VLOOKUP(B238,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["141",null,{"$f":"IF(B239=\"\",\"\",VLOOKUP(B239,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["142",426000,{"$f":"IF(B240=\"\",\"\",VLOOKUP(B240,Упутство!$B$1812:$C$5326,2,FALSE))","v":"МАТЕРИЈАЛ"},{"$f":"SUM(D241:D265)","v":0},{"$f":"SUM(E241:E265)","v":0},0,0,0,0,0,0,0,0,0,0]
["143",null,{"$f":"IF(B241=\"\",\"\",VLOOKUP(B241,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["144",null,{"$f":"IF(B242=\"\",\"\",VLOOKUP(B242,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["145",null,{"$f":"IF(B243=\"\",\"\",VLOOKUP(B243,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["146",null,{"$f":"IF(B244=\"\",\"\",VLOOKUP(B244,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["147",null,{"$f":"IF(B245=\"\",\"\",VLOOKUP(B245,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["148",null,{"$f":"IF(B246=\"\",\"\",VLOOKUP(B246,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["149",null,{"$f":"IF(B247=\"\",\"\",VLOOKUP(B247,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["150",null,{"$f":"IF(B248=\"\",\"\",VLOOKUP(B248,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["151",null,{"$f":"IF(B249=\"\",\"\",VLOOKUP(B249,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["152",null,{"$f":"IF(B250=\"\",\"\",VLOOKUP(B250,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["153",null,{"$f":"IF(B251=\"\",\"\",VLOOKUP(B251,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["154",null,{"$f":"IF(B252=\"\",\"\",VLOOKUP(B252,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["155",null,{"$f":"IF(B253=\"\",\"\",VLOOKUP(B253,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["156",null,{"$f":"IF(B254=\"\",\"\",VLOOKUP(B254,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["157",null,{"$f":"IF(B255=\"\",\"\",VLOOKUP(B255,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["158",null,{"$f":"IF(B256=\"\",\"\",VLOOKUP(B256,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["159",null,{"$f":"IF(B257=\"\",\"\",VLOOKUP(B257,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["160",null,{"$f":"IF(B258=\"\",\"\",VLOOKUP(B258,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["161",null,{"$f":"IF(B259=\"\",\"\",VLOOKUP(B259,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["162",null,{"$f":"IF(B260=\"\",\"\",VLOOKUP(B260,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["163",null,{"$f":"IF(B261=\"\",\"\",VLOOKUP(B261,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["164",null,{"$f":"IF(B262=\"\",\"\",VLOOKUP(B262,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["165",null,{"$f":"IF(B263=\"\",\"\",VLOOKUP(B263,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["166",null,{"$f":"IF(B264=\"\",\"\",VLOOKUP(B264,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["167",null,{"$f":"IF(B265=\"\",\"\",VLOOKUP(B265,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["168",430000,{"$f":"IF(B266=\"\",\"\",VLOOKUP(B266,Упутство!$B$1812:$C$5326,2,FALSE))","v":"АМОРТИЗАЦИЈА И УПОТРЕБА СРЕДСТАВА ЗА РАД"},{"$f":"SUM(D267:D270)","v":0},{"$f":"SUM(E267:E270)","v":0},0,0,0,0,0,0,0,0,0,0]
["169",null,{"$f":"IF(B267=\"\",\"\",VLOOKUP(B267,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["170",null,{"$f":"IF(B268=\"\",\"\",VLOOKUP(B268,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["171",null,{"$f":"IF(B269=\"\",\"\",VLOOKUP(B269,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["172",null,{"$f":"IF(B270=\"\",\"\",VLOOKUP(B270,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["173",441000,{"$f":"IF(B271=\"\",\"\",VLOOKUP(B271,Упутство!$B$1812:$C$5326,2,FALSE))","v":"ОТПЛАТА ДОМАЋИХ КАМАТА"},{"$f":"SUM(D272:D275)","v":0},{"$f":"SUM(E272:E275)","v":0},0,0,0,0,0,0,0,0,0,0]
["174",null,{"$f":"IF(B272=\"\",\"\",VLOOKUP(B272,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["175",null,{"$f":"IF(B273=\"\",\"\",VLOOKUP(B273,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["176",null,{"$f":"IF(B274=\"\",\"\",VLOOKUP(B274,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["177",null,{"$f":"IF(B275=\"\",\"\",VLOOKUP(B275,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["178",444000,{"$f":"IF(B276=\"\",\"\",VLOOKUP(B276,Упутство!$B$1812:$C$5326,2,FALSE))","v":"ПРАТЕЋИ ТРОШКОВИ ЗАДУЖИВАЊА"},{"$f":"SUM(D277:D279)","v":0},{"$f":"SUM(E277:E279)","v":0},0,0,0,0,0,0,0,0,0,0]
["179",null,{"$f":"IF(B277=\"\",\"\",VLOOKUP(B277,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["180",null,{"$f":"IF(B278=\"\",\"\",VLOOKUP(B278,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["181",null,{"$f":"IF(B279=\"\",\"\",VLOOKUP(B279,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["182",451000,{"$f":"IF(B280=\"\",\"\",VLOOKUP(B280,Упутство!$B$1812:$C$5326,2,FALSE))","v":"СУБВЕНЦИЈЕ ЈАВНИМ НЕФИНАНСИЈСКИМ ПРЕДУЗЕЋИМА И ОРГАНИЗАЦИЈАМА"},{"$f":"SUM(D281:D282)","v":0},{"$f":"SUM(E281:E282)","v":0},0,0,0,0,0,0,0,0,0,0]
["183",null,{"$f":"IF(B281=\"\",\"\",VLOOKUP(B281,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["184",null,{"$f":"IF(B282=\"\",\"\",VLOOKUP(B282,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["185",454000,{"$f":"IF(B283=\"\",\"\",VLOOKUP(B283,Упутство!$B$1812:$C$5326,2,FALSE))","v":"СУБВЕНЦИЈЕ ПРИВАТНИМ ПРЕДУЗЕЋИМА"},{"$f":"SUM(D284:D285)","v":0},{"$f":"SUM(E284:E285)","v":0},0,0,0,0,0,0,0,0,0,0]
["186",null,{"$f":"IF(B284=\"\",\"\",VLOOKUP(B284,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["187",null,{"$f":"IF(B285=\"\",\"\",VLOOKUP(B285,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["188",463000,{"$f":"IF(B286=\"\",\"\",VLOOKUP(B286,Упутство!$B$1812:$C$5326,2,FALSE))","v":"ТРАНСФЕРИ ОСТАЛИМ НИВОИМА ВЛАСТИ"},{"$f":"SUM(D287:D288)","v":0},{"$f":"SUM(E287:E288)","v":0},0,0,0,0,0,0,0,0,0,0]
["189",null,{"$f":"IF(B287=\"\",\"\",VLOOKUP(B287,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["190",null,{"$f":"IF(B288=\"\",\"\",VLOOKUP(B288,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["191",465000,{"$f":"IF(B289=\"\",\"\",VLOOKUP(B289,Упутство!$B$1812:$C$5326,2,FALSE))","v":"ОСТАЛЕ ДОТАЦИЈЕ И ТРАНСФЕРИ"},{"$f":"SUM(D290:D291)","v":0},{"$f":"SUM(E290:E291)","v":0},0,0,0,0,0,0,0,0,0,0]
["192",null,{"$f":"IF(B290=\"\",\"\",VLOOKUP(B290,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,0,null,0,0]
["193",null,{"$f":"IF(B291=\"\",\"\",VLOOKUP(B291,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["194",472000,{"$f":"IF(B292=\"\",\"\",VLOOKUP(B292,Упутство!$B$1812:$C$5326,2,FALSE))","v":"НАКНАДЕ ЗА СОЦИЈАЛНУ ЗАШТИТУ ИЗ БУЏЕТА"},{"$f":"SUM(D293:D299)","v":0},{"$f":"SUM(E293:E299)","v":0},0,0,0,0,0,0,0,0,{"$f":"SUM(H292,J292,L292)","v":0},{"$f":"SUM(I292,K292,M292)","v":0}]
["195",null,{"$f":"IF(B293=\"\",\"\",VLOOKUP(B293,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["196",null,{"$f":"IF(B294=\"\",\"\",VLOOKUP(B294,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["197",null,{"$f":"IF(B295=\"\",\"\",VLOOKUP(B295,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["198",null,{"$f":"IF(B296=\"\",\"\",VLOOKUP(B296,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["199",null,{"$f":"IF(B297=\"\",\"\",VLOOKUP(B297,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["200",null,{"$f":"IF(B298=\"\",\"\",VLOOKUP(B298,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["201",null,{"$f":"IF(B299=\"\",\"\",VLOOKUP(B299,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["202",481000,{"$f":"IF(B300=\"\",\"\",VLOOKUP(B300,Упутство!$B$1812:$C$5326,2,FALSE))","v":"ДОТАЦИЈЕ НЕВЛАДИНИМ ОРГАНИЗАЦИЈАМА"},{"$f":"SUM(D301:D305)","v":0},{"$f":"SUM(E301:E305)","v":0},0,0,0,0,0,0,0,0,0,0]
["203",null,{"$f":"IF(B301=\"\",\"\",VLOOKUP(B301,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["204",null,{"$f":"IF(B302=\"\",\"\",VLOOKUP(B302,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["205",null,{"$f":"IF(B303=\"\",\"\",VLOOKUP(B303,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["206",null,{"$f":"IF(B304=\"\",\"\",VLOOKUP(B304,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["207",null,{"$f":"IF(B305=\"\",\"\",VLOOKUP(B305,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["208",482000,{"$f":"IF(B306=\"\",\"\",VLOOKUP(B306,Упутство!$B$1812:$C$5326,2,FALSE))","v":"ПОРЕЗИ, ОБАВЕЗНЕ ТАКСЕ, КАЗНЕ И ПЕНАЛИ"},{"$f":"SUM(D307:D310)","v":0},{"$f":"SUM(E307:E310)","v":0},0,0,0,0,0,0,0,0,0,0]
["209",null,{"$f":"IF(B307=\"\",\"\",VLOOKUP(B307,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["210",null,{"$f":"IF(B308=\"\",\"\",VLOOKUP(B308,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["211",null,{"$f":"IF(B309=\"\",\"\",VLOOKUP(B309,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["212",null,{"$f":"IF(B310=\"\",\"\",VLOOKUP(B310,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["213",483000,{"$f":"IF(B311=\"\",\"\",VLOOKUP(B311,Упутство!$B$1812:$C$5326,2,FALSE))","v":"НОВЧАНЕ КАЗНЕ И ПЕНАЛИ ПО РЕШЕЊУ СУДОВА"},{"$f":"SUM(D312)","v":0},{"$f":"SUM(E312)","v":0},0,0,0,0,0,0,0,0,0,0]
["214",null,{"$f":"IF(B312=\"\",\"\",VLOOKUP(B312,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["215",484000,{"$f":"IF(B313=\"\",\"\",VLOOKUP(B313,Упутство!$B$1812:$C$5326,2,FALSE))","v":"НАКНАДА ШТЕТЕ ЗА ПОВРЕДЕ ИЛИ ШТЕТУ НАСТАЛУ УСЛЕД ЕЛЕМЕНТАРНИХ НЕПОГОДА ИЛИ ДРУГИХ ПРИРОДНИХ УЗРОКА"},{"$f":"SUM(D314:D315)","v":0},{"$f":"SUM(E314:E315)","v":0},0,0,0,0,0,0,0,0,0,0]
["216",null,{"$f":"IF(B314=\"\",\"\",VLOOKUP(B314,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["217",null,{"$f":"IF(B315=\"\",\"\",VLOOKUP(B315,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["218",485000,{"$f":"IF(B316=\"\",\"\",VLOOKUP(B316,Упутство!$B$1812:$C$5326,2,FALSE))","v":"НАКНАДА ШТЕТЕ ЗА ПОВРЕДЕ ИЛИ ШТЕТУ НАНЕТУ ОД СТРАНЕ ДРЖАВНИХ ОРГАНА"},{"$f":"SUM(D317:D318)","v":0},{"$f":"SUM(E317:E318)","v":0},0,0,0,0,0,0,0,0,0,0]
["219",null,{"$f":"IF(B317=\"\",\"\",VLOOKUP(B317,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["220",null,{"$f":"IF(B318=\"\",\"\",VLOOKUP(B318,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["221",499000,{"$f":"IF(B319=\"\",\"\",VLOOKUP(B319,Упутство!$B$1812:$C$5326,2,FALSE))","v":"СРЕДСТВА РЕЗЕРВЕ"},{"$f":"SUM(D320:D321)","v":0},{"$f":"SUM(E320:E321)","v":0},0,0,0,0,0,0,0,0,0,0]
["222",null,{"$f":"IF(B320=\"\",\"\",VLOOKUP(B320,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["223",null,{"$f":"IF(B321=\"\",\"\",VLOOKUP(B321,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["224",511000,{"$f":"IF(B322=\"\",\"\",VLOOKUP(B322,Упутство!$B$1812:$C$5326,2,FALSE))","v":"ЗГРАДЕ И ГРАЂЕВИНСКИ ОБЈЕКТИ"},{"$f":"SUM(D323:D328)","v":0},{"$f":"SUM(E323:E328)","v":0},0,0,0,0,0,0,0,0,0,0]
["225",null,{"$f":"IF(B323=\"\",\"\",VLOOKUP(B323,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["226",null,{"$f":"IF(B324=\"\",\"\",VLOOKUP(B324,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["227",null,{"$f":"IF(B325=\"\",\"\",VLOOKUP(B325,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["228",null,{"$f":"IF(B326=\"\",\"\",VLOOKUP(B326,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["229",null,{"$f":"IF(B327=\"\",\"\",VLOOKUP(B327,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["230",null,{"$f":"IF(B328=\"\",\"\",VLOOKUP(B328,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["231",512000,{"$f":"IF(B329=\"\",\"\",VLOOKUP(B329,Упутство!$B$1812:$C$5326,2,FALSE))","v":"МАШИНЕ И ОПРЕМА"},{"$f":"SUM(D330:D343)","v":0},{"$f":"SUM(E330:E343)","v":0},0,0,0,0,0,0,0,0,0,0]
["232",null,{"$f":"IF(B330=\"\",\"\",VLOOKUP(B330,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["233",null,{"$f":"IF(B331=\"\",\"\",VLOOKUP(B331,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["234",null,{"$f":"IF(B332=\"\",\"\",VLOOKUP(B332,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["235",null,{"$f":"IF(B333=\"\",\"\",VLOOKUP(B333,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["236",null,{"$f":"IF(B334=\"\",\"\",VLOOKUP(B334,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["237",null,{"$f":"IF(B335=\"\",\"\",VLOOKUP(B335,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["238",null,{"$f":"IF(B336=\"\",\"\",VLOOKUP(B336,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["239",null,{"$f":"IF(B337=\"\",\"\",VLOOKUP(B337,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["240",null,{"$f":"IF(B338=\"\",\"\",VLOOKUP(B338,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["241",null,{"$f":"IF(B339=\"\",\"\",VLOOKUP(B339,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["242",null,{"$f":"IF(B340=\"\",\"\",VLOOKUP(B340,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["243",null,{"$f":"IF(B341=\"\",\"\",VLOOKUP(B341,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["244",null,{"$f":"IF(B342=\"\",\"\",VLOOKUP(B342,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["245",null,{"$f":"IF(B343=\"\",\"\",VLOOKUP(B343,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["246",513000,{"$f":"IF(B344=\"\",\"\",VLOOKUP(B344,Упутство!$B$1812:$C$5326,2,FALSE))","v":"ОСТАЛЕ НЕКРЕТНИНЕ И ОПРЕМА"},{"$f":"SUM(D345)","v":0},{"$f":"SUM(E345)","v":0},0,0,0,0,0,0,0,0,0,0]
["247",null,{"$f":"IF(B345=\"\",\"\",VLOOKUP(B345,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["248",514000,{"$f":"IF(B346=\"\",\"\",VLOOKUP(B346,Упутство!$B$1812:$C$5326,2,FALSE))","v":"КУЛТИВИСАНА ИМОВИНА"},{"$f":"SUM(D347:D350)","v":0},{"$f":"SUM(E347:E350)","v":0},0,0,0,0,0,0,0,0,0,0]
["249",null,{"$f":"IF(B347=\"\",\"\",VLOOKUP(B347,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["250",null,{"$f":"IF(B348=\"\",\"\",VLOOKUP(B348,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["251",null,{"$f":"IF(B349=\"\",\"\",VLOOKUP(B349,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["252",null,{"$f":"IF(B350=\"\",\"\",VLOOKUP(B350,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["253",515000,{"$f":"IF(B351=\"\",\"\",VLOOKUP(B351,Упутство!$B$1812:$C$5326,2,FALSE))","v":"НЕМАТЕРИЈАЛНА ИМОВИНА"},{"$f":"SUM(D352:D356)","v":0},{"$f":"SUM(E352:E356)","v":0},0,0,0,0,0,0,0,0,0,0]
["254",null,{"$f":"IF(B352=\"\",\"\",VLOOKUP(B352,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["255",null,{"$f":"IF(B353=\"\",\"\",VLOOKUP(B353,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["256",null,{"$f":"IF(B354=\"\",\"\",VLOOKUP(B354,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["257",null,{"$f":"IF(B355=\"\",\"\",VLOOKUP(B355,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["258",null,{"$f":"IF(B356=\"\",\"\",VLOOKUP(B356,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H356,J356,L356)","v":0},{"$f":"SUM(I356,K356,M356)","v":0}]
["259",520000,{"$f":"IF(B357=\"\",\"\",VLOOKUP(B357,Упутство!$B$1812:$C$5326,2,FALSE))","v":"ЗАЛИХЕ"},{"$f":"SUM(D358:D360)","v":0},{"$f":"SUM(E358:E360)","v":0},0,0,0,0,0,0,0,0,0,0]
["260",null,{"$f":"IF(B358=\"\",\"\",VLOOKUP(B358,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["261",null,{"$f":"IF(B359=\"\",\"\",VLOOKUP(B359,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["262",null,{"$f":"IF(B360=\"\",\"\",VLOOKUP(B360,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["263",541000,{"$f":"IF(B361=\"\",\"\",VLOOKUP(B361,Упутство!$B$1812:$C$5326,2,FALSE))","v":"ЗЕМЉИШТЕ"},{"$f":"SUM(D362:D364)","v":0},{"$f":"SUM(E362:E364)","v":0},0,0,0,0,0,0,0,0,0,0]
["264",null,{"$f":"IF(B362=\"\",\"\",VLOOKUP(B362,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["265",null,{"$f":"IF(B363=\"\",\"\",VLOOKUP(B363,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["266",null,{"$f":"IF(B364=\"\",\"\",VLOOKUP(B364,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["267",543000,{"$f":"IF(B365=\"\",\"\",VLOOKUP(B365,Упутство!$B$1812:$C$5326,2,FALSE))","v":"ШУМЕ И ВОДЕ"},{"$f":"SUM(D366:D367)","v":0},{"$f":"SUM(E366:E367)","v":0},0,0,0,0,0,0,0,0,0,0]
["268",null,{"$f":"IF(B366=\"\",\"\",VLOOKUP(B366,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["269",null,{"$f":"IF(B367=\"\",\"\",VLOOKUP(B367,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["270",611000,{"$f":"IF(B368=\"\",\"\",VLOOKUP(B368,Упутство!$B$1812:$C$5326,2,FALSE))","v":"ОТПЛАТА ГЛАВНИЦЕ ДОМАЋИМ КРЕДИТОРИМА"},{"$f":"SUM(D369:D370)","v":0},{"$f":"SUM(E369:E370)","v":0},0,0,0,0,0,0,0,0,0,0]
["271",null,{"$f":"IF(B369=\"\",\"\",VLOOKUP(B369,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["272",null,{"$f":"IF(B370=\"\",\"\",VLOOKUP(B370,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["273",621000,{"$f":"IF(B371=\"\",\"\",VLOOKUP(B371,Упутство!$B$1812:$C$5326,2,FALSE))","v":"НАБАВКА ДОМАЋЕ ФИНАНСИЈСКЕ ИМОВИНЕ"},{"$f":"SUM(D372:D374)","v":0},{"$f":"SUM(E372:E374)","v":0},0,0,0,{"$f":"SUM(I372:I374)","v":0},0,0,0,0,0,0]
["274",null,{"$f":"IF(B372=\"\",\"\",VLOOKUP(B372,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["275",null,{"$f":"IF(B373=\"\",\"\",VLOOKUP(B373,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["276",null,{"$f":"IF(B374=\"\",\"\",VLOOKUP(B374,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["УКУПНО ЗА:",null,{"$f":"$D$5","v":0},{"$f":"SUM(D98:D374)/2","v":0},{"$f":"SUM(E98:E374)/2","v":0},0,0,0,0,0,0,0,0,0,0]
[]
["Рбр.","Извори финансирања програмске активности",null,"Вредност у базној години (2016)",null,"Вредност у 2017. - Одлука о буџету",null,"Вредност у 2017. - РЕБАЛАНС ",null,"Вредност у 2018.",null,"Вредност у 2019.",null,"Укупно (2017-2019)"]
["1",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H378,J378,L378)","v":0}]
["2",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H379,J379,L379)","v":0}]
["3",null,null,null,null,null,null,null,null,null,null,null,null,0]
["4",null,null,null,null,null,null,null,null,null,null,null,null,0]
["5",null,null,null,null,null,null,null,null,null,null,null,null,0]
["6",null,null,null,null,null,null,null,null,null,null,null,null,0]
["7",null,null,null,null,null,null,null,null,null,null,null,null,0]
["8",null,null,null,null,null,null,null,null,null,null,null,null,0]
["9",null,null,null,null,null,null,null,null,null,null,null,null,0]
["10",null,null,null,null,null,null,null,null,null,null,null,null,0]
["11",null,null,null,null,null,null,null,null,null,null,null,null,0]
["12",null,null,null,null,null,null,null,null,null,null,null,null,0]
["13",null,null,null,null,null,null,null,null,null,null,null,null,0]
["14",null,null,null,null,null,null,null,null,null,null,null,null,0]
["15",null,null,null,null,null,null,null,null,null,null,null,null,0]
["16",null,null,null,null,null,null,null,null,null,null,null,null,0]
["17",null,null,null,null,null,null,null,null,null,null,null,null,0]
["УКУПНО  ЗА:",null,{"$f":"$D$5","v":0},{"$f":"SUM(D378:E394)","v":0},null,{"$f":"SUM(F378:G394)","v":0},null,{"$f":"SUM(H378:I394)","v":0},null,{"$f":"SUM(J378:K394)","v":0},null,{"$f":"SUM(L378:M394)","v":0},null,{"$f":"SUM(N378:O394)","v":0}]
[]
["*","1-3 циља за сваку програмску активност"]
["**","1-3 индикатора исхода/излазног резултата за сваки циљ"]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Одговорно лице"]
[]
[null,"Датум:"]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prihodi",null,"Konto","Naziv",2015,null,2016,null,2017,null,2018,null,2019]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,{"$f":"IF($AK409>0,MAX($X$407:$X408)+1,\"\")","v":""},{"$f":"IF(AND(SUM(D46:O46)<>0,B46>699999),B46,\"\")","v":""},{"$f":"VLOOKUP($Y409,$B$46:$O$93,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($Y409,$B$46:$O$93,3,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($Y409,$B$46:$O$93,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($Y409,$B$46:$O$93,5,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($Y409,$B$46:$O$93,6,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($Y409,$B$46:$O$93,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($Y409,$B$46:$O$93,8,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($Y409,$B$46:$O$93,9,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($Y409,$B$46:$O$93,10,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($Y409,$B$46:$O$93,11,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($Y409,$B$46:$O$93,12,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(ISERROR(SUM(AA409:AJ409))=TRUE,0,SUM(AA409:AJ409))","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,{"$f":"IF($AK410>0,MAX($X$407:$X409)+1,\"\")","v":""},{"$f":"IF(AND(SUM(D47:O47)<>0,B47>699999),B47,\"\")","v":""},{"$f":"VLOOKUP($Y410,$B$46:$O$93,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($Y410,$B$46:$O$93,3,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($Y410,$B$46:$O$93,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($Y410,$B$46:$O$93,5,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($Y410,$B$46:$O$93,6,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($Y410,$B$46:$O$93,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($Y410,$B$46:$O$93,8,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($Y410,$B$46:$O$93,9,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($Y410,$B$46:$O$93,10,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($Y410,$B$46:$O$93,11,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($Y410,$B$46:$O$93,12,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(ISERROR(SUM(AA410:AJ410))=TRUE,0,SUM(AA410:AJ410))","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,{"$f":"IF($AK411>0,MAX($X$407:$X410)+1,\"\")","v":""},"",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,{"$f":"IF($AK412>0,MAX($X$407:$X411)+1,\"\")","v":""},"",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,{"$f":"IF($AK413>0,MAX($X$407:$X412)+1,\"\")","v":""},"",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,{"$f":"IF($AK414>0,MAX($X$407:$X413)+1,\"\")","v":""},"",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,{"$f":"IF($AK415>0,MAX($X$407:$X414)+1,\"\")","v":""},"",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,{"$f":"IF($AK416>0,MAX($X$407:$X415)+1,\"\")","v":""},"",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9,{"$f":"IF($AK417>0,MAX($X$407:$X416)+1,\"\")","v":""},"",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,{"$f":"IF($AK418>0,MAX($X$407:$X417)+1,\"\")","v":""},"",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11,{"$f":"IF($AK419>0,MAX($X$407:$X418)+1,\"\")","v":""},"",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12,{"$f":"IF($AK420>0,MAX($X$407:$X419)+1,\"\")","v":""},"",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,13,{"$f":"IF($AK421>0,MAX($X$407:$X420)+1,\"\")","v":""},"",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,14,{"$f":"IF($AK422>0,MAX($X$407:$X421)+1,\"\")","v":""},"",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,15,{"$f":"IF($AK423>0,MAX($X$407:$X422)+1,\"\")","v":""},"",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,16,{"$f":"IF($AK424>0,MAX($X$407:$X423)+1,\"\")","v":""},"",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,17,{"$f":"IF($AK425>0,MAX($X$407:$X424)+1,\"\")","v":""},"",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,18,{"$f":"IF($AK426>0,MAX($X$407:$X425)+1,\"\")","v":""},"",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,19,{"$f":"IF($AK427>0,MAX($X$407:$X426)+1,\"\")","v":""},"",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,20,{"$f":"IF($AK428>0,MAX($X$407:$X427)+1,\"\")","v":""},"",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,21,{"$f":"IF($AK429>0,MAX($X$407:$X428)+1,\"\")","v":""},"",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,22,{"$f":"IF($AK430>0,MAX($X$407:$X429)+1,\"\")","v":""},"",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,23,{"$f":"IF($AK431>0,MAX($X$407:$X430)+1,\"\")","v":""},"",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,24,{"$f":"IF($AK432>0,MAX($X$407:$X431)+1,\"\")","v":""},"",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,25,{"$f":"IF($AK433>0,MAX($X$407:$X432)+1,\"\")","v":""},"",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,{"$f":"IF($AK434>0,MAX($X$407:$X433)+1,\"\")","v":""},"",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,27,{"$f":"IF($AK435>0,MAX($X$407:$X434)+1,\"\")","v":""},"",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,28,{"$f":"IF($AK436>0,MAX($X$407:$X435)+1,\"\")","v":""},"",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,29,{"$f":"IF($AK437>0,MAX($X$407:$X436)+1,\"\")","v":""},"",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,30,{"$f":"IF($AK438>0,MAX($X$407:$X437)+1,\"\")","v":""},"",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,31,{"$f":"IF($AK439>0,MAX($X$407:$X438)+1,\"\")","v":""},{"$f":"IF(AND(SUM(D76:O76)<>0,B76>699999),B76,\"\")","v":""},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(ISERROR(SUM(AA439:AJ439))=TRUE,0,SUM(AA439:AJ439))","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,32,{"$f":"IF($AK440>0,MAX($X$407:$X439)+1,\"\")","v":""},"",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,33,{"$f":"IF($AK441>0,MAX($X$407:$X440)+1,\"\")","v":""},"",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,34,{"$f":"IF($AK442>0,MAX($X$407:$X441)+1,\"\")","v":""},"",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,35,{"$f":"IF($AK443>0,MAX($X$407:$X442)+1,\"\")","v":""},"",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,36,{"$f":"IF($AK444>0,MAX($X$407:$X443)+1,\"\")","v":""},"",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,37,{"$f":"IF($AK445>0,MAX($X$407:$X444)+1,\"\")","v":""},"",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,38,{"$f":"IF($AK446>0,MAX($X$407:$X445)+1,\"\")","v":""},"",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,39,{"$f":"IF($AK447>0,MAX($X$407:$X446)+1,\"\")","v":""},"",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,40,{"$f":"IF($AK448>0,MAX($X$407:$X447)+1,\"\")","v":""},"",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,41,{"$f":"IF($AK449>0,MAX($X$407:$X448)+1,\"\")","v":""},"",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,42,{"$f":"IF($AK450>0,MAX($X$407:$X449)+1,\"\")","v":""},"",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,43,{"$f":"IF($AK451>0,MAX($X$407:$X450)+1,\"\")","v":""},"",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,44,{"$f":"IF($AK452>0,MAX($X$407:$X451)+1,\"\")","v":""},"",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,45,{"$f":"IF($AK453>0,MAX($X$407:$X452)+1,\"\")","v":""},"",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,46,{"$f":"IF($AK454>0,MAX($X$407:$X453)+1,\"\")","v":""},"",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,47,{"$f":"IF($AK455>0,MAX($X$407:$X454)+1,\"\")","v":""},"",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,48,{"$f":"IF($AK456>0,MAX($X$407:$X455)+1,\"\")","v":""},"",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,49,{"$f":"IF($AK457>0,MAX($X$407:$X456)+1,\"\")","v":""},"",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,50,{"$f":"IF($AK458>0,MAX($X$407:$X457)+1,\"\")","v":""},"",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,51,{"$f":"IF($AK459>0,MAX($X$407:$X458)+1,\"\")","v":""},"",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,52,{"$f":"IF($AK460>0,MAX($X$407:$X459)+1,\"\")","v":""},"",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,53,{"$f":"IF($AK461>0,MAX($X$407:$X460)+1,\"\")","v":""},"",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,54,{"$f":"IF($AK462>0,MAX($X$407:$X461)+1,\"\")","v":""},"",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,55,{"$f":"IF($AK463>0,MAX($X$407:$X462)+1,\"\")","v":""},"",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,56,{"$f":"IF($AK464>0,MAX($X$407:$X463)+1,\"\")","v":""},"",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,57,{"$f":"IF($AK465>0,MAX($X$407:$X464)+1,\"\")","v":""},"",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,58,{"$f":"IF($AK466>0,MAX($X$407:$X465)+1,\"\")","v":""},"",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,59,{"$f":"IF($AK467>0,MAX($X$407:$X466)+1,\"\")","v":""},"",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,60,{"$f":"IF($AK468>0,MAX($X$407:$X467)+1,\"\")","v":""},"",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,61,{"$f":"IF($AK469>0,MAX($X$407:$X468)+1,\"\")","v":""},"",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,62,{"$f":"IF($AK470>0,MAX($X$407:$X469)+1,\"\")","v":""},"",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,63,{"$f":"IF($AK471>0,MAX($X$407:$X470)+1,\"\")","v":""},"",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,64,{"$f":"IF($AK472>0,MAX($X$407:$X471)+1,\"\")","v":""},"",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,65,{"$f":"IF($AK473>0,MAX($X$407:$X472)+1,\"\")","v":""},"",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,66,{"$f":"IF($AK474>0,MAX($X$407:$X473)+1,\"\")","v":""},"",{"$f":"VLOOKUP($Y474,$B$46:$O$93,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($Y474,$B$46:$O$93,3,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($Y474,$B$46:$O$93,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($Y474,$B$46:$O$93,5,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($Y474,$B$46:$O$93,6,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($Y474,$B$46:$O$93,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($Y474,$B$46:$O$93,8,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($Y474,$B$46:$O$93,9,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($Y474,$B$46:$O$93,10,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($Y474,$B$46:$O$93,11,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($Y474,$B$46:$O$93,12,FALSE)","v":{"$error":"#N/A"}},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,67,{"$f":"IF($AK475>0,MAX($X$407:$X474)+1,\"\")","v":""},"",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,68,{"$f":"IF($AK476>0,MAX($X$407:$X475)+1,\"\")","v":""},"",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,69,{"$f":"IF($AK477>0,MAX($X$407:$X476)+1,\"\")","v":""},"",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,70,{"$f":"IF($AK478>0,MAX($X$407:$X477)+1,\"\")","v":""},"",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,71,{"$f":"IF($AK479>0,MAX($X$407:$X478)+1,\"\")","v":""},"",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,72,{"$f":"IF($AK480>0,MAX($X$407:$X479)+1,\"\")","v":""},"",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,73,{"$f":"IF($AK481>0,MAX($X$407:$X480)+1,\"\")","v":""},"",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,74,{"$f":"IF($AK482>0,MAX($X$407:$X481)+1,\"\")","v":""},"",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,75,{"$f":"IF($AK483>0,MAX($X$407:$X482)+1,\"\")","v":""},"",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,76,{"$f":"IF($AK484>0,MAX($X$407:$X483)+1,\"\")","v":""},"",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,77,{"$f":"IF($AK485>0,MAX($X$407:$X484)+1,\"\")","v":""},"",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,78,{"$f":"IF($AK486>0,MAX($X$407:$X485)+1,\"\")","v":""},"",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,79,{"$f":"IF($AK487>0,MAX($X$407:$X486)+1,\"\")","v":""},"",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,80,{"$f":"IF($AK488>0,MAX($X$407:$X487)+1,\"\")","v":""},"",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,81,{"$f":"IF($AK489>0,MAX($X$407:$X488)+1,\"\")","v":""},"",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,82,{"$f":"IF($AK490>0,MAX($X$407:$X489)+1,\"\")","v":""},"",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,83,{"$f":"IF($AK491>0,MAX($X$407:$X490)+1,\"\")","v":""},"",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,84,{"$f":"IF($AK492>0,MAX($X$407:$X491)+1,\"\")","v":""},"",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,85,{"$f":"IF($AK493>0,MAX($X$407:$X492)+1,\"\")","v":""},"",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,86,{"$f":"IF($AK494>0,MAX($X$407:$X493)+1,\"\")","v":""},"",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,87,{"$f":"IF($AK495>0,MAX($X$407:$X494)+1,\"\")","v":""},"",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,88,{"$f":"IF($AK496>0,MAX($X$407:$X495)+1,\"\")","v":""},"",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,89,{"$f":"IF($AK497>0,MAX($X$407:$X496)+1,\"\")","v":""},"",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,90,{"$f":"IF($AK498>0,MAX($X$407:$X497)+1,\"\")","v":""},"",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,91,{"$f":"IF($AK499>0,MAX($X$407:$X498)+1,\"\")","v":""},"",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,92,{"$f":"IF($AK500>0,MAX($X$407:$X499)+1,\"\")","v":""},"",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,93,{"$f":"IF($AK501>0,MAX($X$407:$X500)+1,\"\")","v":""},"",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,94,{"$f":"IF($AK502>0,MAX($X$407:$X501)+1,\"\")","v":""},"",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,95,{"$f":"IF($AK503>0,MAX($X$407:$X502)+1,\"\")","v":""},{"$f":"IF(AND(SUM(D140:O140)<>0,B140>699999),B140,\"\")","v":""},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(ISERROR(SUM(AA503:AJ503))=TRUE,0,SUM(AA503:AJ503))","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,96,{"$f":"IF($AK504>0,MAX($X$407:$X503)+1,\"\")","v":""},"",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,97,{"$f":"IF($AK505>0,MAX($X$407:$X504)+1,\"\")","v":""},"",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,98,{"$f":"IF($AK506>0,MAX($X$407:$X505)+1,\"\")","v":""},"",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,99,{"$f":"IF($AK507>0,MAX($X$407:$X506)+1,\"\")","v":""},"",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,100,{"$f":"IF($AK508>0,MAX($X$407:$X507)+1,\"\")","v":""},"",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0]

{"sheet":"Пројекат","index":2,"n_rows":249,"n_cols":56,"rows_kept":249,"cut":false,"hidden":false,"merged":[[200,26,200,27],[200,28,200,29],[200,30,200,31],[200,32,200,33],[200,34,200,35],[174,1,174,2],[188,5,188,6],[171,7,171,8],[172,7,172,8],[173,7,173,8],[174,7,174,8],[175,7,175,8],[176,7,176,8],[177,7,177,8],[178,7,178,8],[179,7,179,8],[180,7,180,8],[181,7,181,8],[182,7,182,8],[183,7,183,8],[184,7,184,8],[185,7,185,8],[186,7,186,8],[187,7,187,8],[188,7,188,8],[178,5,178,6],[179,5,179,6],[180,5,180,6],[181,5,181,6],[187,1,187,2],[186,1,186,2],[180,3,180,4],[181,3,181,4],[182,3,182,4],[180,1,180,2],[187,5,187,6],[183,5,183,6],[184,5,184,6],[185,5,185,6],[186,5,186,6],[187,3,187,4],[181,1,181,2],[182,1,182,2],[183,1,183,2],[183,3,183,4],[184,3,184,4],[185,3,185,4],[186,3,186,4],[30,3,30,5],[31,3,31,5],[32,3,32,5],[33,3,33,5],[170,13,170,14],[172,13,172,14],[173,13,173,14],[177,13,177,14],[178,13,178,14],[174,3,174,4],[88,5,88,6],[176,3,176,4],[172,3,172,4],[173,3,173,4],[36,5,36,6],[36,7,36,8],[36,9,36,10],[36,11,36,12],[36,13,36,14],[88,7,88,8],[184,13,184,14],[185,13,185,14],[186,13,186,14],[180,11,180,12],[181,11,181,12],[182,11,182,12],[170,5,170,6],[176,5,176,6],[185,11,185,12],[182,13,182,14],[186,11,186,12],[175,5,175,6],[174,5,174,6],[171,5,171,6],[172,5,172,6],[173,5,173,6],[174,13,174,14],[170,7,170,8],[180,9,180,10],[181,9,181,10],[182,9,182,10],[183,9,183,10],[182,5,182,6],[25,0,27,0],[29,0,30,0],[36,3,36,4],[18,11,18,14],[5,3,5,14],[10,3,10,14],[11,3,11,14],[12,3,12,14],[13,3,13,14],[14,3,14,14],[6,3,6,10],[19,0,21,0],[21,3,21,5],[19,3,19,5],[20,3,20,5],[23,0,24,0],[23,1,24,2],[25,3,25,5],[21,11,21,14],[23,3,23,14],[24,11,24,14],[25,11,25,14],[26,11,26,14],[27,11,27,14],[3,0,3,2],[4,0,4,2],[6,0,6,2],[8,0,8,2],[5,0,5,2],[14,0,14,2],[17,1,18,2],[18,3,18,5],[17,0,18,0],[7,0,7,2],[9,0,9,2],[15,0,15,2],[13,0,13,2],[11,0,11,2],[12,0,12,2],[19,11,19,14],[20,11,20,14],[24,3,24,5],[179,13,179,14],[177,1,177,2],[177,9,177,10],[178,9,178,10],[179,9,179,10],[175,9,175,10],[179,11,179,12],[177,11,177,12],[178,11,178,12],[177,5,177,6],[177,3,177,4],[178,3,178,4],[179,3,179,4],[178,1,178,2],[175,3,175,4],[175,1,175,2],[179,1,179,2],[176,1,176,2],[31,1,33,2],[88,9,88,10],[170,9,170,10],[29,3,29,14],[27,3,27,5],[19,1,21,2],[30,11,30,14],[26,3,26,5],[194,12,194,13],[0,25,0,26],[0,27,0,28],[0,29,0,30],[188,11,188,12],[173,1,173,2],[25,1,27,2],[29,1,30,2],[8,25,8,26],[9,25,9,26],[10,25,10,26],[11,25,11,26],[12,25,12,26],[13,25,13,26],[14,25,14,26],[15,25,15,26],[16,25,16,26],[17,25,17,26],[18,25,18,26],[0,31,0,32],[188,13,188,14],[171,13,171,14],[88,11,88,12],[0,0,0,14],[1,0,1,14],[15,3,15,14],[17,3,17,14],[10,0,10,2],[3,3,3,14],[7,3,7,14],[8,3,8,14],[9,3,9,14],[88,0,89,0],[88,1,89,1],[188,3,188,4],[187,9,187,10],[168,0,168,1],[171,1,171,2],[172,1,172,2],[188,9,188,10],[188,0,188,1],[184,1,184,2],[185,1,185,2],[0,33,0,34],[88,16,89,20],[175,13,175,14],[176,13,176,14],[187,13,187,14],[184,9,184,10],[185,9,185,10],[186,9,186,10],[180,13,180,14],[181,13,181,14],[174,9,174,10],[183,11,183,12],[184,11,184,12],[183,13,183,14],[187,11,187,12],[174,11,174,12],[175,11,175,12],[176,11,176,12],[176,9,176,10],[3,25,3,26],[4,25,4,26],[5,25,5,26],[6,25,6,26],[7,25,7,26],[36,0,37,0],[36,1,37,1],[36,2,37,2],[85,0,85,1],[31,0,33,0],[88,13,88,14],[170,11,170,12],[172,9,172,10],[173,9,173,10],[171,11,171,12],[172,11,172,12],[173,11,173,12],[88,3,88,4],[31,11,31,14],[171,9,171,10],[32,11,32,14],[170,3,170,4],[33,11,33,14],[170,1,170,2],[171,3,171,4],[88,2,89,2],[19,25,19,26],[3,27,3,28],[4,27,4,28],[5,27,5,28],[6,27,6,28],[7,27,7,28],[8,27,8,28],[9,27,9,28],[10,27,10,28],[11,27,11,28],[12,27,12,28],[13,27,13,28],[14,27,14,28],[15,27,15,28],[16,27,16,28],[17,27,17,28],[18,27,18,28],[19,27,19,28],[3,29,3,30],[4,29,4,30],[5,29,5,30],[6,29,6,30],[7,29,7,30],[8,29,8,30],[9,29,9,30],[10,29,10,30],[11,29,11,30],[12,29,12,30],[13,29,13,30],[14,29,14,30],[15,29,15,30],[16,29,16,30],[17,29,17,30],[18,29,18,30],[19,29,19,30],[3,31,3,32],[4,31,4,32],[5,31,5,32],[6,31,6,32],[7,31,7,32],[8,31,8,32],[9,31,9,32],[10,31,10,32],[11,31,11,32],[12,31,12,32],[13,31,13,32],[14,31,14,32],[15,31,15,32],[16,31,16,32],[17,31,17,32],[18,31,18,32],[19,31,19,32],[3,33,3,34],[4,33,4,34],[5,33,5,34],[6,33,6,34],[7,33,7,34],[8,33,8,34],[9,33,9,34],[10,33,10,34],[11,33,11,34],[12,33,12,34],[13,33,13,34],[14,33,14,34],[15,33,15,34],[16,33,16,34],[17,33,17,34],[18,33,18,34],[19,33,19,34]]}
["Обрасци за припрему програмског буџета",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2015,null,2016,null,2017,null,2018,null,2019,null,null,null,null,null,null,null,null,null,null,null,null,2015,null,2016,null,2017,null,2018,null,2019]
["3. ПРОЈЕКАТ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"3. ПРОЈЕКАТ",null,null,{"$f":"IF(A2=AJ2,\"\",\" - захтев за додатна средства\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"suma",{"$f":"C169&AM2&\" (\"&$D$8&\")\"","v":"-    ()"},{"$f":"$D$169","v":0},{"$f":"$E$169","v":0},{"$f":"$F$169","v":0},{"$f":"$G$169","v":0},{"$f":"$H$169","v":0},{"$f":"$I$169","v":0},{"$f":"$J$169","v":0},{"$f":"$K$169","v":0},{"$f":"$L$169","v":0},{"$f":"$M$169","v":0},"3. ПРОЈЕКАТ - ЗАХТЕВ ЗА ДОДАТНА СРЕДСТВА",null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(ROWS(AS$3:AS3),$X$203:$AJ$249,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AT$3:AT3),$X$203:$AJ$249,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AU$3:AU3),$X$203:$AJ$249,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AV$3:AV3),$X$203:$AJ$249,5,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AW$3:AW3),$X$203:$AJ$249,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AX$3:AX3),$X$203:$AJ$249,7,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AY$3:AY3),$X$203:$AJ$249,8,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AZ$3:AZ3),$X$203:$AJ$249,9,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BA$3:BA3),$X$203:$AJ$249,10,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BB$3:BB3),$X$203:$AJ$249,11,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BC$3:BC3),$X$203:$AJ$249,12,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BD$3:BD3),$X$203:$AJ$302,13,FALSE),\"\")","v":""}]
["Програм коме припада:",null,null,{"$f":"IF(Програм!$D$4=\"\",\"\",Програм!$D$4)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"izvori",{"$f":"$B$172","v":0},{"$f":"$D$172","v":0},null,{"$f":"$F$172","v":0},null,{"$f":"$H$172","v":0},null,{"$f":"$J$172","v":0},null,{"$f":"$L$172","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(ROWS(AS$3:AS4),$X$203:$AJ$249,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AT$3:AT4),$X$203:$AJ$249,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AU$3:AU4),$X$203:$AJ$249,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AV$3:AV4),$X$203:$AJ$249,5,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AW$3:AW4),$X$203:$AJ$249,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AX$3:AX4),$X$203:$AJ$249,7,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AY$3:AY4),$X$203:$AJ$249,8,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AZ$3:AZ4),$X$203:$AJ$249,9,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BA$3:BA4),$X$203:$AJ$249,10,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BB$3:BB4),$X$203:$AJ$249,11,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BC$3:BC4),$X$203:$AJ$249,12,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BD$3:BD4),$X$203:$AJ$302,13,FALSE),\"\")","v":""}]
["Шифра пројекта:",null,null,{"$f":"Програм!$D$5","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$B$173","v":0},{"$f":"$D$173","v":0},null,{"$f":"$F$173","v":0},null,{"$f":"$H$173","v":0},null,{"$f":"$J$173","v":0},null,{"$f":"$L$173","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(ROWS(AS$3:AS5),$X$203:$AJ$249,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AT$3:AT5),$X$203:$AJ$249,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AU$3:AU5),$X$203:$AJ$249,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AV$3:AV5),$X$203:$AJ$249,5,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AW$3:AW5),$X$203:$AJ$249,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AX$3:AX5),$X$203:$AJ$249,7,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AY$3:AY5),$X$203:$AJ$249,8,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AZ$3:AZ5),$X$203:$AJ$249,9,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BA$3:BA5),$X$203:$AJ$249,10,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BB$3:BB5),$X$203:$AJ$249,11,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BC$3:BC5),$X$203:$AJ$249,12,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BD$3:BD5),$X$203:$AJ$302,13,FALSE),\"\")","v":""}]
["Назив пројекта:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$B$174","v":0},{"$f":"$D$174","v":0},null,{"$f":"$F$174","v":0},null,{"$f":"$H$174","v":0},null,{"$f":"$J$174","v":0},null,{"$f":"$L$174","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(ROWS(AS$3:AS6),$X$203:$AJ$249,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AT$3:AT6),$X$203:$AJ$249,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AU$3:AU6),$X$203:$AJ$249,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AV$3:AV6),$X$203:$AJ$249,5,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AW$3:AW6),$X$203:$AJ$249,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AX$3:AX6),$X$203:$AJ$249,7,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AY$3:AY6),$X$203:$AJ$249,8,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AZ$3:AZ6),$X$203:$AJ$249,9,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BA$3:BA6),$X$203:$AJ$249,10,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BB$3:BB6),$X$203:$AJ$249,11,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BC$3:BC6),$X$203:$AJ$249,12,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BD$3:BD6),$X$203:$AJ$302,13,FALSE),\"\")","v":""}]
["Функција:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$B$175","v":0},{"$f":"$D$175","v":0},null,{"$f":"$F$175","v":0},null,{"$f":"$H$175","v":0},null,{"$f":"$J$175","v":0},null,{"$f":"$L$175","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(ROWS(AS$3:AS7),$X$203:$AJ$249,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AT$3:AT7),$X$203:$AJ$249,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AU$3:AU7),$X$203:$AJ$249,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AV$3:AV7),$X$203:$AJ$249,5,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AW$3:AW7),$X$203:$AJ$249,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AX$3:AX7),$X$203:$AJ$249,7,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AY$3:AY7),$X$203:$AJ$249,8,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AZ$3:AZ7),$X$203:$AJ$249,9,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BA$3:BA7),$X$203:$AJ$249,10,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BB$3:BB7),$X$203:$AJ$249,11,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BC$3:BC7),$X$203:$AJ$249,12,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BD$3:BD7),$X$203:$AJ$302,13,FALSE),\"\")","v":""}]
["Назив организационе јединице/Буџетски корисник:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$B$176","v":0},{"$f":"$D$176","v":0},null,{"$f":"$F$176","v":0},null,{"$f":"$H$176","v":0},null,{"$f":"$J$176","v":0},null,{"$f":"$L$176","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(ROWS(AS$3:AS8),$X$203:$AJ$249,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AT$3:AT8),$X$203:$AJ$249,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AU$3:AU8),$X$203:$AJ$249,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AV$3:AV8),$X$203:$AJ$249,5,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AW$3:AW8),$X$203:$AJ$249,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AX$3:AX8),$X$203:$AJ$249,7,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AY$3:AY8),$X$203:$AJ$249,8,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AZ$3:AZ8),$X$203:$AJ$249,9,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BA$3:BA8),$X$203:$AJ$249,10,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BB$3:BB8),$X$203:$AJ$249,11,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BC$3:BC8),$X$203:$AJ$249,12,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BD$3:BD8),$X$203:$AJ$302,13,FALSE),\"\")","v":""}]
["Сврха:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$B$177","v":0},{"$f":"$D$177","v":0},null,{"$f":"$F$177","v":0},null,{"$f":"$H$177","v":0},null,{"$f":"$J$177","v":0},null,{"$f":"$L$177","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(ROWS(AS$3:AS9),$X$203:$AJ$249,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AT$3:AT9),$X$203:$AJ$249,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AU$3:AU9),$X$203:$AJ$249,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AV$3:AV9),$X$203:$AJ$249,5,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AW$3:AW9),$X$203:$AJ$249,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AX$3:AX9),$X$203:$AJ$249,7,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AY$3:AY9),$X$203:$AJ$249,8,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AZ$3:AZ9),$X$203:$AJ$249,9,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BA$3:BA9),$X$203:$AJ$249,10,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BB$3:BB9),$X$203:$AJ$249,11,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BC$3:BC9),$X$203:$AJ$249,12,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BD$3:BD9),$X$203:$AJ$302,13,FALSE),\"\")","v":""}]
["Основ:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$B$178","v":0},{"$f":"$D$178","v":0},null,{"$f":"$F$178","v":0},null,{"$f":"$H$178","v":0},null,{"$f":"$J$178","v":0},null,{"$f":"$L$178","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(ROWS(AS$3:AS10),$X$203:$AJ$249,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AT$3:AT10),$X$203:$AJ$249,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AU$3:AU10),$X$203:$AJ$249,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AV$3:AV10),$X$203:$AJ$249,5,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AW$3:AW10),$X$203:$AJ$249,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AX$3:AX10),$X$203:$AJ$249,7,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AY$3:AY10),$X$203:$AJ$249,8,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AZ$3:AZ10),$X$203:$AJ$249,9,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BA$3:BA10),$X$203:$AJ$249,10,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BB$3:BB10),$X$203:$AJ$249,11,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BC$3:BC10),$X$203:$AJ$249,12,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BD$3:BD10),$X$203:$AJ$302,13,FALSE),\"\")","v":""}]
["Опис:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$B$179","v":0},{"$f":"$D$179","v":0},null,{"$f":"$F$179","v":0},null,{"$f":"$H$179","v":0},null,{"$f":"$J$179","v":0},null,{"$f":"$L$179","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(ROWS(AS$3:AS11),$X$203:$AJ$249,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AT$3:AT11),$X$203:$AJ$249,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AU$3:AU11),$X$203:$AJ$249,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AV$3:AV11),$X$203:$AJ$249,5,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AW$3:AW11),$X$203:$AJ$249,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AX$3:AX11),$X$203:$AJ$249,7,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AY$3:AY11),$X$203:$AJ$249,8,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AZ$3:AZ11),$X$203:$AJ$249,9,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BA$3:BA11),$X$203:$AJ$249,10,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BB$3:BB11),$X$203:$AJ$249,11,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BC$3:BC11),$X$203:$AJ$249,12,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BD$3:BD11),$X$203:$AJ$302,13,FALSE),\"\")","v":""}]
["Трајање пројекта:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$B$180","v":0},{"$f":"$D$180","v":0},null,{"$f":"$F$180","v":0},null,{"$f":"$H$180","v":0},null,{"$f":"$J$180","v":0},null,{"$f":"$L$180","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(ROWS(AS$3:AS12),$X$203:$AJ$249,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AT$3:AT12),$X$203:$AJ$249,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AU$3:AU12),$X$203:$AJ$249,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AV$3:AV12),$X$203:$AJ$249,5,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AW$3:AW12),$X$203:$AJ$249,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AX$3:AX12),$X$203:$AJ$249,7,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AY$3:AY12),$X$203:$AJ$249,8,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AZ$3:AZ12),$X$203:$AJ$249,9,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BA$3:BA12),$X$203:$AJ$249,10,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BB$3:BB12),$X$203:$AJ$249,11,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BC$3:BC12),$X$203:$AJ$249,12,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BD$3:BD12),$X$203:$AJ$302,13,FALSE),\"\")","v":""}]
["Ознака за капитални пројекат:",null,null,"(статус пројектно техничке документације, постоји или не постоји, статус имовинско правних односа, решени или нерешени)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$B$181","v":0},{"$f":"$D$181","v":0},null,{"$f":"$F$181","v":0},null,{"$f":"$H$181","v":0},null,{"$f":"$J$181","v":0},null,{"$f":"$L$181","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(ROWS(AS$3:AS13),$X$203:$AJ$249,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AT$3:AT13),$X$203:$AJ$249,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AU$3:AU13),$X$203:$AJ$249,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AV$3:AV13),$X$203:$AJ$249,5,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AW$3:AW13),$X$203:$AJ$249,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AX$3:AX13),$X$203:$AJ$249,7,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AY$3:AY13),$X$203:$AJ$249,8,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AZ$3:AZ13),$X$203:$AJ$249,9,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BA$3:BA13),$X$203:$AJ$249,10,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BB$3:BB13),$X$203:$AJ$249,11,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BC$3:BC13),$X$203:$AJ$249,12,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BD$3:BD13),$X$203:$AJ$302,13,FALSE),\"\")","v":""}]
["Ознака да ли је ИПА пројекат:",null,null,"(бира се ИПА година финансирања и ИПА програм/мере из предефинисане листе коју у базу уноси Министарство финансија",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$B$182","v":0},{"$f":"$D$182","v":0},null,{"$f":"$F$182","v":0},null,{"$f":"$H$182","v":0},null,{"$f":"$J$182","v":0},null,{"$f":"$L$182","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(ROWS(AS$3:AS14),$X$203:$AJ$249,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AT$3:AT14),$X$203:$AJ$249,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AU$3:AU14),$X$203:$AJ$249,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AV$3:AV14),$X$203:$AJ$249,5,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AW$3:AW14),$X$203:$AJ$249,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AX$3:AX14),$X$203:$AJ$249,7,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AY$3:AY14),$X$203:$AJ$249,8,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AZ$3:AZ14),$X$203:$AJ$249,9,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BA$3:BA14),$X$203:$AJ$249,10,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BB$3:BB14),$X$203:$AJ$249,11,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BC$3:BC14),$X$203:$AJ$249,12,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BD$3:BD14),$X$203:$AJ$302,13,FALSE),\"\")","v":""}]
["Мере и поглавље преговора о приступању ЕУ:",null,null,"(Анекс 3 Упутства за израду програмског буџета- релевантно само за Републику Србију)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$B$183","v":0},{"$f":"$D$183","v":0},null,{"$f":"$F$183","v":0},null,{"$f":"$H$183","v":0},null,{"$f":"$J$183","v":0},null,{"$f":"$L$183","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(ROWS(AS$3:AS15),$X$203:$AJ$249,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AT$3:AT15),$X$203:$AJ$249,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AU$3:AU15),$X$203:$AJ$249,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AV$3:AV15),$X$203:$AJ$249,5,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AW$3:AW15),$X$203:$AJ$249,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AX$3:AX15),$X$203:$AJ$249,7,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AY$3:AY15),$X$203:$AJ$249,8,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AZ$3:AZ15),$X$203:$AJ$249,9,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BA$3:BA15),$X$203:$AJ$249,10,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BB$3:BB15),$X$203:$AJ$249,11,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BC$3:BC15),$X$203:$AJ$249,12,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BD$3:BD15),$X$203:$AJ$302,13,FALSE),\"\")","v":""}]
["Одговорно лице за спровођење пројекта:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$B$184","v":0},{"$f":"$D$184","v":0},null,{"$f":"$F$184","v":0},null,{"$f":"$H$184","v":0},null,{"$f":"$J$184","v":0},null,{"$f":"$L$184","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(ROWS(AS$3:AS16),$X$203:$AJ$249,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AT$3:AT16),$X$203:$AJ$249,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AU$3:AU16),$X$203:$AJ$249,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AV$3:AV16),$X$203:$AJ$249,5,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AW$3:AW16),$X$203:$AJ$249,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AX$3:AX16),$X$203:$AJ$249,7,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AY$3:AY16),$X$203:$AJ$249,8,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AZ$3:AZ16),$X$203:$AJ$249,9,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BA$3:BA16),$X$203:$AJ$249,10,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BB$3:BB16),$X$203:$AJ$249,11,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BC$3:BC16),$X$203:$AJ$249,12,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BD$3:BD16),$X$203:$AJ$302,13,FALSE),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$B$185","v":0},{"$f":"$D$185","v":0},null,{"$f":"$F$185","v":0},null,{"$f":"$H$185","v":0},null,{"$f":"$J$185","v":0},null,{"$f":"$L$185","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(ROWS(AS$3:AS17),$X$203:$AJ$249,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AT$3:AT17),$X$203:$AJ$249,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AU$3:AU17),$X$203:$AJ$249,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AV$3:AV17),$X$203:$AJ$249,5,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AW$3:AW17),$X$203:$AJ$249,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AX$3:AX17),$X$203:$AJ$249,7,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AY$3:AY17),$X$203:$AJ$249,8,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AZ$3:AZ17),$X$203:$AJ$249,9,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BA$3:BA17),$X$203:$AJ$249,10,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BB$3:BB17),$X$203:$AJ$249,11,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BC$3:BC17),$X$203:$AJ$249,12,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BD$3:BD17),$X$203:$AJ$302,13,FALSE),\"\")","v":""}]
[null,"Циљ*",null,"Индикатори**",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$B$186","v":0},{"$f":"$D$186","v":0},null,{"$f":"$F$186","v":0},null,{"$f":"$H$186","v":0},null,{"$f":"$J$186","v":0},null,{"$f":"$L$186","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(ROWS(AS$3:AS18),$X$203:$AJ$249,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AT$3:AT18),$X$203:$AJ$249,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AU$3:AU18),$X$203:$AJ$249,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AV$3:AV18),$X$203:$AJ$249,5,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AW$3:AW18),$X$203:$AJ$249,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AX$3:AX18),$X$203:$AJ$249,7,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AY$3:AY18),$X$203:$AJ$249,8,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AZ$3:AZ18),$X$203:$AJ$249,9,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BA$3:BA18),$X$203:$AJ$249,10,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BB$3:BB18),$X$203:$AJ$249,11,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BC$3:BC18),$X$203:$AJ$249,12,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BD$3:BD18),$X$203:$AJ$302,13,FALSE),\"\")","v":""}]
[null,null,null,"Назив индикатора",null,null,"Вредност у базној години (2015)","Вредност у 2016. години","Циљана вредност у 2017. години","Циљана вредност у 2018. години","Циљана вредност у 2019. години","Извор верификације",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$B$187","v":0},{"$f":"$D$187","v":0},null,{"$f":"$F$187","v":0},null,{"$f":"$H$187","v":0},null,{"$f":"$J$187","v":0},null,{"$f":"$L$187","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(ROWS(AS$3:AS19),$X$203:$AJ$249,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AT$3:AT19),$X$203:$AJ$249,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AU$3:AU19),$X$203:$AJ$249,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AV$3:AV19),$X$203:$AJ$249,5,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AW$3:AW19),$X$203:$AJ$249,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AX$3:AX19),$X$203:$AJ$249,7,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AY$3:AY19),$X$203:$AJ$249,8,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AZ$3:AZ19),$X$203:$AJ$249,9,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BA$3:BA19),$X$203:$AJ$249,10,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BB$3:BB19),$X$203:$AJ$249,11,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BC$3:BC19),$X$203:$AJ$249,12,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BD$3:BD19),$X$203:$AJ$302,13,FALSE),\"\")","v":""}]
[1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$B$188","v":0},{"$f":"$D$188","v":0},null,{"$f":"$F$188","v":0},null,{"$f":"$H$188","v":0},null,{"$f":"$J$188","v":0},null,{"$f":"$L$188","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(ROWS(AS$3:AS20),$X$203:$AJ$249,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AT$3:AT20),$X$203:$AJ$249,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AU$3:AU20),$X$203:$AJ$249,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AV$3:AV20),$X$203:$AJ$249,5,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AW$3:AW20),$X$203:$AJ$249,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AX$3:AX20),$X$203:$AJ$249,7,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AY$3:AY20),$X$203:$AJ$249,8,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AZ$3:AZ20),$X$203:$AJ$249,9,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BA$3:BA20),$X$203:$AJ$249,10,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BB$3:BB20),$X$203:$AJ$249,11,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BC$3:BC20),$X$203:$AJ$249,12,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BD$3:BD20),$X$203:$AJ$302,13,FALSE),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(ROWS(AS$3:AS21),$X$203:$AJ$249,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AT$3:AT21),$X$203:$AJ$249,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AU$3:AU21),$X$203:$AJ$249,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AV$3:AV21),$X$203:$AJ$249,5,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AW$3:AW21),$X$203:$AJ$249,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AX$3:AX21),$X$203:$AJ$249,7,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AY$3:AY21),$X$203:$AJ$249,8,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AZ$3:AZ21),$X$203:$AJ$249,9,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BA$3:BA21),$X$203:$AJ$249,10,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BB$3:BB21),$X$203:$AJ$249,11,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BC$3:BC21),$X$203:$AJ$249,12,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BD$3:BD21),$X$203:$AJ$302,13,FALSE),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(ROWS(AS$3:AS22),$X$203:$AJ$249,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AT$3:AT22),$X$203:$AJ$249,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AU$3:AU22),$X$203:$AJ$249,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AV$3:AV22),$X$203:$AJ$249,5,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AW$3:AW22),$X$203:$AJ$249,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AX$3:AX22),$X$203:$AJ$249,7,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AY$3:AY22),$X$203:$AJ$249,8,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AZ$3:AZ22),$X$203:$AJ$249,9,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BA$3:BA22),$X$203:$AJ$249,10,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BB$3:BB22),$X$203:$AJ$249,11,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BC$3:BC22),$X$203:$AJ$249,12,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BD$3:BD22),$X$203:$AJ$302,13,FALSE),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(ROWS(AS$3:AS23),$X$203:$AJ$249,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AT$3:AT23),$X$203:$AJ$249,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AU$3:AU23),$X$203:$AJ$249,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AV$3:AV23),$X$203:$AJ$249,5,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AW$3:AW23),$X$203:$AJ$249,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AX$3:AX23),$X$203:$AJ$249,7,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AY$3:AY23),$X$203:$AJ$249,8,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AZ$3:AZ23),$X$203:$AJ$249,9,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BA$3:BA23),$X$203:$AJ$249,10,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BB$3:BB23),$X$203:$AJ$249,11,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BC$3:BC23),$X$203:$AJ$249,12,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BD$3:BD23),$X$203:$AJ$302,13,FALSE),\"\")","v":""}]
[null,"Циљ",null,"Индикатори",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(ROWS(AS$3:AS24),$X$409:$AJ$508,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AT$3:AT24),$X$203:$AJ$249,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AU$3:AU24),$X$203:$AJ$249,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AV$3:AV24),$X$203:$AJ$249,5,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AW$3:AW24),$X$203:$AJ$249,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AX$3:AX24),$X$203:$AJ$249,7,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AY$3:AY24),$X$203:$AJ$249,8,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(AZ$3:AZ24),$X$203:$AJ$249,9,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BA$3:BA24),$X$203:$AJ$249,10,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BB$3:BB24),$X$203:$AJ$249,11,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BC$3:BC24),$X$203:$AJ$249,12,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(ROWS(BD$3:BD24),$X$203:$AJ$302,13,FALSE),\"\")","v":""}]
[null,null,null,"Назив индикатора",null,null,"Вредност у базној години (2016)","Очекивана вредност у 2017. години","Циљана вредност у 2018. години","Циљана вредност у 2019. години","Циљана вредност у 2020. години","Извор верификације",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(ROWS(BD$3:BD25),$X$203:$AJ$302,13,FALSE),\"\")","v":""}]
[2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(ROWS(BD$3:BD26),$X$203:$AJ$302,13,FALSE),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(ROWS(BD$3:BD27),$X$203:$AJ$302,13,FALSE),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(ROWS(BD$3:BD28),$X$203:$AJ$302,13,FALSE),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(ROWS(BD$3:BD29),$X$203:$AJ$302,13,FALSE),\"\")","v":""}]
[null,"Циљ",null,"Индикатори",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(ROWS(BD$3:BD30),$X$203:$AJ$302,13,FALSE),\"\")","v":""}]
[null,null,null,"Назив индикатора",null,null,"Вредност у базној години (2016)","Очекивана вредност у 2017. години","Циљана вредност у 2018. години","Циљана вредност у 2019. години","Циљана вредност у 2020. години","Извор верификације",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(ROWS(BD$3:BD31),$X$203:$AJ$302,13,FALSE),\"\")","v":""}]
[3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(ROWS(BD$3:BD32),$X$203:$AJ$302,13,FALSE),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(ROWS(BD$3:BD33),$X$203:$AJ$302,13,FALSE),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(ROWS(BD$3:BD34),$X$203:$AJ$302,13,FALSE),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(ROWS(BD$3:BD35),$X$203:$AJ$302,13,FALSE),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(ROWS(BD$3:BD36),$X$203:$AJ$302,13,FALSE),\"\")","v":""}]
["Рбр.","Конто","Приходи и примања програма","Вредност у базној години (2016)",null,"Вредност у 2017. - Одлука о буџету",null,"Вредност у 2017. - РЕБАЛАНС ",null,"Вредност у 2018.",null,"Вредност у 2019.",null,"Укупно (2017-2019)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(ROWS(BD$3:BD37),$X$203:$AJ$302,13,FALSE),\"\")","v":""}]
[null,null,null,"Буџетска средства","Средства из осталих извора","Буџетска средства","Средства из осталих извора","Буџетска средства","Средства из осталих извора","Буџетска средства","Средства из осталих извора","Буџетска средства","Средства из осталих извора","Буџетска средства","Средства из осталих извора"]
[null,711000,{"$f":"IF(B39=\"\",\"\",VLOOKUP(B39,Упутство!$B$1812:$C$6362,2,FALSE))","v":"ПОРЕЗ НА ДОХОДАК, ДОБИТ И КАПИТАЛНЕ ДОБИТКЕ"},{"$f":"SUM(D40:D42)","v":0},{"$f":"SUM(E40:E42)","v":0},0,0,0,0,0,0,0,0,{"$f":"SUM(H39,J39,L39)","v":0},{"$f":"SUM(I39,K39,M39)","v":0}]
[null,null,{"$f":"IF(B40=\"\",\"\",VLOOKUP(B40,Упутство!$B$1812:$C$6362,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H40,J40,L40)","v":0},{"$f":"SUM(I40,K40,M40)","v":0}]
[null,null,{"$f":"IF(B41=\"\",\"\",VLOOKUP(B41,Упутство!$B$1812:$C$6362,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,{"$f":"IF(B42=\"\",\"\",VLOOKUP(B42,Упутство!$B$1812:$C$6362,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
[null,713000,{"$f":"IF(B43=\"\",\"\",VLOOKUP(B43,Упутство!$B$1812:$C$6362,2,FALSE))","v":"ПОРЕЗ НА ИМОВИНУ"},{"$f":"SUM(D44:D45)","v":0},{"$f":"SUM(E44:E45)","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"IF(B44=\"\",\"\",VLOOKUP(B44,Упутство!$B$1812:$C$6362,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,{"$f":"IF(B45=\"\",\"\",VLOOKUP(B45,Упутство!$B$1812:$C$6362,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
[null,714000,{"$f":"IF(B46=\"\",\"\",VLOOKUP(B46,Упутство!$B$1812:$C$6362,2,FALSE))","v":"ПОРЕЗ НА ДОБРА И УСЛУГЕ"},{"$f":"SUM(D47:D48)","v":0},{"$f":"SUM(E47:E48)","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"IF(B47=\"\",\"\",VLOOKUP(B47,Упутство!$B$1812:$C$6362,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,{"$f":"IF(B48=\"\",\"\",VLOOKUP(B48,Упутство!$B$1812:$C$6362,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
[null,716000,{"$f":"IF(B49=\"\",\"\",VLOOKUP(B49,Упутство!$B$1812:$C$6362,2,FALSE))","v":"ДРУГИ ПОРЕЗИ"},{"$f":"SUM(D50:D51)","v":0},{"$f":"SUM(E50:E51)","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"IF(B50=\"\",\"\",VLOOKUP(B50,Упутство!$B$1812:$C$6362,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,{"$f":"IF(B51=\"\",\"\",VLOOKUP(B51,Упутство!$B$1812:$C$6362,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
[null,732000,{"$f":"IF(B52=\"\",\"\",VLOOKUP(B52,Упутство!$B$1812:$C$6362,2,FALSE))","v":"ДОНАЦИЈЕ И ПОМОЋИ ОД МЕЂУНАРОДНИХ ОРГАНИЗАЦИЈА"},{"$f":"SUM(D53:D55)","v":0},{"$f":"SUM(E53:E55)","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"IF(B53=\"\",\"\",VLOOKUP(B53,Упутство!$B$1812:$C$6362,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,{"$f":"IF(B54=\"\",\"\",VLOOKUP(B54,Упутство!$B$1812:$C$6362,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,{"$f":"IF(B55=\"\",\"\",VLOOKUP(B55,Упутство!$B$1812:$C$6362,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
[null,733000,{"$f":"IF(B56=\"\",\"\",VLOOKUP(B56,Упутство!$B$1812:$C$6362,2,FALSE))","v":"ТРАНСФЕРИ ОД ДРУГИХ НИВОА ВЛАСТИ"},{"$f":"SUM(D57:D59)","v":0},{"$f":"SUM(E57:E59)","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"IF(B57=\"\",\"\",VLOOKUP(B57,Упутство!$B$1812:$C$6362,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,{"$f":"IF(B58=\"\",\"\",VLOOKUP(B58,Упутство!$B$1812:$C$6362,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,{"$f":"IF(B59=\"\",\"\",VLOOKUP(B59,Упутство!$B$1812:$C$6362,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
[null,741000,{"$f":"IF(B60=\"\",\"\",VLOOKUP(B60,Упутство!$B$1812:$C$6362,2,FALSE))","v":"ПРИХОДИ ОД ИМОВИНЕ"},{"$f":"SUM(D61:D63)","v":0},{"$f":"SUM(E61:E63)","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"IF(B61=\"\",\"\",VLOOKUP(B61,Упутство!$B$1812:$C$6362,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,{"$f":"IF(B62=\"\",\"\",VLOOKUP(B62,Упутство!$B$1812:$C$6362,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,{"$f":"IF(B63=\"\",\"\",VLOOKUP(B63,Упутство!$B$1812:$C$6362,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
[null,742000,{"$f":"IF(B64=\"\",\"\",VLOOKUP(B64,Упутство!$B$1812:$C$6362,2,FALSE))","v":"ПРИХОДИ ОД ПРОДАЈЕ ДОБАРА И УСЛУГА"},{"$f":"SUM(D65:D66)","v":0},{"$f":"SUM(E65:E66)","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"IF(B65=\"\",\"\",VLOOKUP(B65,Упутство!$B$1812:$C$6362,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,{"$f":"IF(B66=\"\",\"\",VLOOKUP(B66,Упутство!$B$1812:$C$6362,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
[null,743000,{"$f":"IF(B67=\"\",\"\",VLOOKUP(B67,Упутство!$B$1812:$C$6362,2,FALSE))","v":"НОВЧАНЕ КАЗНЕ И ОДУЗЕТА ИМОВИНСКА КОРИСТ"},{"$f":"SUM(D68:D69)","v":0},{"$f":"SUM(E68:E69)","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"IF(B68=\"\",\"\",VLOOKUP(B68,Упутство!$B$1812:$C$6362,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,{"$f":"IF(B69=\"\",\"\",VLOOKUP(B69,Упутство!$B$1812:$C$6362,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
[null,744000,{"$f":"IF(B70=\"\",\"\",VLOOKUP(B70,Упутство!$B$1812:$C$6362,2,FALSE))","v":"ДОБРОВОЉНИ ТРАНСФЕРИ ОД ФИЗИЧКИХ И ПРАВНИХ ЛИЦА"},{"$f":"SUM(D71:D72)","v":0},{"$f":"SUM(E71:E72)","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,{"$f":"IF(B72=\"\",\"\",VLOOKUP(B72,Упутство!$B$1812:$C$6362,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
[null,745000,{"$f":"IF(B73=\"\",\"\",VLOOKUP(B73,Упутство!$B$1812:$C$6362,2,FALSE))","v":"МЕШОВИТИ И НЕОДРЕЂЕНИ ПРИХОДИ"},{"$f":"SUM(D74:D75)","v":0},{"$f":"SUM(E74:E75)","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"IF(B74=\"\",\"\",VLOOKUP(B74,Упутство!$B$1812:$C$6362,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,{"$f":"IF(B75=\"\",\"\",VLOOKUP(B75,Упутство!$B$1812:$C$6362,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
[null,791000,{"$f":"IF(B76=\"\",\"\",VLOOKUP(B76,Упутство!$B$1812:$C$6362,2,FALSE))","v":"ПРИХОДИ ИЗ БУЏЕТА"},{"$f":"SUM(D77:D78)","v":0},{"$f":"SUM(E77:E78)","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"IF(B77=\"\",\"\",VLOOKUP(B77,Упутство!$B$1812:$C$6362,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,{"$f":"IF(B78=\"\",\"\",VLOOKUP(B78,Упутство!$B$1812:$C$6362,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
[null,800000,{"$f":"IF(B79=\"\",\"\",VLOOKUP(B79,Упутство!$B$1812:$C$6362,2,FALSE))","v":"ПРИМАЊА ОД ПРОДАЈЕ НЕФИНАНСИЈСКЕ ИМОВИНЕ"},{"$f":"SUM(D80:D81)","v":0},{"$f":"SUM(E80:E81)","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"IF(B80=\"\",\"\",VLOOKUP(B80,Упутство!$B$1812:$C$6362,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,{"$f":"IF(B81=\"\",\"\",VLOOKUP(B81,Упутство!$B$1812:$C$6362,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
[null,900000,{"$f":"IF(B82=\"\",\"\",VLOOKUP(B82,Упутство!$B$1812:$C$6362,2,FALSE))","v":"ПРИМАЊА ОД ЗАДУЖИВАЊА И ПРОДАЈЕ ФИНАНСИЈСКЕ ИМОВИНЕ"},{"$f":"SUM(D83:D85)","v":0},{"$f":"SUM(E83:E85)","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"IF(B83=\"\",\"\",VLOOKUP(B83,Упутство!$B$1812:$C$6362,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,{"$f":"IF(B84=\"\",\"\",VLOOKUP(B84,Упутство!$B$1812:$C$6362,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,{"$f":"IF(B85=\"\",\"\",VLOOKUP(B85,Упутство!$B$1812:$C$6362,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["УКУПНО ЗА:",null,{"$f":"$D$4","v":""},{"$f":"SUM(D39:D85)/2","v":0},0,0,0,0,0,0,0,0,0,0,0]
[]
[]
["Рбр.","Конто","Расходи и издаци пројекта","Вредност у базној години (2016)",null,"Вредност у 2017. - Одлука о буџету",null,"Вредност у 2017. - РЕБАЛАНС ",null,"Вредност у 2018.",null,"Вредност у 2019.",null,"Укупно (2017-2019)",null,null,"Уколико желите користити опцију \"Σ \" (AutoSum) за измену међузбирова у складу са својим потребама, потребно је уклонити заштиту са документа кликом на  Review > Unprotect sheet."]
[null,null,null,"Буџетска средства","Средства из осталих извора","Буџетска средства","Средства из осталих извора","Буџетска средства","Средства из осталих извора","Буџетска средства","Средства из осталих извора","Буџетска средства","Средства из осталих извора","Буџетска средства","Средства из осталих извора"]
["1",421000,{"$f":"IF(B91=\"\",\"\",VLOOKUP(B91,Упутство!$B$1812:$C$5326,2,FALSE))","v":"СТАЛНИ ТРОШКОВИ"},{"$f":"SUM(D92:D94)","v":0},{"$f":"SUM(E92:E94)","v":0},0,{"$f":"SUM(G92:G94)","v":0},0,0,0,0,0,0,{"$f":"SUM(H91,J91,L91)","v":0},{"$f":"SUM(I91,K91,M91)","v":0}]
["2",null,{"$f":"IF(B92=\"\",\"\",VLOOKUP(B92,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H92,J92,L92)","v":0},{"$f":"SUM(I92,K92,M92)","v":0}]
["3",null,{"$f":"IF(B93=\"\",\"\",VLOOKUP(B93,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["4",null,{"$f":"IF(B94=\"\",\"\",VLOOKUP(B94,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["5",422000,{"$f":"IF(B95=\"\",\"\",VLOOKUP(B95,Упутство!$B$1812:$C$5326,2,FALSE))","v":"ТРОШКОВИ ПУТОВАЊА"},{"$f":"SUM(D96:D98)","v":0},{"$f":"SUM(E96:E98)","v":0},0,{"$f":"SUM(G96:G98)","v":0},0,0,0,0,0,0,0,0]
["6",null,null,null,null,null,null,null,null,null,null,null,null,0,0]
["7",null,{"$f":"IF(B97=\"\",\"\",VLOOKUP(B97,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["8",null,{"$f":"IF(B98=\"\",\"\",VLOOKUP(B98,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["9",423000,{"$f":"IF(B99=\"\",\"\",VLOOKUP(B99,Упутство!$B$1812:$C$5326,2,FALSE))","v":"УСЛУГЕ ПО УГОВОРУ"},{"$f":"SUM(D100:D107)","v":0},{"$f":"SUM(E100:E107)","v":0},0,{"$f":"SUM(G100:G107)","v":0},0,0,0,0,0,0,0,0]
["10",null,{"$f":"IF(B100=\"\",\"\",VLOOKUP(B100,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["11",null,{"$f":"IF(B101=\"\",\"\",VLOOKUP(B101,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["12",null,{"$f":"IF(B102=\"\",\"\",VLOOKUP(B102,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["13",null,{"$f":"IF(B103=\"\",\"\",VLOOKUP(B103,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["14",null,{"$f":"IF(B104=\"\",\"\",VLOOKUP(B104,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["15",null,{"$f":"IF(B105=\"\",\"\",VLOOKUP(B105,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["16",null,{"$f":"IF(B106=\"\",\"\",VLOOKUP(B106,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["17",null,{"$f":"IF(B107=\"\",\"\",VLOOKUP(B107,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["18",424000,{"$f":"IF(B108=\"\",\"\",VLOOKUP(B108,Упутство!$B$1812:$C$5326,2,FALSE))","v":"СПЕЦИЈАЛИЗОВАНЕ УСЛУГЕ"},{"$f":"SUM(D109:D111)","v":0},{"$f":"SUM(E109:E111)","v":0},0,{"$f":"SUM(G109:G111)","v":0},0,0,0,0,0,0,0,0]
["19",null,{"$f":"IF(B109=\"\",\"\",VLOOKUP(B109,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["20",null,{"$f":"IF(B110=\"\",\"\",VLOOKUP(B110,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["21",null,{"$f":"IF(B111=\"\",\"\",VLOOKUP(B111,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["22",425000,{"$f":"IF(B112=\"\",\"\",VLOOKUP(B112,Упутство!$B$1812:$C$5326,2,FALSE))","v":"ТЕКУЋЕ ПОПРАВКЕ И ОДРЖАВАЊЕ"},{"$f":"SUM(D113:D115)","v":0},{"$f":"SUM(E113:E115)","v":0},0,{"$f":"SUM(G113:G115)","v":0},0,0,0,0,0,0,0,0]
["23",null,{"$f":"IF(B113=\"\",\"\",VLOOKUP(B113,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["24",null,{"$f":"IF(B114=\"\",\"\",VLOOKUP(B114,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["25",null,{"$f":"IF(B115=\"\",\"\",VLOOKUP(B115,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["26",426000,{"$f":"IF(B116=\"\",\"\",VLOOKUP(B116,Упутство!$B$1812:$C$5326,2,FALSE))","v":"МАТЕРИЈАЛ"},{"$f":"SUM(D117:D122)","v":0},{"$f":"SUM(E117:E122)","v":0},0,{"$f":"SUM(G117:G122)","v":0},0,0,0,0,0,0,0,0]
["27",null,{"$f":"IF(B117=\"\",\"\",VLOOKUP(B117,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H117,J117,L117)","v":0},0]
["28",null,{"$f":"IF(B118=\"\",\"\",VLOOKUP(B118,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["29",null,{"$f":"IF(B119=\"\",\"\",VLOOKUP(B119,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["30",null,{"$f":"IF(B120=\"\",\"\",VLOOKUP(B120,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["31",null,{"$f":"IF(B121=\"\",\"\",VLOOKUP(B121,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["32",null,{"$f":"IF(B122=\"\",\"\",VLOOKUP(B122,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["33",451000,{"$f":"IF(B123=\"\",\"\",VLOOKUP(B123,Упутство!$B$1812:$C$5326,2,FALSE))","v":"СУБВЕНЦИЈЕ ЈАВНИМ НЕФИНАНСИЈСКИМ ПРЕДУЗЕЋИМА И ОРГАНИЗАЦИЈАМА"},{"$f":"SUM(D124:D125)","v":0},{"$f":"SUM(E124:E125)","v":0},0,{"$f":"SUM(G124:G125)","v":0},0,0,0,0,0,0,0,0]
["34",null,{"$f":"IF(B124=\"\",\"\",VLOOKUP(B124,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["35",null,{"$f":"IF(B125=\"\",\"\",VLOOKUP(B125,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["36",454000,{"$f":"IF(B126=\"\",\"\",VLOOKUP(B126,Упутство!$B$1812:$C$5326,2,FALSE))","v":"СУБВЕНЦИЈЕ ПРИВАТНИМ ПРЕДУЗЕЋИМА"},{"$f":"SUM(D127:D128)","v":0},{"$f":"SUM(E127:E128)","v":0},0,{"$f":"SUM(G127:G128)","v":0},0,0,0,0,0,0,0,0]
["37",null,{"$f":"IF(B127=\"\",\"\",VLOOKUP(B127,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["38",null,{"$f":"IF(B128=\"\",\"\",VLOOKUP(B128,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["39",463000,{"$f":"IF(B129=\"\",\"\",VLOOKUP(B129,Упутство!$B$1812:$C$5326,2,FALSE))","v":"ТРАНСФЕРИ ОСТАЛИМ НИВОИМА ВЛАСТИ"},{"$f":"SUM(D130:D131)","v":0},{"$f":"SUM(E130:E131)","v":0},0,{"$f":"SUM(G130:G131)","v":0},0,{"$f":"SUM(I130:I131)","v":0},0,0,0,0,0,0]
["40",null,{"$f":"IF(B130=\"\",\"\",VLOOKUP(B130,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["41",null,{"$f":"IF(B131=\"\",\"\",VLOOKUP(B131,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["42",472000,{"$f":"IF(B132=\"\",\"\",VLOOKUP(B132,Упутство!$B$1812:$C$5326,2,FALSE))","v":"НАКНАДЕ ЗА СОЦИЈАЛНУ ЗАШТИТУ ИЗ БУЏЕТА"},{"$f":"SUM(D133:D137)","v":0},{"$f":"SUM(E133:E137)","v":0},0,{"$f":"SUM(G133:G137)","v":0},0,0,0,0,0,0,0,0]
["43",null,{"$f":"IF(B133=\"\",\"\",VLOOKUP(B133,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["44",null,{"$f":"IF(B134=\"\",\"\",VLOOKUP(B134,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["45",null,{"$f":"IF(B135=\"\",\"\",VLOOKUP(B135,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["46",null,{"$f":"IF(B136=\"\",\"\",VLOOKUP(B136,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["47",null,{"$f":"IF(B137=\"\",\"\",VLOOKUP(B137,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["48",481000,{"$f":"IF(B138=\"\",\"\",VLOOKUP(B138,Упутство!$B$1812:$C$5326,2,FALSE))","v":"ДОТАЦИЈЕ НЕВЛАДИНИМ ОРГАНИЗАЦИЈАМА"},{"$f":"SUM(D139:D145)","v":0},{"$f":"SUM(E139:E145)","v":0},0,{"$f":"SUM(G139:G145)","v":0},0,0,0,0,0,0,0,0]
["49",null,{"$f":"IF(B139=\"\",\"\",VLOOKUP(B139,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["50",null,{"$f":"IF(B140=\"\",\"\",VLOOKUP(B140,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["51",null,{"$f":"IF(B141=\"\",\"\",VLOOKUP(B141,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["52",null,{"$f":"IF(B142=\"\",\"\",VLOOKUP(B142,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["53",null,{"$f":"IF(B143=\"\",\"\",VLOOKUP(B143,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["54",null,{"$f":"IF(B144=\"\",\"\",VLOOKUP(B144,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["55",null,{"$f":"IF(B145=\"\",\"\",VLOOKUP(B145,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["56",482000,{"$f":"IF(B146=\"\",\"\",VLOOKUP(B146,Упутство!$B$1812:$C$5326,2,FALSE))","v":"ПОРЕЗИ, ОБАВЕЗНЕ ТАКСЕ, КАЗНЕ И ПЕНАЛИ"},{"$f":"SUM(D147:D148)","v":0},{"$f":"SUM(E147:E148)","v":0},0,{"$f":"SUM(G147:G148)","v":0},0,0,0,0,0,0,0,0]
["57",null,{"$f":"IF(B147=\"\",\"\",VLOOKUP(B147,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["58",null,{"$f":"IF(B148=\"\",\"\",VLOOKUP(B148,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["59",512000,{"$f":"IF(B149=\"\",\"\",VLOOKUP(B149,Упутство!$B$1812:$C$5326,2,FALSE))","v":"МАШИНЕ И ОПРЕМА"},{"$f":"SUM(D150:D152)","v":0},{"$f":"SUM(E150:E152)","v":0},0,{"$f":"SUM(G150:G152)","v":0},0,0,0,0,0,0,0,0]
["60",null,{"$f":"IF(B150=\"\",\"\",VLOOKUP(B150,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["61",null,{"$f":"IF(B151=\"\",\"\",VLOOKUP(B151,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["62",null,{"$f":"IF(B152=\"\",\"\",VLOOKUP(B152,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["63",513000,{"$f":"IF(B153=\"\",\"\",VLOOKUP(B153,Упутство!$B$1812:$C$5326,2,FALSE))","v":"ОСТАЛЕ НЕКРЕТНИНЕ И ОПРЕМА"},{"$f":"SUM(D154)","v":0},{"$f":"SUM(E154)","v":0},0,{"$f":"SUM(G154)","v":0},0,0,0,0,0,0,0,0]
["64",null,{"$f":"IF(B154=\"\",\"\",VLOOKUP(B154,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["65",514000,{"$f":"IF(B155=\"\",\"\",VLOOKUP(B155,Упутство!$B$1812:$C$5326,2,FALSE))","v":"КУЛТИВИСАНА ИМОВИНА"},{"$f":"SUM(D156:D159)","v":0},{"$f":"SUM(E156:E159)","v":0},0,{"$f":"SUM(G156:G159)","v":0},0,0,0,0,0,0,0,0]
["66",null,{"$f":"IF(B156=\"\",\"\",VLOOKUP(B156,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H156,J156,L156)","v":0},{"$f":"SUM(I156,K156,M156)","v":0}]
["67",null,{"$f":"IF(B157=\"\",\"\",VLOOKUP(B157,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["68",null,{"$f":"IF(B158=\"\",\"\",VLOOKUP(B158,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["69",null,{"$f":"IF(B159=\"\",\"\",VLOOKUP(B159,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["70",515000,{"$f":"IF(B160=\"\",\"\",VLOOKUP(B160,Упутство!$B$1812:$C$5326,2,FALSE))","v":"НЕМАТЕРИЈАЛНА ИМОВИНА"},{"$f":"SUM(D161:D162)","v":0},{"$f":"SUM(E161:E162)","v":0},0,{"$f":"SUM(G161:G162)","v":0},0,0,0,0,0,0,0,0]
["71",null,{"$f":"IF(B161=\"\",\"\",VLOOKUP(B161,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["72",null,{"$f":"IF(B162=\"\",\"\",VLOOKUP(B162,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["73",541000,{"$f":"IF(B163=\"\",\"\",VLOOKUP(B163,Упутство!$B$1812:$C$5326,2,FALSE))","v":"ЗЕМЉИШТЕ"},{"$f":"SUM(D164:D165)","v":0},{"$f":"SUM(E164:E165)","v":0},0,{"$f":"SUM(G164:G165)","v":0},0,0,0,0,0,0,0,0]
["74",null,{"$f":"IF(B164=\"\",\"\",VLOOKUP(B164,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["75",null,{"$f":"IF(B165=\"\",\"\",VLOOKUP(B165,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["76",543000,{"$f":"IF(B166=\"\",\"\",VLOOKUP(B166,Упутство!$B$1812:$C$5326,2,FALSE))","v":"ШУМЕ И ВОДЕ"},{"$f":"SUM(D167:D168)","v":0},{"$f":"SUM(E167:E168)","v":0},0,{"$f":"SUM(G167:G168)","v":0},0,{"$f":"SUM(I167:I168)","v":0},0,0,0,0,0,0]
["77",null,{"$f":"IF(B167=\"\",\"\",VLOOKUP(B167,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["78",null,{"$f":"IF(B168=\"\",\"\",VLOOKUP(B168,Упутство!$B$1812:$C$5326,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,0,0]
["УКУПНО ЗА:",null,{"$f":"$D$5&\"-\"&$E$5&\"   \"&$D$6","v":"-   "},{"$f":"SUM(D91:D168)/2","v":0},0,0,0,0,0,0,0,0,0,0,0]
[]
["Рбр.","Извори финансирања пројекта",null,"Вредност у базној години (2016)",null,"Вредност у 2017. - Одлука о буџету",null,"Вредност у 2017. - РЕБАЛАНС ",null,"Вредност у 2018.",null,"Вредност у 2019.",null,"Укупно (2017-2019)"]
["1",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H172:M172)","v":0}]
["2",null,null,null,null,null,null,null,null,null,null,null,null,0]
["3",null,null,null,null,null,null,null,null,null,null,null,null,0]
["4",null,null,null,null,null,null,null,null,null,null,null,null,0]
["5",null,null,null,null,null,null,null,null,null,null,null,null,0]
["6",null,null,null,null,null,null,null,null,null,null,null,null,0]
["7",null,null,null,null,null,null,null,null,null,null,null,null,0]
["8",null,null,null,null,null,null,null,null,null,null,null,null,0]
["9",null,null,null,null,null,null,null,null,null,null,null,null,0]
["10",null,null,null,null,null,null,null,null,null,null,null,null,0]
["11",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H182:M182)","v":0}]
["12",null,null,null,null,null,null,null,null,null,null,null,null,0]
["13",null,null,null,null,null,null,null,null,null,null,null,null,0]
["14",null,null,null,null,null,null,null,null,null,null,null,null,0]
["15",null,null,null,null,null,null,null,null,null,null,null,null,0]
["16",null,null,null,null,null,null,null,null,null,null,null,null,0]
["17",null,null,null,null,null,null,null,null,null,null,null,null,0]
["УКУПНО  ЗА:",null,{"$f":"$D$5&\"-\"&$E$5&\"   \"&$D$6","v":"-   "},{"$f":"SUM(D172:E188)","v":0},null,{"$f":"SUM(F172:G188)","v":0},null,{"$f":"SUM(H172:I188)","v":0},null,{"$f":"SUM(J172:K188)","v":0},null,{"$f":"SUM(L172:M188)","v":0},null,{"$f":"SUM(H189:M189)","v":0}]
[]
["*","1-3 циља за сваку програмску активност"]
["**","1-3 индикатора исхода/излазног резултата за сваки циљ"]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Одговорно лице"]
[]
[null,"Датум:"]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prihodi",null,"Konto","Naziv",2015,null,2016,null,2017,null,2018,null,2019]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,{"$f":"IF($AK203>0,MAX($X$201:$X202)+1,\"\")","v":""},{"$f":"IF(AND(SUM(D39:O39)<>0,B39>699999),B39,\"\")","v":""},{"$f":"VLOOKUP($Y203,$B$39:$O$85,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($Y203,$B$39:$O$85,3,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($Y203,$B$39:$O$85,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($Y203,$B$39:$O$85,5,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($Y203,$B$39:$O$85,6,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($Y203,$B$39:$O$85,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($Y203,$B$39:$O$85,8,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($Y203,$B$39:$O$85,9,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($Y203,$B$39:$O$85,10,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($Y203,$B$39:$O$85,11,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($Y203,$B$39:$O$85,12,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(ISERROR(SUM(AA203:AJ203))=TRUE,0,SUM(AA203:AJ203))","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,{"$f":"IF($AK204>0,MAX($X$201:$X203)+1,\"\")","v":""},{"$f":"IF(AND(SUM(D40:O40)<>0,B40>699999),B40,\"\")","v":""},{"$f":"VLOOKUP($Y204,$B$39:$O$85,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($Y204,$B$39:$O$85,3,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($Y204,$B$39:$O$85,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($Y204,$B$39:$O$85,5,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($Y204,$B$39:$O$85,6,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($Y204,$B$39:$O$85,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($Y204,$B$39:$O$85,8,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($Y204,$B$39:$O$85,9,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($Y204,$B$39:$O$85,10,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($Y204,$B$39:$O$85,11,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($Y204,$B$39:$O$85,12,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(ISERROR(SUM(AA204:AJ204))=TRUE,0,SUM(AA204:AJ204))","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,{"$f":"IF($AK205>0,MAX($X$201:$X204)+1,\"\")","v":""},"",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,{"$f":"IF($AK206>0,MAX($X$201:$X205)+1,\"\")","v":""},"",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,{"$f":"IF($AK207>0,MAX($X$201:$X206)+1,\"\")","v":""},"",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,{"$f":"IF($AK208>0,MAX($X$201:$X207)+1,\"\")","v":""},"",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,{"$f":"IF($AK209>0,MAX($X$201:$X208)+1,\"\")","v":""},"",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,{"$f":"IF($AK210>0,MAX($X$201:$X209)+1,\"\")","v":""},"",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9,{"$f":"IF($AK211>0,MAX($X$201:$X210)+1,\"\")","v":""},"",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,{"$f":"IF($AK212>0,MAX($X$201:$X211)+1,\"\")","v":""},"",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11,{"$f":"IF($AK213>0,MAX($X$201:$X212)+1,\"\")","v":""},"",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12,{"$f":"IF($AK214>0,MAX($X$201:$X213)+1,\"\")","v":""},"",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,13,{"$f":"IF($AK215>0,MAX($X$201:$X214)+1,\"\")","v":""},"",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,14,{"$f":"IF($AK216>0,MAX($X$201:$X215)+1,\"\")","v":""},"",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,15,{"$f":"IF($AK217>0,MAX($X$201:$X216)+1,\"\")","v":""},"",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,16,{"$f":"IF($AK218>0,MAX($X$201:$X217)+1,\"\")","v":""},"",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,17,{"$f":"IF($AK219>0,MAX($X$201:$X218)+1,\"\")","v":""},"",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,18,{"$f":"IF($AK220>0,MAX($X$201:$X219)+1,\"\")","v":""},"",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,19,{"$f":"IF($AK221>0,MAX($X$201:$X220)+1,\"\")","v":""},"",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,20,{"$f":"IF($AK222>0,MAX($X$201:$X221)+1,\"\")","v":""},"",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,21,{"$f":"IF($AK223>0,MAX($X$201:$X222)+1,\"\")","v":""},"",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,22,{"$f":"IF($AK224>0,MAX($X$201:$X223)+1,\"\")","v":""},"",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,23,{"$f":"IF($AK225>0,MAX($X$201:$X224)+1,\"\")","v":""},"",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,24,{"$f":"IF($AK226>0,MAX($X$201:$X225)+1,\"\")","v":""},"",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,25,{"$f":"IF($AK227>0,MAX($X$201:$X226)+1,\"\")","v":""},"",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,{"$f":"IF($AK228>0,MAX($X$201:$X227)+1,\"\")","v":""},"",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,27,{"$f":"IF($AK229>0,MAX($X$201:$X228)+1,\"\")","v":""},"",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,28,{"$f":"IF($AK230>0,MAX($X$201:$X229)+1,\"\")","v":""},"",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,29,{"$f":"IF($AK231>0,MAX($X$201:$X230)+1,\"\")","v":""},"",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,30,{"$f":"IF($AK232>0,MAX($X$201:$X231)+1,\"\")","v":""},"",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,31,{"$f":"IF($AK233>0,MAX($X$201:$X232)+1,\"\")","v":""},"",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,32,{"$f":"IF($AK234>0,MAX($X$201:$X233)+1,\"\")","v":""},"",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,33,{"$f":"IF($AK235>0,MAX($X$201:$X234)+1,\"\")","v":""},"",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,34,{"$f":"IF($AK236>0,MAX($X$201:$X235)+1,\"\")","v":""},"",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,35,{"$f":"IF($AK237>0,MAX($X$201:$X236)+1,\"\")","v":""},"",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,36,{"$f":"IF($AK238>0,MAX($X$201:$X237)+1,\"\")","v":""},"",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,37,{"$f":"IF($AK239>0,MAX($X$201:$X238)+1,\"\")","v":""},"",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,38,{"$f":"IF($AK240>0,MAX($X$201:$X239)+1,\"\")","v":""},"",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,39,{"$f":"IF($AK241>0,MAX($X$201:$X240)+1,\"\")","v":""},"",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,40,{"$f":"IF($AK242>0,MAX($X$201:$X241)+1,\"\")","v":""},"",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,41,{"$f":"IF($AK243>0,MAX($X$201:$X242)+1,\"\")","v":""},"",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,42,{"$f":"IF($AK244>0,MAX($X$201:$X243)+1,\"\")","v":""},"",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,43,{"$f":"IF($AK245>0,MAX($X$201:$X244)+1,\"\")","v":""},"",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,44,{"$f":"IF($AK246>0,MAX($X$201:$X245)+1,\"\")","v":""},"",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,45,{"$f":"IF($AK247>0,MAX($X$201:$X246)+1,\"\")","v":""},"",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,46,{"$f":"IF($AK248>0,MAX($X$201:$X247)+1,\"\")","v":""},"",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,47,{"$f":"IF($AK249>0,MAX($X$201:$X248)+1,\"\")","v":""},"",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0]

{"sheet":"Упутство","index":3,"n_rows":5326,"n_cols":239,"rows_kept":1125,"cut":true,"hidden":false,"merged":[[371,229,371,230],[371,231,371,232],[371,233,371,234],[371,235,371,236],[371,237,371,238],[371,239,372,239],[371,141,372,141],[371,143,372,143],[371,144,372,144],[371,145,371,146],[371,147,371,148],[371,149,371,150],[371,151,371,152],[371,153,371,154],[371,155,372,155],[371,157,372,157],[371,158,372,158],[371,159,371,160],[371,161,371,162],[371,163,371,164],[371,165,371,166],[371,167,371,168],[371,169,372,169],[371,171,372,171],[371,172,372,172],[371,173,371,174],[371,175,371,176],[371,177,371,178],[371,179,371,180],[371,181,371,182],[371,183,372,183],[371,185,372,185],[371,200,372,200],[371,201,371,202],[371,203,371,204],[371,205,371,206],[371,207,371,208],[371,209,371,210],[371,211,372,211],[371,213,372,213],[371,214,372,214],[371,215,371,216],[371,217,371,218],[371,219,371,220],[371,221,371,222],[371,223,371,224],[371,225,372,225],[371,227,372,227],[371,228,372,228],[371,113,372,113],[371,115,372,115],[371,116,372,116],[371,117,371,118],[371,119,371,120],[371,121,371,122],[371,123,371,124],[371,125,371,126],[371,127,372,127],[371,129,372,129],[371,130,372,130],[371,131,371,132],[371,133,371,134],[371,135,371,136],[371,137,371,138],[371,139,371,140],[371,199,372,199],[371,186,372,186],[371,187,371,188],[371,189,371,190],[371,191,371,192],[371,193,371,194],[371,195,371,196],[371,197,372,197],[371,83,371,84],[371,85,372,85],[371,87,372,87],[371,88,372,88],[371,89,371,90],[371,91,371,92],[371,93,371,94],[371,95,371,96],[371,97,371,98],[371,99,372,99],[371,101,372,101],[371,102,372,102],[371,103,371,104],[371,105,371,106],[371,107,371,108],[371,109,371,110],[371,111,371,112],[13,110,13,122],[11,109,13,109],[20,110,20,122],[23,110,23,122],[17,110,17,122],[18,110,18,122],[19,110,19,122],[16,109,20,109],[22,110,22,122],[25,110,25,122],[26,110,26,122],[27,110,27,122],[28,110,28,122],[41,110,41,122],[45,110,45,122],[44,110,44,122],[48,110,48,122],[42,110,42,122],[39,110,39,122],[43,110,43,122],[38,110,38,122],[37,110,37,122],[32,110,32,122],[33,110,33,122],[34,110,34,122],[30,110,30,122],[35,110,35,122],[22,109,35,109],[1759,10,1759,11],[1760,10,1760,11],[1761,10,1761,11],[1762,10,1762,11],[1763,10,1763,11],[1769,10,1769,11],[1770,10,1770,11],[1769,14,1769,15],[1770,14,1770,15],[1759,16,1759,17],[1760,16,1760,17],[1761,16,1761,17],[1762,16,1762,17],[1763,16,1763,17],[1769,16,1769,17],[1770,16,1770,17],[1768,6,1768,7],[1762,4,1762,5],[1763,4,1763,5],[1759,6,1759,7],[1760,6,1760,7],[1761,6,1761,7],[1762,6,1762,7],[1763,6,1763,7],[1769,6,1769,7],[1770,6,1770,7],[1771,6,1771,7],[1772,6,1772,7],[1773,6,1773,7],[1767,6,1767,7],[1769,4,1769,5],[1770,4,1770,5],[1769,8,1769,9],[1770,8,1770,9],[0,98,0,100],[11,110,11,122],[8,109,8,122],[16,110,16,122],[12,110,12,122],[1789,4,1789,5],[1790,4,1790,5],[1791,4,1791,5],[1792,4,1792,5],[1793,4,1793,5],[1784,4,1784,5],[1785,4,1785,5],[1786,4,1786,5],[1787,4,1787,5],[1788,4,1788,5],[1779,4,1779,5],[1780,4,1780,5],[1781,4,1781,5],[1782,4,1782,5],[1783,4,1783,5],[1774,4,1774,5],[1775,4,1775,5],[1776,4,1776,5],[1777,4,1777,5],[1778,4,1778,5],[1764,6,1764,7],[1765,6,1765,7],[1766,6,1766,7],[1771,4,1771,5],[1769,18,1769,19],[1770,18,1770,19],[1759,20,1759,21],[0,77,0,79],[0,70,0,71],[0,73,0,75],[1760,20,1760,21],[1761,20,1761,21],[1762,20,1762,21],[1763,20,1763,21],[1769,20,1769,21],[1772,4,1772,5],[1773,4,1773,5],[1764,4,1764,5],[1765,4,1765,5],[1766,4,1766,5],[1767,4,1767,5],[1768,4,1768,5],[1759,4,1759,5],[1760,4,1760,5],[1761,4,1761,5],[1771,8,1771,9],[1772,8,1772,9],[1773,8,1773,9],[1764,8,1764,9],[1765,8,1765,9],[1766,8,1766,9],[1767,8,1767,9],[1768,8,1768,9],[1759,8,1759,9],[1760,8,1760,9],[1761,8,1761,9],[1762,8,1762,9],[1763,8,1763,9],[1771,10,1771,11],[1774,6,1774,7],[1775,6,1775,7],[1776,6,1776,7],[1777,6,1777,7],[1778,6,1778,7],[1802,6,1802,7],[1803,6,1803,7],[1794,6,1794,7],[1795,6,1795,7],[1796,6,1796,7],[1797,6,1797,7],[1798,6,1798,7],[1789,6,1789,7],[1790,6,1790,7],[1791,6,1791,7],[1792,6,1792,7],[1793,6,1793,7],[1804,6,1804,7],[1805,6,1805,7],[1806,6,1806,7],[1807,6,1807,7],[1808,6,1808,7],[1784,6,1784,7],[1785,6,1785,7],[1786,6,1786,7],[1787,6,1787,7],[1788,6,1788,7],[1799,6,1799,7],[1800,6,1800,7],[1801,6,1801,7],[1804,4,1804,5],[1805,4,1805,5],[1806,4,1806,5],[1807,4,1807,5],[1808,4,1808,5],[1799,4,1799,5],[1800,4,1800,5],[1801,4,1801,5],[1802,4,1802,5],[1803,4,1803,5],[1794,4,1794,5],[1795,4,1795,5],[1796,4,1796,5],[1797,4,1797,5],[1798,4,1798,5],[1776,8,1776,9],[1777,8,1777,9],[1778,8,1778,9],[1791,8,1791,9],[1792,8,1792,9],[1793,8,1793,9],[1784,8,1784,9],[1785,8,1785,9],[1786,8,1786,9],[1787,8,1787,9],[1788,8,1788,9],[1779,8,1779,9],[1780,8,1780,9],[1781,8,1781,9],[1779,6,1779,7],[1780,6,1780,7],[1781,6,1781,7],[1782,6,1782,7],[1783,6,1783,7],[1804,8,1804,9],[1805,8,1805,9],[1806,8,1806,9],[1807,8,1807,9],[1808,8,1808,9],[1799,8,1799,9],[1800,8,1800,9],[1801,8,1801,9],[1802,8,1802,9],[1803,8,1803,9],[1794,8,1794,9],[1795,8,1795,9],[1796,8,1796,9],[1797,8,1797,9],[1798,8,1798,9],[1783,10,1783,11],[1774,10,1774,11],[1775,10,1775,11],[1776,10,1776,11],[1777,10,1777,11],[1778,10,1778,11],[1804,10,1804,11],[1805,10,1805,11],[1806,10,1806,11],[1807,10,1807,11],[1808,10,1808,11],[1789,8,1789,9],[1790,8,1790,9],[1782,8,1782,9],[1783,8,1783,9],[1774,8,1774,9],[1775,8,1775,9],[1772,10,1772,11],[1773,10,1773,11],[1764,10,1764,11],[1765,10,1765,11],[1766,10,1766,11],[1767,10,1767,11],[1768,10,1768,11],[1799,10,1799,11],[1800,10,1800,11],[1801,10,1801,11],[1802,10,1802,11],[1803,10,1803,11],[1794,10,1794,11],[1795,10,1795,11],[1796,10,1796,11],[1797,10,1797,11],[1798,10,1798,11],[1789,10,1789,11],[1790,10,1790,11],[1791,10,1791,11],[1792,10,1792,11],[1793,10,1793,11],[1784,10,1784,11],[1785,10,1785,11],[1786,10,1786,11],[1787,10,1787,11],[1788,10,1788,11],[1779,10,1779,11],[1780,10,1780,11],[1781,10,1781,11],[1782,10,1782,11],[1771,14,1771,15],[1772,14,1772,15],[1773,14,1773,15],[1764,14,1764,15],[1765,14,1765,15],[1766,14,1766,15],[1767,14,1767,15],[1768,14,1768,15],[1759,14,1759,15],[1760,14,1760,15],[1761,14,1761,15],[1762,14,1762,15],[1763,14,1763,15],[1789,14,1789,15],[1790,14,1790,15],[1782,14,1782,15],[1783,14,1783,15],[1774,14,1774,15],[1775,14,1775,15],[1776,14,1776,15],[1777,14,1777,15],[1778,14,1778,15],[1791,14,1791,15],[1792,14,1792,15],[1793,14,1793,15],[1784,14,1784,15],[1785,14,1785,15],[1786,14,1786,15],[1787,14,1787,15],[1788,14,1788,15],[1779,14,1779,15],[1780,14,1780,15],[1781,14,1781,15],[1804,14,1804,15],[1805,14,1805,15],[1806,14,1806,15],[1807,14,1807,15],[1808,14,1808,15],[1799,14,1799,15],[1800,14,1800,15],[1801,14,1801,15],[1802,14,1802,15],[1803,14,1803,15],[1794,14,1794,15],[1795,14,1795,15],[1796,14,1796,15],[1797,14,1797,15],[1798,14,1798,15],[1783,16,1783,17],[1774,16,1774,17],[1775,16,1775,17],[1776,16,1776,17],[1777,16,1777,17],[1778,16,1778,17],[1771,16,1771,17],[1772,16,1772,17],[1773,16,1773,17],[1764,16,1764,17],[1765,16,1765,17],[1766,16,1766,17],[1767,16,1767,17],[1768,16,1768,17],[1799,16,1799,17],[1800,16,1800,17],[1801,16,1801,17],[1779,16,1779,17],[1780,16,1780,17],[1781,16,1781,17],[1782,16,1782,17],[1802,16,1802,17],[1803,16,1803,17],[1794,16,1794,17],[1795,16,1795,17],[1796,16,1796,17],[1797,16,1797,17],[1798,16,1798,17],[1789,16,1789,17],[1790,16,1790,17],[1791,16,1791,17],[1792,16,1792,17],[1793,16,1793,17],[1784,16,1784,17],[1785,16,1785,17],[1786,16,1786,17],[1787,16,1787,17],[1788,16,1788,17],[1804,16,1804,17],[1805,16,1805,17],[1806,16,1806,17],[1807,16,1807,17],[1808,16,1808,17],[1771,18,1771,19],[1772,18,1772,19],[1773,18,1773,19],[1764,18,1764,19],[1765,18,1765,19],[1766,18,1766,19],[1767,18,1767,19],[1768,18,1768,19],[1759,18,1759,19],[1760,18,1760,19],[1761,18,1761,19],[1762,18,1762,19],[1763,18,1763,19],[1789,18,1789,19],[1790,18,1790,19],[1782,18,1782,19],[1783,18,1783,19],[1774,18,1774,19],[1775,18,1775,19],[1776,18,1776,19],[1777,18,1777,19],[1778,18,1778,19],[1791,18,1791,19],[1792,18,1792,19],[1793,18,1793,19],[1784,18,1784,19],[1785,18,1785,19],[1786,18,1786,19],[1787,18,1787,19],[1788,18,1788,19],[1779,18,1779,19],[1780,18,1780,19],[1781,18,1781,19],[1804,18,1804,19],[1805,18,1805,19],[1806,18,1806,19],[1807,18,1807,19],[1808,18,1808,19],[1799,18,1799,19],[1800,18,1800,19],[1801,18,1801,19],[1802,18,1802,19],[1803,18,1803,19],[1794,18,1794,19],[1795,18,1795,19],[1796,18,1796,19],[1797,18,1797,19],[1798,18,1798,19],[1782,20,1782,21],[1783,20,1783,21],[1774,20,1774,21],[1775,20,1775,21],[1776,20,1776,21],[1777,20,1777,21],[1778,20,1778,21],[1770,20,1770,21],[1771,20,1771,21],[1772,20,1772,21],[1773,20,1773,21],[1764,20,1764,21],[1765,20,1765,21],[1766,20,1766,21],[1767,20,1767,21],[1768,20,1768,21],[1799,20,1799,21],[1779,20,1779,21],[1780,20,1780,21],[1781,20,1781,21],[1770,28,1770,29],[1770,30,1770,31],[1767,24,1767,25],[1767,26,1767,27],[1767,28,1767,29],[1767,30,1767,31],[1768,24,1768,25],[1768,26,1768,27],[1768,28,1768,29],[1768,30,1768,31],[1765,24,1765,25],[1765,26,1765,27],[1765,28,1765,29],[1800,20,1800,21],[1801,20,1801,21],[1802,20,1802,21],[1803,20,1803,21],[1794,20,1794,21],[1795,20,1795,21],[1796,20,1796,21],[1797,20,1797,21],[1798,20,1798,21],[1789,20,1789,21],[1790,20,1790,21],[1791,20,1791,21],[1792,20,1792,21],[1793,20,1793,21],[1784,20,1784,21],[1785,20,1785,21],[1786,20,1786,21],[1787,20,1787,21],[1788,20,1788,21],[1804,20,1804,21],[1805,20,1805,21],[1806,20,1806,21],[1807,20,1807,21],[1808,20,1808,21],[1773,24,1773,25],[1773,26,1773,27],[1773,28,1773,29],[1773,30,1773,31],[1774,24,1774,25],[1774,26,1774,27],[1774,28,1774,29],[1774,30,1774,31],[1761,24,1761,25],[1761,26,1761,27],[1761,28,1761,29],[1761,30,1761,31],[1762,24,1762,25],[1762,26,1762,27],[1762,28,1762,29],[1762,30,1762,31],[1780,24,1780,25],[1780,26,1780,27],[1780,28,1780,29],[1780,30,1780,31],[1776,30,1776,31],[1783,24,1783,25],[1783,26,1783,27],[1783,28,1783,29],[1783,30,1783,31],[1784,24,1784,25],[1784,26,1784,27],[1759,24,1759,25],[1759,26,1759,27],[1759,28,1759,29],[1759,30,1759,31],[1760,24,1760,25],[1760,26,1760,27],[1760,28,1760,29],[1760,30,1760,31],[1771,24,1771,25],[1771,26,1771,27],[1771,28,1771,29],[1771,30,1771,31],[1772,24,1772,25],[1772,26,1772,27],[1772,28,1772,29],[1772,30,1772,31],[1779,30,1779,31],[1777,24,1777,25],[1777,26,1777,27],[1777,28,1777,29],[1777,30,1777,31],[1778,24,1778,25],[1778,26,1778,27],[1778,28,1778,29],[1778,30,1778,31],[1775,24,1775,25],[1775,26,1775,27],[1775,28,1775,29],[1775,30,1775,31],[1776,24,1776,25],[1776,26,1776,27],[1776,28,1776,29],[1784,28,1784,29],[1784,30,1784,31],[1765,30,1765,31],[1766,24,1766,25],[1766,26,1766,27],[1766,28,1766,29],[1766,30,1766,31],[1763,24,1763,25],[1763,26,1763,27],[1763,28,1763,29],[1763,30,1763,31],[1764,24,1764,25],[1764,26,1764,27],[1764,28,1764,29],[1764,30,1764,31],[1781,24,1781,25],[1781,26,1781,27],[1781,28,1781,29],[1781,30,1781,31],[1782,24,1782,25],[1782,26,1782,27],[1782,28,1782,29],[1782,30,1782,31],[1779,24,1779,25],[1779,26,1779,27],[1779,28,1779,29],[1769,24,1769,25],[1769,26,1769,27],[1769,28,1769,29],[1769,30,1769,31],[1770,24,1770,25],[1770,26,1770,27],[1789,24,1789,25],[1789,26,1789,27],[1789,28,1789,29],[1789,30,1789,31],[1790,24,1790,25],[1790,26,1790,27],[1790,28,1790,29],[1790,30,1790,31],[1787,24,1787,25],[1787,26,1787,27],[1787,28,1787,29],[1787,30,1787,31],[1788,24,1788,25],[1788,26,1788,27],[1788,28,1788,29],[1788,30,1788,31],[1785,24,1785,25],[1785,26,1785,27],[1785,28,1785,29],[1785,30,1785,31],[1786,24,1786,25],[1786,26,1786,27],[1786,28,1786,29],[1786,30,1786,31],[1795,24,1795,25],[1795,26,1795,27],[1795,28,1795,29],[1795,30,1795,31],[1796,24,1796,25],[1796,26,1796,27],[1796,28,1796,29],[1796,30,1796,31],[1793,24,1793,25],[1793,26,1793,27],[1793,28,1793,29],[1793,30,1793,31],[1794,24,1794,25],[1794,26,1794,27],[1794,28,1794,29],[1794,30,1794,31],[1791,24,1791,25],[1791,26,1791,27],[1791,28,1791,29],[1791,30,1791,31],[1792,24,1792,25],[1792,26,1792,27],[1792,28,1792,29],[1792,30,1792,31],[1801,24,1801,25],[1801,26,1801,27],[1801,28,1801,29],[1801,30,1801,31],[1802,24,1802,25],[1802,26,1802,27],[1802,28,1802,29],[1802,30,1802,31],[1799,24,1799,25],[1799,26,1799,27],[1799,28,1799,29],[1799,30,1799,31],[1800,24,1800,25],[1800,26,1800,27],[1800,28,1800,29],[1800,30,1800,31],[1797,24,1797,25],[1797,26,1797,27],[1797,28,1797,29],[1797,30,1797,31],[1798,24,1798,25],[1798,26,1798,27],[1798,28,1798,29],[1798,30,1798,31],[1807,24,1807,25],[1807,26,1807,27],[1807,28,1807,29],[1807,30,1807,31],[1808,24,1808,25],[1808,26,1808,27],[1808,28,1808,29],[1808,30,1808,31],[1805,24,1805,25],[1805,26,1805,27],[1805,28,1805,29],[1805,30,1805,31],[1806,24,1806,25],[1806,26,1806,27],[1806,28,1806,29],[1806,30,1806,31],[1803,24,1803,25],[1803,26,1803,27],[1803,28,1803,29],[1803,30,1803,31],[1804,24,1804,25],[1804,26,1804,27],[1804,28,1804,29],[1804,30,1804,31],[1759,34,1759,35],[1759,36,1759,37],[1759,38,1759,39],[1759,40,1759,41],[1760,34,1760,35],[1760,36,1760,37],[1760,38,1760,39],[1760,40,1760,41],[1765,34,1765,35],[1765,36,1765,37],[1765,38,1765,39],[1765,40,1765,41],[1766,34,1766,35],[1766,36,1766,37],[1766,38,1766,39],[1766,40,1766,41],[1763,34,1763,35],[1763,36,1763,37],[1763,38,1763,39],[1763,40,1763,41],[1764,34,1764,35],[1764,36,1764,37],[1764,38,1764,39],[1764,40,1764,41],[1761,34,1761,35],[1761,36,1761,37],[1761,38,1761,39],[1761,40,1761,41],[1762,34,1762,35],[1762,36,1762,37],[1762,38,1762,39],[1762,40,1762,41],[1771,34,1771,35],[1771,36,1771,37],[1771,38,1771,39],[1771,40,1771,41],[1772,34,1772,35],[1772,36,1772,37],[1772,38,1772,39],[1772,40,1772,41],[1769,34,1769,35],[1769,36,1769,37],[1769,38,1769,39],[1769,40,1769,41],[1770,34,1770,35],[1770,36,1770,37],[1770,38,1770,39],[1770,40,1770,41],[1767,34,1767,35],[1767,36,1767,37],[1767,38,1767,39],[1767,40,1767,41],[1768,34,1768,35],[1768,36,1768,37],[1768,38,1768,39],[1768,40,1768,41],[1777,34,1777,35],[1777,36,1777,37],[1777,38,1777,39],[1777,40,1777,41],[1778,34,1778,35],[1778,36,1778,37],[1778,38,1778,39],[1778,40,1778,41],[1775,34,1775,35],[1775,36,1775,37],[1775,38,1775,39],[1775,40,1775,41],[1776,34,1776,35],[1776,36,1776,37],[1776,38,1776,39],[1776,40,1776,41],[1773,34,1773,35],[1773,36,1773,37],[1773,38,1773,39],[1773,40,1773,41],[1774,34,1774,35],[1774,36,1774,37],[1774,38,1774,39],[1774,40,1774,41],[1783,34,1783,35],[1783,36,1783,37],[1783,38,1783,39],[1783,40,1783,41],[1784,34,1784,35],[1784,36,1784,37],[1784,38,1784,39],[1784,40,1784,41],[1781,34,1781,35],[1781,36,1781,37],[1781,38,1781,39],[1781,40,1781,41],[1782,34,1782,35],[1782,36,1782,37],[1782,38,1782,39],[1782,40,1782,41],[1779,34,1779,35],[1779,36,1779,37],[1779,38,1779,39],[1779,40,1779,41],[1780,34,1780,35],[1780,36,1780,37],[1780,38,1780,39],[1780,40,1780,41],[1789,34,1789,35],[1789,36,1789,37],[1789,38,1789,39],[1789,40,1789,41],[1790,34,1790,35],[1790,36,1790,37],[1790,38,1790,39],[1790,40,1790,41],[1787,34,1787,35],[1787,36,1787,37],[1787,38,1787,39],[1787,40,1787,41],[1788,34,1788,35],[1788,36,1788,37],[1788,38,1788,39],[1788,40,1788,41],[1785,34,1785,35],[1785,36,1785,37],[1785,38,1785,39],[1785,40,1785,41],[1786,34,1786,35],[1786,36,1786,37],[1786,38,1786,39],[1786,40,1786,41],[1795,34,1795,35],[1795,36,1795,37],[1795,38,1795,39],[1795,40,1795,41],[1796,34,1796,35],[1796,36,1796,37],[1796,38,1796,39],[1796,40,1796,41],[1793,34,1793,35],[1793,36,1793,37],[1793,38,1793,39],[1793,40,1793,41],[1794,34,1794,35],[1794,36,1794,37],[1794,38,1794,39],[1794,40,1794,41],[1791,34,1791,35],[1791,36,1791,37],[1791,38,1791,39],[1791,40,1791,41],[1792,34,1792,35],[1792,36,1792,37],[1792,38,1792,39],[1792,40,1792,41],[1801,34,1801,35],[1801,36,1801,37],[1801,38,1801,39],[1801,40,1801,41],[1802,34,1802,35],[1802,36,1802,37],[1802,38,1802,39],[1802,40,1802,41],[1799,34,1799,35],[1799,36,1799,37],[1799,38,1799,39],[1799,40,1799,41],[1800,34,1800,35],[1800,36,1800,37],[1800,38,1800,39],[1800,40,1800,41],[1797,34,1797,35],[1797,36,1797,37],[1797,38,1797,39],[1797,40,1797,41],[1798,34,1798,35],[1798,36,1798,37],[1798,38,1798,39],[1798,40,1798,41],[1807,34,1807,35],[1807,36,1807,37],[1807,38,1807,39],[1807,40,1807,41],[1808,34,1808,35],[1808,36,1808,37],[1808,38,1808,39],[1808,40,1808,41],[1805,34,1805,35],[1805,36,1805,37],[1805,38,1805,39],[1805,40,1805,41],[1806,34,1806,35],[1806,36,1806,37],[1806,38,1806,39],[1806,40,1806,41],[1803,34,1803,35],[1803,36,1803,37],[1803,38,1803,39],[1803,40,1803,41],[1804,34,1804,35],[1804,36,1804,37],[1804,38,1804,39],[1804,40,1804,41],[1763,44,1763,45],[1763,46,1763,47],[1763,48,1763,49],[1763,50,1763,51],[1764,44,1764,45],[1764,46,1764,47],[1764,48,1764,49],[1764,50,1764,51],[1761,44,1761,45],[1761,46,1761,47],[1761,48,1761,49],[1761,50,1761,51],[1762,44,1762,45],[1762,46,1762,47],[1762,48,1762,49],[1762,50,1762,51],[1759,44,1759,45],[1759,46,1759,47],[1759,48,1759,49],[1759,50,1759,51],[1760,44,1760,45],[1760,46,1760,47],[1760,48,1760,49],[1760,50,1760,51],[1769,44,1769,45],[1769,46,1769,47],[1769,48,1769,49],[1769,50,1769,51],[1770,44,1770,45],[1770,46,1770,47],[1770,48,1770,49],[1770,50,1770,51],[1767,44,1767,45],[1767,46,1767,47],[1767,48,1767,49],[1767,50,1767,51],[1768,44,1768,45],[1768,46,1768,47],[1768,48,1768,49],[1768,50,1768,51],[1765,44,1765,45],[1765,46,1765,47],[1765,48,1765,49],[1765,50,1765,51],[1766,44,1766,45],[1766,46,1766,47],[1766,48,1766,49],[1766,50,1766,51],[1775,44,1775,45],[1775,46,1775,47],[1775,48,1775,49],[1775,50,1775,51],[1776,44,1776,45],[1776,46,1776,47],[1776,48,1776,49],[1776,50,1776,51],[1773,44,1773,45],[1773,46,1773,47],[1773,48,1773,49],[1773,50,1773,51],[1774,44,1774,45],[1774,46,1774,47],[1774,48,1774,49],[1774,50,1774,51],[1771,44,1771,45],[1771,46,1771,47],[1771,48,1771,49],[1771,50,1771,51],[1772,44,1772,45],[1772,46,1772,47],[1772,48,1772,49],[1772,50,1772,51],[1781,44,1781,45],[1781,46,1781,47]],"bounds":{"rows_first":500,"rows_last":125,"rows_between":500,"halvings":2},"merged_total":3706,"flags":["merged_cut"]}
[null,"Програми","Шифра","Сврха",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ФУНКЦИОНАЛНА КЛАСИФИКАЦИЈА",null,null,"КЛАСИФИКАЦИЈА ПО ИЗВОРИМА ФИНАНСИРАЊА",null,null,null,"ЕКОНОМСКА КЛАСИФИКАЦИЈА - 3 nivo",null,null,null,null,null,null,null,null,null,null,null,"000","СОЦИЈАЛНА ЗАШТИТА",null,null,{"$f":"BS2&\" - \"&BT2","v":"0 - СОЦИЈАЛНА ЗАШТИТА"},null,null,null,null,"КЛАСИФИКАЦИЈА ПО ИЗВОРИМА ФИНАНСИРАЊА"]
[null,"Програм 1.  Урбанизам и просторно планирање","1101","Планско одређивање праваца развоја локалне средине и ефикасно администрирање захтева за издавање грађевинских дозвола",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,"СОЦИЈАЛНА ЗАШТИТА",null,"01","Приходи из буџета","01",null,411,"Плате, додаци и накнаде запослених (зараде)",411,null,null,null,null,null,null,null,null,null,"010","Болест и инвалидност",null,null,{"$f":"BS3&\" - \"&BT3","v":"10 - Болест и инвалидност"},null,null,null,null,"01","Приходи из буџета",null,null,{"$f":"CU2&\" - \"&CV2","v":"01 - Приходи из буџета"}]
[null,"Програм 2.  Комуналне делатности","1102","Пружања комуналних услуга од значаја за остварење животних потреба физичких и правних лица уз обезбеђење одговарајућег квалитета, обима, доступности и континуитета;\nОдрживо снабдевање корисника топлотном енергијом;\nРедовно, сигурно  и одрживо  снабдевање водом за пиће становника, уређивање начина коришћења и управљања изворима, јавним бунарима и чесмама\n",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,"Болест и инвалидност",null,"02","Трансфери између корисника на истом нивоу","02",null,412,"Социјални доприноси на терет послодавца",412,null,null,null,null,null,null,null,null,null,"020","Старост",null,null,"20 - Старост",null,null,null,null,"02","Трансфери између корисника на истом нивоу",null,null,{"$f":"CU3&\" - \"&CV3","v":"02 - Трансфери између корисника на истом нивоу"}]
[null,"Програм 3.  Локални економски развој","1501","Обезбеђивање стимулативног оквира за пословање и адекватног привредног амбијента за привлачење инвестиција",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,20,"Старост",null,"03","Социјални доприноси","03",null,413,"Накнаде у натури",413,null,null,null,null,null,null,null,null,null,"030","Корисници породичне пензије",null,null,"30 - Корисници породичне пензије",null,null,null,null,"03","Социјални доприноси",null,null,"03 - Социјални доприноси"]
[null,"Програм 4.  Развој туризма","1502","Унапређење туристичке понуде у граду/општини",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,30,"Корисници породичне пензије",null,"04","Сопствени приходи буџетских корисника","04",null,414,"Социјална давања запосленима",414,null,null,null,null,null,null,null,null,null,"040","Породица и деца",null,null,"40 - Породица и деца",null,null,null,null,"04","Сопствени приходи буџетских корисника",null,null,"04 - Сопствени приходи буџетских корисника"]
[null,"Програм 5.  Развој пољопривреде","0101","Унапређење пољопривредне производње у граду/општини",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,40,"Породица и деца",null,"05","Донације од иностраних земаља","05",null,415,"Накнаде трошкова за запослене",415,null,null,null,null,null,null,null,null,null,"050","Незапосленост",null,null,"50 - Незапосленост",null,null,null,null,"05","Донације од иностраних земаља",null,null,"05 - Донације од иностраних земаља"]
[null,"Програм 6.  Заштита животне средине","0401","Обезбеђивање услова за одрживи развој локалне заједнице одговорним односом према животној средини;\nЕфикасно и одрживо управљање отпадним водама;\nОдрживо управљање отпадом",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,50,"Незапосленост",null,"06","Донације од међународних организација","06",null,416,"Награде запосленима и остали посебни расходи",416,null,null,null,null,null,null,null,null,null,"060","Становање",null,null,"60 - Становање",null,null,null,null,"06","Донације од међународних организација",null,null,"06 - Донације од међународних организација"]
[null,"Програм 7.  Организација саобраћаја и саобраћајна инфраструктура","0701","Унапређење организације саобраћаја и унапређење саобраћајне инфраструктуре у локалној самоуправи",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,60,"Становање",null,"07","Донације од осталих нивоа власти","07",null,417,"Посланички додатак",417,null,null,null,null,null,null,null,null,null,"070","Социјална помоћ угроженом становништву, некласификована на другом месту",null,null,"70 - Социјална помоћ угроженом становништву, некласификована на другом месту",null,null,null,null,"07","Трансфери од других нивоа власти",null,null,{"$f":"CU8&\" - \"&CV8","v":"07 - Трансфери од других нивоа власти"}]
[null,"Програм 8.  Предшколско васпитање","2001","Омогућавање обухвата предшколске деце у вртићима ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,70,"Социјална помоћ угроженом становништву, некласификована на другом месту",null,"08","Донације од невладиних организација и појединаца","08",null,418,"Судијски додатак.",418,null,null,null,null,null,null,null,null,null,"080","Социјална заштита -  истраживање и развој",null,null,"80 - Социјална заштита -  истраживање и развој",null,null,null,null,"08","Добровољни трансфери од физичких и правних лица",null,null,"08 - Добровољни трансфери од физичких и правних лица",null,null,null,null,null,null,"Поступак за попуњавање образаца "]
[null,"Програм 9.  Основно образовање","2002","Доступност основног образовања свој деци са територије града/општине у складу са прописаним стандардима",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,80,"Социјална заштита -  истраживање и развој",null,"09","Примања од продаје нефинансијске имовине","09",null,421,"Стални трошкови",421,null,null,null,null,null,null,null,null,null,"090","Социјална заштита некласификована на другом месту",null,null,"90 - Социјална заштита некласификована на другом месту",null,null,null,null,"09","Примања од продаје нефинансијске имовине",null,null,"09 - Примања од продаје нефинансијске имовине"]
[null,"Програм 10.  Средње образовање","2003","Доступност средњег образовања у складу са прописаним стандардима и потребама за образовним профилима који одговарају циљевима развоја града/општине и привреде",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,90,"Социјална заштита некласификована на другом месту",null,"10","Примања од домаћих задуживања","10",null,422,"Трошкови путовања",422,null,null,null,null,null,null,null,null,null,100,"ОПШТЕ ЈАВНЕ УСЛУГЕ",null,null,"100 - ОПШТЕ ЈАВНЕ УСЛУГЕ",null,null,null,null,"10","Примања од домаћих задуживања",null,null,"10 - Примања од домаћих задуживања"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,100,"ОПШТЕ ЈАВНЕ УСЛУГЕ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"110 - Извршни и законодавни органи, финансијски и фискални послови и спољни послови",null,null,null,null,null,null,null,null,{"$f":"CU13&\" - \"&CV13","v":"11 - Примања од иностраних задуживања"},null,null,null,null,null,null,"I","ПОДЕШАВАЊЕ ПОЧЕТНИХ ПАРАМЕТАРА:"]
[null,"Програм 11.  Социјална и дечја заштита","0901","Обезбеђивање свеобухватне социјалне заштите и помоћи најугроженијем становништву града/општине",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,110,"Извршни и законодавни органи, финансијски и фискални послови и спољни послови",null,"11","Примања од иностраних задуживања","11",null,423,"Услуге по уговору",423,null,null,null,null,null,null,null,null,null,110,"Извршни и законодавни органи, финансијски и фискални послови и спољни послови",null,null,"111 - Извршни и законодавни органи",null,null,null,null,"11","Примања од иностраних задуживања",null,null,{"$f":"CU14&\" - \"&CV14","v":"12 - Примања од отплате датих кредита и продаје финансијске имовине"},null,null,null,null,null,null,null,"Прво што је потребно урадити јесте да омогућите макрое у Вашој верзији Ексела. У зависности од верзије по покретању документа добићете обавештење да су макрои онемогућени и питање да ли желите да омогућите макрое. Кликом на опцију \"Еnable this content\" или \"Enable macros\" омогућавају се програмске процедуре које су неопходне за рад документа. "]
[null,"Програм 12.  Примарна здравствена заштита","1801","Доступност примарне здравствене заштите у складу са националним \nстандардима и обезбеђивање и спровођење активности у областима деловања јавног здравља\n\n",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,111,"Извршни и законодавни органи",null,"12","Примања од отплате датих кредита и продаје финансијске имовине","12",null,424,"Специјализоване услуге",424,null,null,null,null,null,null,null,null,null,111,"Извршни и законодавни органи",null,null,"112 - Финансијски и фискални послови",null,null,null,null,"12","Примања од отплате датих кредита и продаје финансијске имовине",null,null,{"$f":"CU15&\" - \"&CV15","v":"13 - Нераспоређени вишак прихода из ранијих година"},null,null,null,null,null,null,null,"Након омогућавања макроа у радном листу \"Програм\", у ћелији \"D4\" изаберете назив Програма. Овим поступком сте подесили параметре за рад у радним листовима \"Програмска активност\" и \"Пројекат\"."]
[null,"Програм 13.  Развој културе","1201","Очување, унапређење и представљање локалног културног наслеђа, добара и баштине",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,112,"Финансијски и фискални послови",null,"13","Нераспоређени вишак прихода из ранијих година","13",null,425,"Текуће поправке и одржавање",425,null,null,null,null,null,null,null,null,null,112,"Финансијски и фискални послови",null,null,"113 - Спољни послови",null,null,null,null,"13","Нераспоређени вишак прихода из ранијих година",null,null,{"$f":"CU16&\" - \"&CV16","v":"14 - Неутрошена средства од приватизације из ранијих година"}]
[null,"Програм 14.  Развој спорта и омладине","1301","Обезбеђивање приступа спорту и подршка пројектима у вези са развојем омладине и спорта ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,113,"Спољни послови",null,"14","Неутрошена средства од приватизације из претходних година","14",null,426,"Материјал",426,null,null,null,null,null,null,null,null,null,113,"Спољни послови",null,null,"120 - Економска помоћ иностранству",null,null,null,null,"14","Неутрошена средства од приватизације из ранијих година",null,null,{"$f":"CU18&\" - \"&CV18","v":"15 - Неутрошена средства донација из ранијих година"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,120,"Економска помоћ иностранству",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"121 - Економска помоћ земљама у развоју и земљама у транзицији",null,null,null,null,null,null,null,null,{"$f":"CU19&\" - \"&CV19","v":"16 - Родитељски динар за ваннаставне активности"},null,null,null,null,null,null,"II ","КОПИРАЊЕ ПОТРЕБНОГ БРОЈA SHEET-ОВА ЗА ПРОГРАМСКЕ АКТИВНОСТИ И ПРОЈЕКТЕ"]
[null,"Програм 15.  Опште услуге локалне самоуправе","0602","Обезбеђивање услова за остварење права грађана на лакши и бржи начин у граду/општини",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,121,"Економска помоћ земљама у развоју и земљама у транзицији",null,"15","Неутрошена средства донација из претходних година","15",null,431,"Амортизација некретнина и опреме",431,null,null,null,null,null,null,null,null,null,120,"Економска помоћ иностранству",null,null,"122 - Економска помоћ преко међународних организација",null,null,null,null,"15","Неутрошена средства донација из ранијих година",null,null,{"$f":"CU20&\" - \"&CV20","v":"56 - Финансијска помоћ ЕУ"},null,null,null,null,null,null,null,"Сваки програм се састоји из различитог броја програмских активности и пројеката те је неопходно да за онај број програмских активности и пројеката који Вам је потребан ископирате радне листове \"Програмска активност\" и \"Пројекат\". Поступак копирања је следећи:"]
[null,"Програм 16.  Политички систем локалне самоуправе","2101","Обављање основних функција изборних органа локалне самоуправе",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,122,"Економска помоћ преко међународних организација",null,"16","Родитељски динар за ваннаставне активности","16",null,432,"Амортизација култивисане имовине",432,null,null,null,null,null,null,null,null,null,121,"Економска помоћ земљама у развоју и земљама у транзицији",null,null,"130 - Опште услуге",null,null,null,null,"16","Родитељски динар за ваннаставне активности",null,null,null,null,null,null,null,null,null,null,"1) За нову програмску активност : Кликните десним кликом на радни лист - \"Програмска активност\" и изаберите опцију \"Move or copy\". Након тога приказаће Вам се прозор у коме треба у одељку \"Before sheet\" одабрати позицију новог радног листа (\"Sheet\"-a) односно Програмске активности. Kликом на један од понуђених радних листова бирате позицију нове програмске активности, и то тако што се нова програмска активност позиционира испред изабраног постојећег радног листа. Након избора позиције обавезно штиклирате опцију \"Create a copy\" а затим кликните на ОК.  "]
[null,"Програм 17.  Енергетска ефикасност","0501","Одрживи енергетски развој локалне самоуправе кроз постицање унапређења енергетске ефикасности, побољшање енергетске инфраструктуре и ширу употребу обновљивих извора енергије",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,130,"Опште услуге",null,null,null,null,null,433,"Употреба драгоцености",433,null,null,null,null,null,null,null,null,null,122,"Економска помоћ преко међународних организација",null,null,"131 - Опште кадровске услуге",null,null,null,null,56,"Финансијска помоћ ЕУ",null,null,null,null,null,null,null,null,null,null,"Препоручљиво је да приликом избора позиције за нову програмску активност  у одељку \"Before sheet\" изаберете радни лист - \"Пројекат\" како би се испоштовао редослед у позиционирању (најпре програм, затим све програмске активности у оквиру  програма и на крају сви пројекти у оквиру изабраног програма)."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,131,"Опште кадровске услуге",null,null,null,null,null,434,"Употреба природне имовине",434,null,null,null,null,null,null,null,null,null,130,"Опште услуге",null,null,"132 - Опште услуге планирања и статистике",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2) За нови пројекат:  Кликните десним кликом на радни лист \"Пројекат\" и изаберите опцију \"Move or copy\". Након тога приказаће Вам се прозор у коме треба у одељку \"Before sheet\" одабрати позицију новог радног листа (\"Sheet\"-a) односно Пројекта. Kликом на један од понуђених радних листова бирате позицију новог пројекта, и то тако што се нови пројекат позиционира испред изабраног постојећег радног листа. Препоручљиво је да у одељку \"Before sheet\" за нови пројекат изаберете радни лист - \"Упутство\". Након избора позиције штиклирате опцију \"Create a copy\" затим кликнете на ОК."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,132,"Опште услуге планирања и статистике",null,null,null,null,null,435,"Амортизација нематеријалне имовине",435,null,null,null,null,null,null,null,null,null,131,"Опште кадровске услуге",null,null,"133 - Остале опште услуге"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,133,"Остале опште услуге",null,null,null,null,null,441,"Отплата домаћих камата",441,null,null,null,null,null,null,null,null,null,132,"Опште услуге планирања и статистике",null,null,"150 - Опште јавне услуге -  истраживање и развој",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"III","ЗНАЧЕЊЕ ПОЈЕДИНИХ НАСЛОВА КОД ПРОГРАМА, ПРОГРАМСКИХ АКТИВНОСТИ И ПРОЈЕКАТА И ИНФОРМАЦИЈЕ КОЈЕ СЕ УНОСЕ"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,150,"Опште јавне услуге -  истраживање и развој",null,null,null,null,null,442,"Отплата страних камата",442,null,null,null,null,null,null,null,null,null,133,"Остале опште услуге",null,null,"160 - Опште јавне услуге некласификоване на другом месту",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1)  У табелама у којима се исказују индикатори: "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,160,"Опште јавне услуге некласификоване на другом месту",null,null,null,null,null,443,"Отплата камата по гаранцијама",443,null,null,null,null,null,null,null,null,null,140,"Основно истраживање",null,null,"170 - Трансакције јавног  дуга"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,170,"Трансакције јавног  дуга",null,null,null,null,null,4511,"Текуће субвенције јавним нефинансијским предузећима и организацијама",451,null,null,null,null,null,null,null,null,null,160,"Опште јавне услуге некласификоване на другом месту",null,null,"180 - Трансфери општег карактера између различитих нивоа власти",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," - наслов колоне \"Вредност у базној години (крај 2016. године)\" односи се на иницијалну референтну вредност индикатора у односу на коју настојимо да пратимо промене током времена (кроз наредне буџетске циклусе када ће бити расположиве вредности са краја 2017/2018/итд.). Као иницијалну референтну вредност у ову колону треба унети вредност према расположивим подацима за крај 2016. године тј. из завршног рачуна. Уколико нису познати подаци о вредности индикатора за крај 2016. године, унети вредност индикатора из периода који претходи крају 2016. године и за који су подаци доступни (нпр. средина 2016. године, крај 2015. године и сл.)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,180,"Трансфери општег карактера између различитих нивоа власти",null,null,null,null,null,4512,"Капиталне субвенције јавним нефинансијским предузећима и организацијама",null,null,null,null,null,null,null,null,null,null,170,"Трансакције јавног  дуга",null,null,"200 - ОДБРАНА",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," - наслов колоне \"Очекивана вредност у 2017. години\" односи се на вредност индикатора пројектовану за крај 2017. године. Будући да у периоду припреме буџета за 2018. годину нису познате вредности индикатора које ће бити коначно остварене до краја текуће 2017. године, у ову колону уносе се планиране/очекиване вредности индикатора. Уколико се у циклусу припреме буџета за 2018. годину користи исти индикатор који је коришћен и у циклусу за 2017. годину, у ову колону уноси се вредност индикатора која је исказана као пројекција за 2017. годину уколико је она и даље реална, а уколико није реална потребно је унети вредност индикатора за коју се објективно процењује да ће бити остварена до краја 2017. године. "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,200,"ОДБРАНА",null,null,null,null,null,452,"Субвенције приватним финансијским институцијама",452,null,null,null,null,null,null,null,null,null,180,"Трансфери општег карактера између различитих нивоа власти",null,null,"210 - Војна одбрана",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," - у колонама које се односе на циљане вредности за 2018., 2019. и 2020. годину, корисник уноси очекиване вредности индикатора према пројекцијама за крај сваке односне године.      "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,210,"Војна одбрана",null,null,null,null,null,453,"Субвенције јавним финансијским институцијама",453,null,null,null,null,null,null,null,null,null,200,"ОДБРАНА",null,null,"220 - Цивилна одбрана",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2) У табелама у којима се исказују приходи и примања :"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,220,"Цивилна одбрана",null,null,null,null,null,454,"Субвенције приватним предузећима",454,null,null,null,null,null,null,null,null,null,210,"Војна одбрана",null,null,"240 - Одбрана - истраживање и развој",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"-  наслов колоне \"Вредност у базној години (2016.)\" се односи на вредности из завршног рачуна за 2016. годину."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,240,"Одбрана - истраживање и развој",null,null,null,null,null,461,"Донације страним владама",461,null,null,null,null,null,null,null,null,null,220,"Цивилна одбрана",null,null,"250 - Одбрана некласификована на другом месту",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Индиректни буџетски корисници који се финансирају из буџета Града Врања сва средства исказују на конту 791111 - Приходи из буџета, за остале приходе које буџетски корисници остваре од продаје добара и услуга, донација или продаје имовине који се уплаћују директно на рачун буџетских корисника, користе се конта прихода према намени из Контног плана и у колони средства из осталих извора"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,250,"Одбрана некласификована на другом месту",null,null,null,null,null,462,"Донације и дотације међународним организацијама",462,null,null,null,null,null,null,null,null,null,230,"Војна помоћ иностранству",null,null,"300 - ЈАВНИ РЕД И БЕЗБЕДНОСТ"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,"ЈАВНИ РЕД И БЕЗБЕДНОСТ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"310 - Услуге полиције",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2)  У табелама у којима се исказују расходи и издаци:"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,310,"Услуге полиције",null,null,null,null,null,4632,"Капитални трансфери осталим нивоима власти",4632,null,null,null,null,null,null,null,null,null,250,"Одбрана некласификована на другом месту",null,null,"320 - Услуге противпожарне заштите",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"-  наслов колоне \"Вредност у базној години (2016.)\" се односи на вредности из завршног рачуна за 2016. годину."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,320,"Услуге противпожарне заштите",null,null,null,null,null,464,"Дотације организацијама обавезног социјалног осигурања",464,null,null,null,null,null,null,null,null,null,300,"ЈАВНИ РЕД И БЕЗБЕДНОСТ",null,null,"330 - Судови",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"  наслов колоне \"Расходи и издаци у 2017. години\" односи се на расходе и издатке предвиђене Одлуком о буџету за 2017. годину, односно сходно вредностима према последњем ребалансу буџета за 2017. годину (уколико је било ребаланса буџета). У наредним буџетским циклусима, ова колона биће измењена тако да се у њој исказују расходи и издаци остварени у складу са годишњим финансијским извештајем о извршењу буџета."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,330,"Судови",null,null,null,null,null,465,"Остале донације, дотације и трансфери",465,null,null,null,null,null,null,null,null,null,310,"Услуге полиције",null,null,"350 - Јавни ред и безбедност - истраживање и развој",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," -  у колоне које се односе на расходе и издатке за 2018., 2019. и 2020. годину, корисник уноси износе расхода очекиване према пројекцијама за крај сваке односне године."]
[null,"Врста Активности","Програми",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,350,"Јавни ред и безбедност - истраживање и развој",null,null,null,null,null,472,"Накнаде за социјалну заштиту из буџета",472,null,null,null,null,null,null,null,null,null,320,"Услуге противпожарне заштите",null,null,"360 - Јавни ред и безбедност  некласификован на другом месту"]
[null,"Активност","Програм 1.  Урбанизам и просторно планирање","п1","1101-0001  Просторно и урбанистичко планирање","1101-0002  Спровођење урбанистичких и просторних планова","1101-0003  Управљање грађевинским земљиштем","1101-0004  Социјално становање",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,360,"Јавни ред и безбедност  некласификован на другом месту",null,null,null,null,null,481,"Дотације невладиним организацијама",481,null,null,null,null,null,null,null,null,null,330,"Судови",null,null,"400 - ЕКОНОМСКИ ПОСЛОВИ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IV","ПОПУЊАВАЊЕ ПРОГАМА, ПРОГРАМСКИХ АКТИВНОСТИ И ПРОЈЕКАТА"]
[null,"Пројекат","Програм 2.  Комуналне делатности","п2","0601-0001  Управљање/одржавање јавним осветљењем","0601-0002  Одржавање јавних зелених површина  ","0601-0003  Одржавање чистоће на површинама јавне намене","0601-0004  Зоохигијена","0601-0005  Уређивање, одржавање и коришћење пијаца","0601-0006  Одржавање гробаља и погребне услуге","0601-0007  Прозводња и дистрибуције топлотне енергије","0601-0008  Управљање и снабдевање водом за пиће","0601-0009  Остале комуналне услуге",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,400,"ЕКОНОМСКИ ПОСЛОВИ",null,null,null,null,null,482,"Порези, обавезне таксе, казне и пенали",482,null,null,null,null,null,null,null,null,null,350,"Јавни ред и безбедност - истраживање и развој",null,null,"410 - Општи економски и комерцијални послови и послови по питању рада",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1) За Програм:  Након завршеног избора програма , шифра програма, сектор коме припада програм и сврха програма се учитавају аутоматски, тако да почетак попуњавања креће од Основа програма. Унета је заштита за ћелије у којима се налазе функције, како их корисник не би случајно променио или обрисао. У радном листу \"Програм\" су на располагању кориснику још три циља са индикаторима који се приказују опцијом \"+\" на ободу леве стране документа."]
[null,null,"Програм 3.  Локални економски развој","п3","1501-0001  Унапређење привредног и инвестиционог амбијента","1501-0002  Мере активне политике запошљавања","1501-0003  Подстицаји за развој предузетништва",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,410,"Општи економски и комерцијални послови и послови по питању рада",null,null,null,null,null,483,"Новчане казне и пенали по решењу судова",483,null,null,null,null,null,null,null,null,null,360,"Јавни ред и безбедност  некласификован на другом месту",null,null,"411 - Општи економски и комерцијални послови",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Након попуњених циљева и индикатора корисник не мора да попуњава остатак обрасца јер матрица аутоматски повлачи податке из других радних листова . Уколико је потребно више редова опцијом +\", добијате још 30-ак поља за пројекте. "]
[null,null,"Програм 4.  Развој туризма","п4","1502-0001  Управљање развојем туризма","1502-0002  Промоција туристичке понуде",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,411,"Општи економски и комерцијални послови",null,null,null,null,null,484,"Накнада штете за повреде или штету насталу услед елементарних непогода или других природних узрока",484,null,null,null,null,null,null,null,null,null,400,"ЕКОНОМСКИ ПОСЛОВИ",null,null,"412 - Општи послови по питању рада"]
[null,null,"Програм 5.  Развој пољопривреде","п5","0101-0001  Подршка за спровођење пољопривредне политике у локалној заједници","0101-0002  Мере подршке руралном развоју",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,412,"Општи послови по питању рада",null,null,null,null,null,485,"Накнада штете за повреде или штету нанету од стране државних органа",485,null,null,null,null,null,null,null,null,null,410,"Општи економски и комерцијални послови и послови по питању рада",null,null,"420 - Пољопривреда, шумарство, лов и риболов",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2) За програмску активност:  Пошто се назив програма аутоматски учитава корисник бира програмску активност из листе програмских активности које потпадају под изабрани програм. Свака појединачна програмска активност се попуњавана у посебном радном листу. У зависности од изабране програмске активности, у делу обрасца који се односи на дефинисање циљева и индикатора, из падајућих листа можете одабрати понуђене циљеве и индикаторе који су дефинисани од стране СКГО-а, али је остављена могућност за сопствено дефинисање. "]
[null,null,"Програм 6.  Заштита животне средине","п6","0401-0001  Управљање заштитом животне средине","0401-0002  Праћење квалитета елемената животне средине","0401-0003  Заштита природе","0401-0004  Управљање отпадним водама","0401-0005  Управљање комуналним отпадом   ","0401-0006  Управљање осталим врстама отпада",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,420,"Пољопривреда, шумарство, лов и риболов",null,null,null,null,null,489,"Расходи који се финансирају из средстава за реализацију националног инвестиционог плана",489,null,null,null,null,null,null,null,null,null,411,"Општи економски и комерцијални послови",null,null,"421 - Пољопривреда",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Након попуњеног описног дела и дела везаног за циљеве и индикаторе, део обрасца који се односи на издатке и изворе финансирања попуњавати тако што се прво у колони \"Конто\" уносе шифре конта на шестоцифреном нивоу, тиме се аутоматски учитава назив конта из Правилника о стандардном класификационом оквиру и контном плану за буџетски систем((\"Службени гласник РС\", бр. 103/2011, 10/2012, 18/2012, 95/2012, 99/2012, 22/2013, 48/2013, 61/2013, 63/2013 - испр., 106/2013, 120/2013, 20/2014, 64/2014, 81/2014, 117/2014, 128/2014, 131/2014, 32/2015, 59/2015 и 63/2015)."]
[null,null,"Програм 7.  Организација саобраћаја и саобраћајна инфраструктура","п7","0701-0001  Управљање саобраћајем","0701-0002  Одржавање саобраћајне инфраструктуре","0701-0003  Управљање јавним паркиралиштима","0701-0004  Јавни градски и приградски превоз путника",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,421,"Пољопривреда",null,null,null,null,null,494,"Административни трансфери из буџета - Текући расходи",494,null,null,null,null,null,null,null,null,null,412,"Општи послови по питању рада",null,null,"422 - Шумарство",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"У складу са потребама тј комплексношћу финансијског плана буџетског корисниника на уносиоцу података је да одреди на ком нивоу аналитике ће попуњавати финасијски део. Уколико се модификује формула збира потребно је пажљиво проверити жељени обухват формуле."]
[null,null,"Програм 8.  Предшколско васпитање","п8","2001-0001  Функционисање предшколских установа ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,422,"Шумарство",null,null,null,null,null,495,"Административни трансфери из буџета - Издаци за нефинансијску имовину",495,null,null,null,null,null,null,null,null,null,420,"Пољопривреда, шумарство, лов и риболов",null,null,"423 - Лов и риболов",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Брисање колона није дозвољено. За извор финансирања у падајућем менију изаберите из којих извора се финансира програмска активност. Ради лакшег рада можете мењати називе радних листова."]
[null,null,"Програм 9.  Основно образовање","п9","2002-0001  Функционисање основних школа",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,423,"Лов и риболов",null,null,null,null,null,496,"Административни трансфери из буџета - Издаци за отплату главнице и набавку финансијске имовине",496,null,null,null,null,null,null,null,null,null,421,"Пољопривреда",null,null,"430 - Гориво и енергија",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"3) За пројекте: у ћелији \"Е5\" упишите шифру пројекта у формату П1,П2,П3...итд у зависности од редоследа пројеката у оквиру програма. Поступак попуњавања дела који се односи на трошкове и изворе финансирања је идентичан као и код програмске активности."]
[null,null,"Програм 10.  Средње образовање","п10","2003-0001  Функционисање средњих школа",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,430,"Гориво и енергија",null,null,null,null,null,499,"Административни трансфери из буџета - Средства резерве",499,null,null,null,null,null,null,null,null,null,422,"Шумарство",null,null,"431 - Угаљ и остала чврста минерална горива"]
[null,null,"Програм 11.  Социјална и дечја заштита","п11","0901-0001  Социјалне помоћи","0901-0002  Прихватилишта и друге врсте смештаја","0901-0003  Подршка социо-хуманитарним организацијама","0901-0004  Саветодавно-терапијске и социјално-едукативне услуге","0901-0005  Активности Црвеног крста","0901-0006  Подршка деци и породицама са децом","0901-0007  Подршка старијим лицима и/или особома са инвалидитетом",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,431,"Угаљ и остала чврста минерална горива",null,null,null,null,null,511,"Зграде и грађевински објекти",511,null,null,null,null,null,null,null,null,null,423,"Лов и риболов",null,null,"432 - Нафта и природни гас"]
[null,null,"Програм 12.  Примарна здравствена заштита","п12","1801-0001  Функционисање установа примарне здравствене заштите","1801-0002  Мртвозорство","1801-0003  Спровођење активности  из области друштвене бриге за јавно здравље",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,432,"Нафта и природни гас",null,null,null,null,null,512,"Машине и опрема",512,null,null,null,null,null,null,null,null,null,430,"Гориво и енергија",null,null,"433 - Нуклеарно гориво",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"V","ПОПУЊАВАЊЕ ЗАХТЕВА ЗА ДОДАТНА СРЕДСТВА"]
[null,null,"Програм 13.  Развој културе","п13","1201-0001  Функционисање локалних установа културе ","1201-0002  Јачање културне продукције и уметничког стваралаштва","1201-0003  Унапређење система очувања и представљања културно-историјског наслеђа","1201-0004  Остваривање и унапређивање јавног интереса у области јавног информисања  ","1201-0005  Унапређење јавног информисања на језицима националних мањина","1201-0006  Унапређење јавног информисања особа са инвалидитетом",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,433,"Нуклеарно гориво",null,null,null,null,null,513,"Остале некретнине и опрема",513,null,null,null,null,null,null,null,null,null,431,"Угаљ и остала чврста минерална горива",null,null,"434 - Остала горива",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Уколико одобреним лимитом буџетском кориснику недостају средства за одређене програмске активности односно пројекте, за  програмску активност/пројекат за који се траже додатна средства ископирати потребан радни лист (у зависности од тога да ли се ради о програмској активности или пројекту) као што је објашњено у Одељку II  - Копирање потребног броја Sheet-ова за програмске активности и пројекте, а затим у ископираном радном листу у наслову обрасца (ред 2.) из падајуће листе изабрати други наслов односно програмска активност/пројекат - Захтев за додатна средства. На овај начин у радном листу \"Програм\" у списку програмских активности и пројеката биће посебно приказани захтеви за додатним средствима за програмске активности и пројекте за износе преко одобреног лимита."]
[null,null,"Програм 14.  Развој спорта и омладине","п14","1301-0001  Подршка локалним спортским организацијама, удружењима и савезима","1301-0002  Подршка предшколском и школском спорту","1301-0003  Одржавање спортске инфраструктуре","1301-0004  Функционисање локалних спортских установа","1301-0005  Спровођење омладинске политике  ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,434,"Остала горива",null,null,null,null,null,514,"Култивисана имовина",514,null,null,null,null,null,null,null,null,null,432,"Нафта и природни гас",null,null,"435 - Електрична енергија"]
[null,null,"Програм 15.  Опште услуге локалне самоуправе","п15","0602-0001  Функционисање локалне самоуправе и градских општина","0602-0002  Функционисање месних заједница","0602-0003  Сервисирање јавног дуга","0602-0004  Општинско/градско правобранилаштво","0602-0005  Заштитник грађана","0602-0006  Инспекцијски послови","0602-0007  Функционисање националних савета националних мањина","0602-0008  Правна помоћ","0602-0009  Текућа буџетска резерва","0602-0010  Стална буџетска резерва","0602-0011  Робне резерве","0602-0012  Комунална полиција","0602-0013  Администрирање изворних прихода локалне самоуправе","0602-0014  Ванредне ситуације",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,435,"Електрична енергија",null,null,null,null,null,515,"Нематеријална имовина",515,null,null,null,null,null,null,null,null,null,433,"Нуклеарно гориво",null,null,"436 - Остала енергија",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VI ","ЗАШТИТА ФОРМУЛА И ВАЛИДАЦИЈА ПОДАТАКА"]
[null,null,"Програм 16.  Политички систем локалне самоуправе","п16","2101-0001  Функционисање скупштине","2101-0002  Функционисање извршних органа","2101-0003  Подршка раду извршних органа власти и скупштине",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,436,"Остала енергија",null,null,null,null,null,521,"Робне резерве",521,null,null,null,null,null,null,null,null,null,434,"Остала горива",null,null,"440 - Рударство, производња и изградња",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Одређени број ћелија у документу је заштићен од измена како би се заштитиле кључне формуле и процедуре документа. Sheet- ове је могуће откључати опцијом \"Unprotect Sheet\" чиме се могу вршити неограничене измене.  \"Sheet\" \"Упутство\" се не сме брисати."]
[null,null,"Програм 17.  Енергетска ефикасност","п17","0501-0001  Унапређење и побољшање енергетске ефикасности и употреба обновљивих извора енергије",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,440,"Рударство, производња и изградња",null,null,null,null,null,522,"Залихе производње",522,null,null,null,null,null,null,null,null,null,435,"Електрична енергија",null,null,"441 - Ископавање минералних ресурса, изузев минералних горива"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,441,"Ископавање минералних ресурса, изузев минералних горива",null,null,null,null,null,523,"Залихе робе за даљу продају",523,null,null,null,null,null,null,null,null,null,436,"Остала енергија",null,null,"442 - Производња"]
[null,"Сектори",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,442,"Производња",null,null,null,null,null,531,"Драгоцености",531,null,null,null,null,null,null,null,null,null,440,"Рударство, производња и изградња",null,null,"443 - Изградња"]
[null,"Сектор_1__Пољопривреда_и_рурални_развој","Програм_5__Развој_пољопривреде",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,443,"Изградња",null,null,null,null,null,541,"Земљиште",541,null,null,null,null,null,null,null,null,null,441,"Ископавање минералних ресурса, изузев минералних горива",null,null,"450 - Саобраћај"]
[null,"Сектор_4__Заштита_животне_средине","Програм_6__Заштита_животне_средине",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,450,"Саобраћај",null,null,null,null,null,542,"Рудна богатства",542,null,null,null,null,null,null,null,null,null,442,"Производња",null,null,"451 - Друмски саобраћај"]
[null,"Сектор_6__Опште_услуге_јавне_управе","Програм_2__Комунална_делатност","Програм_15__Локална_самоуправа",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,451,"Друмски саобраћај",null,null,null,null,null,543,"Шуме и воде",543,null,null,null,null,null,null,null,null,null,443,"Изградња",null,null,"452 - Водени саобраћај"]
[null,"Сектор_7__Саобраћај_и_саобраћајна_инфраструктура","Програм_7__Путна_инфраструктура",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,452,"Водени саобраћај",null,null,null,null,null,551,"Нефинансијска имовина која се финансира из средстава за реализацију националног инвестиционог плана",551,null,null,null,null,null,null,null,null,null,450,"Саобраћај",null,null,"453 - Железнички саобраћај"]
[null,"Сектор_9__Социјална_заштита","Програм_11__Социјална_и_дечја_заштита",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,453,"Железнички саобраћај",null,null,null,null,null,611,"Отплата главнице домаћим кредиторима",611,null,null,null,null,null,null,null,null,null,451,"Друмски саобраћај",null,null,"454 - Ваздушни саобраћај"]
[null,"Сектор_11__Урбанизам_и_просторно_планирање","Програм_1__Локални_развој_и_просторно_планирање",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,454,"Ваздушни саобраћај",null,null,null,null,null,620,"Набавка финансијске имовине",620,null,null,null,null,null,null,null,null,null,452,"Водени саобраћај",null,null,"455 - Цевоводи и други облици саобраћаја"]
[null,"Сектор_12__Култура_комуникације_и_медији","Програм_13__Развој_културе",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,455,"Цевоводи и други облици саобраћаја",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,453,"Железнички саобраћај",null,null,"460 - Комуникације"]
[null,"Сектор_13__Спорт_и_омладина","Програм_14__Развој_спорта_и_омладине",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,460,"Комуникације",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,454,"Ваздушни саобраћај",null,null,"470 - Остале делатности"]
[null,"Сектор_15__Економска_и_развојна_политика","Програм_3__Локални_економски_развој","Програм_4__Развој_туризма",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,470,"Остале делатности",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,455,"Цевоводи и други облици саобраћаја",null,null,"471 - Трговина, смештај и складиштење"]
[null,"Сектор_18__Здравство","Програм_12__Примарна_здравствена_заштита",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,471,"Трговина, смештај и складиштење",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,460,"Комуникације",null,null,{"$f":"BS67&\" - \"&BT67","v":"472 - Хотели и ресторани"}]
[null,"Сектор_20__Образовање","Програм_8__Предшколско_васпитање","Програм_9__Основно_образовање","Програм_10_Средње_образовање",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,472,"Хотели и ресторани",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,470,"Остале делатности",null,null,"473 - Туризам"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,473,"Туризам",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,471,"Трговина, смештај и складиштење",null,null,"474 - Вишенаменски развојни пројекти"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,474,"Вишенаменски развојни пројекти",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,472,"Хотели и ресторани",null,null,"480 - Економски послови -  истраживање и развој"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,480,"Економски послови -  истраживање и развој",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,473,"Туризам",null,null,"481 - Истраживање и развој - Општи економски и комерцијални послови и послови по питању рада"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,481,"Истраживање и развој - Општи економски и комерцијални послови и послови по питању рада",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,474,"Вишенаменски развојни пројекти",null,null,"482 - Истраживање и развој - Пољопривреда, шумарство, лов и риболов"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,482,"Истраживање и развој - Пољопривреда, шумарство, лов и риболов",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,480,"Економски послови -  истраживање и развој",null,null,"483 - Истраживање и развој - Гориво и енергија"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,483,"Истраживање и развој - Гориво и енергија",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,481,"Истраживање и развој - Општи економски и комерцијални послови и послови по питању рада",null,null,"484 - Истраживање и развој - Рударство, производња и изградња"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,484,"Истраживање и развој - Рударство, производња и изградња",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,482,"Истраживање и развој - Пољопривреда, шумарство, лов и риболов",null,null,"485 - Истраживање и развој - Саобраћај"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,485,"Истраживање и развој - Саобраћај",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,483,"Истраживање и развој - Гориво и енергија",null,null,"486 - Истраживање и развој - Комуникације"]
[null,"1101","ПГ_1",null,"Просторни развој у складу са плановима",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,486,"Истраживање и развој - Комуникације",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,484,"Истраживање и развој - Рударство, производња и изградња",null,null,"487 - Истраживање и развој - Остале делатности"]
[null,"1102","ПГ_2",null,"Повећање покривеност насеља и територије рационалним јавним осветљењем","Повећање покривеност територије комуналним делатностима одржавања јавних зелених површина, одржавања чистоће на површинама јавне намене и зоохигијене","Адекватан квалитет пружених услуга  уз рационално спровођење даљинског грејања","Повећање покривености корисника и територије квалитетним услугама водоснабдевања","Рационално снабдевање водом за пиће",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,487,"Истраживање и развој - Остале делатности",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,485,"Истраживање и развој - Саобраћај",null,null,"490 - Економски послови некласификовани на другом месту"]
[null,"1501","ПГ_3",null,"Повећање  запослености на територији града/општине","Отварање нових предузећа и предузетничких радњи на  \nтериторији града/општине\n\nтериторији града/општине",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,490,"Економски послови некласификовани на другом месту",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,486,"Истраживање и развој - Комуникације",null,null,"500 - ЗАШТИТА ЖИВОТНЕ СРЕДИНЕ"]
[null,"1502","ПГ_4",null,"Повећање прихода од туризма","Повећање смештајних капацитета туристичке понуде",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,500,"ЗАШТИТА ЖИВОТНЕ СРЕДИНЕ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,487,"Истраживање и развој - Остале делатности",null,null,"510 - Управљање отпадом"]
[null,"0101","ПГ_5",null,"Раст производње и стабилност дохотка произвођача",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,510,"Управљање отпадом",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,490,"Економски послови некласификовани на другом месту",null,null,"520 - Управљање отпадним водама"]
[null,"0401","ПГ_6",null,"Унапређење заштите природе","Унапређење  квалитета елемената животне  средине","Унапређење управљања отпадним водама","Унапређење управљања комуналним и осталим отпадом",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,520,"Управљање отпадним водама",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,500,"ЗАШТИТА ЖИВОТНЕ СРЕДИНЕ",null,null,"530 - Смањење загађености"]
[null,"0701","ПГ_7",null,"Развијеност инфраструктуре у контексту доприноса социо економском развоју","Повећање безбедности учесника у саобраћају и смањење броја саобраћајних незгода","Повећање одрживости и доступности транспорта",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,530,"Смањење загађености",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,510,"Управљање отпадом",null,null,"540 - Заштита биљног и животињског света  и крајолика"]
[null,"2001","ПГ_8",null,"Повећање  обухвата деце предшколским васпитањем  и  образовањем","Унапређење доступности предшколског васпитања за децу из осетљивих група",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,540,"Заштита биљног и животињског света  и крајолика",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,520,"Управљање отпадним водама",null,null,"550 - Заштита животне средине -  истраживање и развој"]
[null,"2002","ПГ_9",null,"Потпуни обухват основним  образовањем и васпитањем","Унапређење доступности основног образовања деци из осетљивих група","Унапређен квалитет основног образовања",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,550,"Заштита животне средине -  истраживање и развој",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,530,"Смањење загађености",null,null,"560 - Заштита животне средине некласификована на другом месту"]
[null,"2003","ПГ_10",null,"Повећање обухвата средњошколског образовања","Унапређење доступности средњег образовања",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,560,"Заштита животне средине некласификована на другом месту",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,540,"Заштита биљног и животињског света  и крајолика",null,null,"600 - ПОСЛОВИ СТАНОВАЊА И  ЗАЈЕДНИЦЕ"]
[null,"0901","ПГ_11",null,"Повећање доступности права и услуга социјалне заштите","Унапређење квалитета услуга социјалне заштите","Унапређење ефикасности пружених услуга","Повећање доступности права и механизама социјалне заштите за жене у локлној заједнице",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,600,"ПОСЛОВИ СТАНОВАЊА И  ЗАЈЕДНИЦЕ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,550,"Заштита животне средине -  истраживање и развој",null,null,"610 - Стамбени развој"]
[null,"1801","ПГ_12",null,"Унапређење здравља становништва",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,610,"Стамбени развој",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,560,"Заштита животне средине некласификована на другом месту",null,null,"620 - Развој заједнице"]
[null,"1201","ПГ_13",null,"Подстицање развоја културе","Остваривање јавног интереса из обласи информисања",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,620,"Развој заједнице",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,600,"ПОСЛОВИ СТАНОВАЊА И  ЗАЈЕДНИЦЕ",null,null,"630 - Водоснабдевање"]
[null,"1301","ПГ_14",null,"Обезбеђење услова за бављење спортом свих грађана и грађанки  града/општине","Активно партнерство субјеката омладинске политике у развоју омладинске политике и спровођењу омладинских активности, као и у развоју и спровођењу локалних политика које се тичу младих",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,630,"Водоснабдевање",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,610,"Стамбени развој",null,null,"640 - Улична расвета"]
[null,"0602","ПГ_15",null,"Одрживо управно и финансијско функционисање града/општине у складу надлежностима и пословима локалне самоуправе",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,640,"Улична расвета",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,620,"Развој заједнице",null,null,"650 - Послови становања и заједнице - истраживање и развој"]
[null,"2101","ПГ_16",null,"Ефикасно и ефективно функционисање органа политичког система локалне самоуправе",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,650,"Послови становања и заједнице - истраживање и развој",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,630,"Водоснабдевање",null,null,"660 - Послови становања и заједнице некласификовани на другом месту"]
[null,"0501","ПГ_17",null,"Смањење потрошње енергије","Смањење расхода за енергију","Повећање удела обновљивих извора енергије у укупној потрошњи",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,660,"Послови становања и заједнице некласификовани на другом месту",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,640,"Улична расвета",null,null,"700 - ЗДРАВСТВО"]
[null,"Просторни развој у складу са плановима","ПГЦ_1","Проценат покривености територије урбанистичком планском документацијом","Проценат грађевинског земљишта потпуно опремљеног комуналном инфраструктуром ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,700,"ЗДРАВСТВО",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,650,"Послови становања и заједнице - истраживање и развој",null,null,"710 - Медицински производи, помагала и опрема"]
[null,"Повећање покривеност насеља и територије рационалним јавним осветљењем","ПГЦ_2","Дужина улица и  саобраћајница (км) које су покривене јавним осветљењем у односу на укупну дужину улица и саобраћајница","Укупна количина потрошене електричне енергије (годишње)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,710,"Медицински производи, помагала и опрема",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,660,"Послови становања и заједнице некласификовани на другом месту",null,null,"711 - Фармацеутски производи"]
[null,"Повећање покривеност територије комуналним делатностима одржавања јавних зелених површина, одржавања чистоће на површинама јавне намене и зоохигијене","ПГЦ_3","Број м2 јавних зелених површина на којима се уређује и одржава зеленило у односу на укупан број м2 јавних зелених површина","Број м2 површина јавне намене где се одржава чистоћа у односу на укупан број м2 јавне намене","Број м2 територије покирвен услугом зоохигијене у односу на укупан број м2 територије",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,711,"Фармацеутски производи",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,700,"ЗДРАВСТВО",null,null,"712 - Остали медицински производи"]
[null,"Адекватан квалитет пружених услуга  уз рационално спровођење даљинског грејања","ПГЦ_4","Просечна цена грејања по утрошеној топлотној енергији","Однос произведене и испоручене топлотне енергије","Проценат корисника код којих се обрачун врши по утрошеној топлотној енергији",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,712,"Остали медицински производи",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,710,"Медицински производи, помагала и опрема",null,null,"713 - Терапеутска помагала и опрема"]
[null,"Повећање покривености корисника и територије квалитетним услугама водоснабдевања","ПГЦ_5","Проценат домаћинстава обухваћених услугом у односу на укупан број домаћинстава","Број насељeних места обухваћених услугама у односу на укупан број насеља","Број неисправних узорака воде у односу на укупан број анализираних узорака (физичко-хемијских и микробиолошких)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,713,"Терапеутска помагала и опрема",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,711,"Фармацеутски производи",null,null,"720 - Ванболничке услуге"]
[null,"Рационално снабдевање водом за пиће","ПГЦ_6","Специфична потрошња воде (литар/становник/дан)","Степен физичких губитака у мрежи (%)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,720,"Ванболничке услуге",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,712,"Остали медицински производи",null,null,"721 - Опште медицинске услуге"]
[null,"Повећање  запослености на територији града/општине","ПГЦ_7","Број становника града/општине који су запослени на новим радним местима, а налазили су се на евиденцији НСЗ (разврстаних  по полу и старости)","Број евидентираних незапослених лица на евиденцији НСЗ (разврстаних по полу и старости) ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,721,"Опште медицинске услуге",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,713,"Терапеутска помагала и опрема",null,null,"722 - Специјализоване медицинске услуге"]
[null,"Отварање нових предузећа и предузетничких радњи на  \nтериторији града/општине\n\nтериторији града/општине","ПГЦ_8","Број отворених  / број затворених предузећа","Број отворених/затворених предузетничких радњи","Број предузетника/предузетница по становнику у граду/општини у односу на просек РС","Број предузетничких радњи активних након прве две године од оснивања",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,722,"Специјализоване медицинске услуге",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,720,"Ванболничке услуге",null,null,"723 - Стоматолошке услуге"]
[null,"Повећање прихода од туризма","ПГЦ_9","Проценат пораста регистрованих пружалаца услуга ноћења у граду/општини","Проценат повећања укупног броја гостију","Пораст прихода од боравишне таксе",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,723,"Стоматолошке услуге",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,721,"Опште медицинске услуге",null,null,"724 - Парамедицинске услуге"]
[null,"Повећање смештајних капацитета туристичке понуде","ПГЦ_10","Проценат пораста регистрованих пружалаца услуга ноћења у граду/општини","Број новорегистрованих кревета    ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,724,"Парамедицинске услуге",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,722,"Специјализоване медицинске услуге",null,null,"730 - Болничке услуге"]
[null,"Раст производње и стабилност дохотка произвођача","ПГЦ_11","Коришћење пољопривредних површина у односу на укупне пољопривредне површине","Број новорегистрованих пољопривредних газдинстава на годишњем нивоу","Број корисника мера усвојене пољопривредне политике / 1000 становника ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,730,"Болничке услуге",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,723,"Стоматолошке услуге",null,null,"731 - Опште болничке услуге"]
[null,"Унапређење заштите природе","ПГЦ_12","Проценат територије под заштитом III категорије","Број подручја која су проглашена заштићеним\nподручјем III категорије",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,731,"Опште болничке услуге",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,724,"Парамедицинске услуге",null,null,"732 - Специјализоване болничке услуге"]
[null,"Унапређење  квалитета елемената животне  средине","ПГЦ_13","Број дана у току године с прекорачењем граничних вредности квалитета ваздуха","Вредност укупног индикатора буке","Вредност индикатора ноћне буке",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,732,"Специјализоване болничке услуге",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,730,"Болничке услуге",null,null,"733 - Услуге медицинских центара и породилишта"]
[null,"Унапређење управљања отпадним водама","ПГЦ_14","Број становника прикључен на јавну канализацију у односу на укупан број становника","Проценат становништва прикљученог на постројења за пречишћавање отпадних вода из јавне канализације са примарним, секундарним и терцијарним третманом у односу на укупан број становника на територији града/општине","Удео испуштених непречишћених отпадних вода у површинска   водна   тела   (водопријемнике)   у   односу   на   укупну количину   испуштених   отпадних   вода у граду/општини",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,733,"Услуге медицинских центара и породилишта",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,731,"Опште болничке услуге",null,null,"734 - Услуге домова  за негу и опоравак"]
[null,"Унапређење управљања комуналним и осталим отпадом","ПГЦ_15","Проценат становништва покривеног услугом прикупљања комуналног отпада","Број „дивљих“ депонија","Проценат рециклираног отпада ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,734,"Услуге домова  за негу и опоравак",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,732,"Специјализоване болничке услуге",null,null,"740 - Услуге јавног здравства"]
[null,"Развијеност инфраструктуре у контексту доприноса социо економском развоју","ПГЦ_16","Дужина изграђених саобраћајница које су у надлежности града/општине (у км)","Повећање просечне густине мреже улица и локалних путева (однос површине града/општине и км изграђене саобраћајне мреже)","Број насеља до којих не постоји приступ асфалтним путем",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,740,"Услуге јавног здравства",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,733,"Услуге медицинских центара и породилишта",null,null,"750 - Здравство  истраживање и развој"]
[null,"Повећање безбедности учесника у саобраћају и смањење броја саобраћајних незгода","ПГЦ_17","Број саобраћајних незгода/инцидената","Број смртних исхода","Број повређених људи",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,750,"Здравство  истраживање и развој",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,734,"Услуге домова  за негу и опоравак",null,null,"760 - Здравство некласификовано на другом месту"]
[null,"Повећање одрживости и доступности транспорта","ПГЦ_18","Удео улагања у инфраструктуру намењену пешацима у односу на сва улагања у саобраћај","Удео улагања у бициклистичку инфраструктуру у односу на сва улагања у саобраћај","Удео  улагања у јавни транспорт у односу на сва улагања у саобраћај",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,760,"Здравство некласификовано на другом месту",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,740,"Услуге јавног здравства",null,null,"800 - РЕКРЕАЦИЈА, СПОРТ, КУЛТУРА И ВЕРЕ"]
[null,"Повећање  обухвата деце предшколским васпитањем  и  образовањем","ПГЦ_19","Проценат деце која су уписана у предшколске установе (Број деце која су уписана у предшколске установе у односу на укупан број деце у граду/општини (јаслена група, предшколска група и ППП)","Проценат уписане деце у односу на број укупно пријављене деце",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,800,"РЕКРЕАЦИЈА, СПОРТ, КУЛТУРА И ВЕРЕ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,750,"Здравство  истраживање и развој",null,null,"810 - Услуге рекреације и спорта"]
[null,"Унапређење доступности предшколског васпитања за децу из осетљивих група","ПГЦ_20","Проценат деце са додатним образовним потребама која су укључена у редовне  програме ПОВ у односу на укупан број деце.","Проценат објеката који су прилагодили простор за децу са инвалидитетом у односу на укупан број објеката ПУ","Проценат Рома који похађају предшколски програм у односу на укупан број ромске деце",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,810,"Услуге рекреације и спорта",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,760,"Здравство некласификовано на другом месту",null,null,"820 - Услуге културе"]
[null,"Потпуни обухват основним  образовањем и васпитањем","ПГЦ_21","Обухват деце основним образовањем (разложено према полу)","Стопа прекида основног образовања (разложено према полу)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,820,"Услуге културе",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,800,"РЕКРЕАЦИЈА, СПОРТ, КУЛТУРА И ВЕРЕ",null,null,"830 - Услуге емитовања и штампања"]
[null,"Унапређење доступности основног образовања деци из осетљивих група","ПГЦ_22","Проценат деце која се школују у редовним основним школама на основу индивидуалног образовног плана ( ИОП2 ) у односу на укупан број деце одговарајуће старосне групе","Број објеката који су прилагодили простор за децу са инвалидитетом у односу на укупан број објеката основних школа ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,830,"Услуге емитовања и штампања",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,810,"Услуге рекреације и спорта",null,null,"840 - Верске  и остале услуге заједнице"]
[null,"Унапређен квалитет основног образовања","ПГЦ_23","Просечан број поена на матурском испиту (математика/српски/ општи ","Проценат ученика који је учествовао на републичким такмичењима",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,840,"Верске  и остале услуге заједнице",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,820,"Услуге културе",null,null,"850 - Рекреација, спорт, култура и вере  - истраживање и развој"]
[null,"Повећање обухвата средњошколског образовања","ПГЦ_24","Број деце која су обухваћена средњим образовањем (разложен по и полу)","Стопа прекида средњег образовања (разложено према полу)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,850,"Рекреација, спорт, култура и вере  - истраживање и развој",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,830,"Услуге емитовања и штампања",null,null,"860 - Рекреација, спорт, култура и вере, некласификовано на другом месту"]
[null,"Унапређење доступности средњег образовања","ПГЦ_25","Број објеката који су прилагодили простор за децу  са инвалидитетом у односу на укупан број објеката средњих школа","Проценат деце која се школују у средњим школама на основу индивидуалног образовног плана ( ИОП2 ) у односу на укупан број деце одговарајуће старосне групе",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,860,"Рекреација, спорт, култура и вере, некласификовано на другом месту",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,840,"Верске  и остале услуге заједнице",null,null,"900 - ОБРАЗОВАЊЕ"]
[null,"Повећање доступности права и услуга социјалне заштите","ПГЦ_26","Проценат корисника мера и услуга социјалне и дечје заштите који се финансирају из буџета града/општине у односу на број становника","Проценат корисника финансијске подршке и подршке у натури у односу на укупан број корисника социјалне и дечје заштите","Проценат корисника локалних социјалних услуга у односу на укупан број корисника социјалне и дечје заштите",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,900,"ОБРАЗОВАЊЕ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,850,"Рекреација, спорт, култура и вере  - истраживање и развој",null,null,"910 - Предшколско и основно образовање"]
[null,"Унапређење квалитета услуга социјалне заштите","ПГЦ_27","Удео корисника лиценцираних услуга у укупном броју корисника услуга","Проценат лиценцираних пружалаца услуге у односу на укупан број подржаних пружалаца услуге",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,910,"Предшколско и основно образовање",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,860,"Рекреација, спорт, култура и вере, некласификовано на другом месту",null,null,"911 - Предшколско образовање"]
[null,"Унапређење ефикасности пружених услуга","ПГЦ_28","Проценат корисника који су учествовали/партиципирали у цени  услуге ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,911,"Предшколско образовање",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,900,"ОБРАЗОВАЊЕ",null,null,"912 - Основно образовање"]
[null,"Повећање доступности права и механизама социјалне заштите за жене у локлној заједнице","ПГЦ_29","Удео жена корисница социјалних помоћи у укупном броју корисника социјалне помоћи","Број услуга намењених женама са искуством насиља у породици или у партнерском односу","Удео средстава намењених женама са искуством насиља у породици или у партнерском односу у односу на укупан износ средстава за социјалне услуге у заједници",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,912,"Основно образовање",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,910,"Предшколско и основно образовање",null,null,"913 - Основно образовање са домом ученика"]
[null,"Унапређење здравља становништва","ПГЦ_30","Очекивано трајање живота становника града/општине ","Покривеност становништва примарном здравственом заштитом","Стандардизоване стопе смртности водећих хроничних незаразних болести - Кардио и цереброваскуларне болести (инфаркт и инсулт мождани)","Стандардизоване стопе смртности водећих хроничних незаразних болести - дијабет","Стандардизоване стопе смртности водећих хроничних незаразних болести - малигна обољења","Стандардизоване стопе смртности водећих хроничних незаразних болести - остало (прецизирати по опредељењу ЈЛС)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,913,"Основно образовање са домом ученика",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,911,"Предшколско образовање",null,null,"914 - Основно образовање са средњом школом"]
[null,"Подстицање развоја културе","ПГЦ_31","Број грађана у граду/општини у односу на укупан број установа културе","Укупан број посетилаца на свим културним догађајима  који су одржани","Укупан број чланова удружења грађана из области културе",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,914,"Основно образовање са средњом школом",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,912,"Основно образовање",null,null,"915 - Специјално основно образовање"]
[null,"Остваривање јавног интереса из обласи информисања","ПГЦ_32","Број сати произведених и емитованих ТВ и радио садржаја који доприносе остварењу општег интереса",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,915,"Специјално основно образовање",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,913,"Основно образовање са домом ученика",null,null,"916 - Основно образовање са средњом школом и домом ученика"]
[null,"Обезбеђење услова за бављење спортом свих грађана и грађанки  града/општине","ПГЦ_33","Број спортских организација преко којих се остварује јавни интерес у области спорта","Број чланова спортских организација и удружења","Број жена чланова спортских организација и удружења","Број спроведених акција, програма и пројеката који подржавају активно и  рекреативно бављење спортом",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,916,"Основно образовање са средњом школом и домом ученика",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,914,"Основно образовање са средњом школом",null,null,"920 - Средње образовање"]
[null,"Активно партнерство субјеката омладинске политике у развоју омладинске политике и спровођењу омладинских активности, као и у развоју и спровођењу локалних политика које се тичу младих","ПГЦ_34","% укључених младих у омладинске програме / пројекте у односу на укупан број младих у локалној заједници","Број институција и организација са којима је остварено партнерство путем споразума о сарадњи","Регистрован број волонтера",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,920,"Средње образовање",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,915,"Специјално основно образовање",null,null,"921 - Ниже средње образовање"]
[null,"Одрживо управно и финансијско функционисање града/општине у складу надлежностима и пословима локалне самоуправе","ПГЦ_35","Суфицит или дефицит локалног буџета","Однос броја запослених у граду/општини и законом утврђеног максималног броја запослених","Број донетих  аката органа и служби града/општине","Број остварених услуга  градске/општинске управе (укупан број предмета који су у току, број решења, дозвола, потврда и других докумената издатих  физичким и правним лицима)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,921,"Ниже средње образовање",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,916,"Основно образовање са средњом школом и домом ученика",null,null,"922 - Више средње образовање"]
[null,"Ефикасно и ефективно функционисање органа политичког система локалне самоуправе","ПГЦ_36",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,922,"Више средње образовање",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,920,"Средње образовање",null,null,"923 - Средње образовање са домом ученика"]
[null,"Смањење потрошње енергије","ПГЦ_37","Укупна потрошња примарне енергије у јавним зградама (ten )","Укупна потрошња примарне енергије у јавним зградама по становнику (ten)","Укупна потрошња примарне енергије у јавним зградама по м2 површине јавних зграда",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,923,"Средње образовање са домом ученика",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,921,"Ниже средње образовање",null,null,"930 - Више образовање"]
[null,"Смањење расхода за енергију","ПГЦ_38","Укупни расходи за набавку енергије (РСД)","Укупни расходи за набавку енергије у јавним зградама (РСД)","Процентуално учешће расхода за набавку енергије у укупним расходима",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,930,"Више образовање",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,922,"Више средње образовање",null,null,{"$f":"BS131&\" - \"&BT131","v":"931 - Више образовање"}]
[null,"Повећање удела обновљивих извора енергије у укупној потрошњи","ПГЦ_39","Удео обновљивих извора енергије у укупној потрошњи",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,931,"Више образовање",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,923,"Средње образовање са домом ученика",null,null,"932 - Више образовање са студентским домом"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,932,"Више образовање са студентским домом",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,930,"Више образовање",null,null,"940 - Високо образовање"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,940,"Високо образовање",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,931,"Више образовање",null,null,"941 - Високо образовање - први степен"]
[null,"1101-0001  Просторно и урбанистичко планирање","ПА_1",null,"Повећање покривености територије планском и урбанистичком документацијом",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,941,"Високо образовање - први степен",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,932,"Више образовање са студентским домом",null,null,"942 - Високо образовање -  други степен"]
[null,"1101-0002  Спровођење урбанистичких и просторних планова","ПА_2",null,"Ефикасно администрирање захтева за издавање грађевинских дозвола (ефикасно издавање грађевинских дозвола)","Ефикасан процес озакоњења",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,942,"Високо образовање -  други степен",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,940,"Високо образовање",null,null,"950 - Образовање које није дефинисано нивоом"]
[null,"1101-0003  Управљање грађевинским земљиштем","ПА_3",null,"Стављање у функцију грађевинског земљишта",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,950,"Образовање које није дефинисано нивоом",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,941,"Високо образовање - први степен",null,null,"960 - Помоћне услуге образовању"]
[null,"1101-0004  Социјално становање","ПА_4",null,"Унапређење стамбеног положаја грађана",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,960,"Помоћне услуге образовању",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,942,"Високо образовање -  други степен",null,null,"970 - Образовање -  истраживање и развој"]
[null,"0601-0001  Управљање/одржавање јавним осветљењем","ПА_5",null,"Адекватанno управљање јавним осветљењем","Ефикасно и рационално спровођење јавног осветљења и минималан негативан утицај на животну средину",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,970,"Образовање -  истраживање и развој",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,950,"Образовање које није дефинисано нивоом",null,null,"980 - Образовање некласификовано на другом месту"]
[null,"0601-0002  Одржавање јавних зелених површина  ","ПА_6",null,"Максимална могућа покривеност насеља и територије услугама уређења и одржавања зеленила","Адекватан квалитет пружених услуга уређења и одржавања јавних зелених површина",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,980,"Образовање некласификовано на другом месту",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,960,"Помоћне услуге образовању",null,null," - "]
[null,"0601-0003  Одржавање чистоће на површинама јавне намене","ПА_7",null,"Максимална могућа покривеност насеља и територије услугама одржавања чистоће јавних површина",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,970,"Образовање -  истраживање и развој",null,null," - "]
[null,"0601-0004  Зоохигијена","ПА_8",null,"Унапређење заштите од заразних и других болести које преносе животиње",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,980,"Образовање некласификовано на другом месту",null,null," - "]
[null,"0601-0005  Уређивање, одржавање и коришћење пијаца","ПА_9",null,"Адекватан квалитет пружених услуга уређивања, одржавања и коришћења пијаца"]
[null,"0601-0006  Одржавање гробаља и погребне услуге","ПА_10",null,"Адекватан квалитет пружених услуга одржавања гробаља и погребних услуга"]
[null,"0601-0007  Прозводња и дистрибуције топлотне енергије","ПА_11",null,"Оптимална покривеност корисника и територије услугама даљинског грејања и развој дистрибутивног система","Адекватан квалитет пружених услуга  уз рационално спровођење даљинског грејања","Ефикасно и рационално спровођење  даљинског грејања и минималан негативан утицај на животну средину"]
[null,"0601-0008  Управљање и снабдевање водом за пиће","ПА_12",null,"Адекватан квалитет пружених услуга водоснабдевања"]
[null,"0601-0009  Остале комуналне услуге","ПА_13"]
[null,"1501-0001  Унапређење привредног и инвестиционог амбијента","ПА_14",null,"Унапређење административних процедура и развој адекватних сервиса и услуга  за пружање подршке постојећој привреди ","Успостављање функционалне  пословне инфраструктуре ","Ревитализација браунфилд локација за покретање привредних активости"]
[null,"1501-0002  Мере активне политике запошљавања","ПА_15",null,"Успостављање механизама за финансијску подршку запошљавању"]
[null,"1501-0003  Подстицаји за развој предузетништва","ПА_16",null,"Подстицаји града/општине за развој предузетништва ","Успостављање механизама за финансијску подршку производним предузећима и предузетницима/предузетницама који послују на територији града/општине за развој нових производа и проширење производње"]
[null,"1502-0001  Управљање развојем туризма","ПА_17",null,"Повећање квалитета туристичке понуде и услуге"]
[null,"1502-0002  Промоција туристичке понуде","ПА_18",null,"Адекватна промоција туристичке понуде града/општине на циљаним тржиштима"]
[null,"0101-0001  Подршка за спровођење пољопривредне политике у локалној заједници","ПА_19",null,"Стварање услова за развој и унапређење пољопривредне производње","Ефикасно управљање пољопривредним земљиштем у државној својини"]
[null,"0101-0002  Мере подршке руралном развоју","ПА_20",null,"Изградња одрживог, ефикасаног и конкурентног пољопривредног сектора"]
[null,"0401-0001  Управљање заштитом животне средине","ПА_21",null,"Испуњење обавеза у складу са законима у домену постојања стратешких и оперативних планова као и мера заштите"]
[null,"0401-0002  Праћење квалитета елемената животне средине","ПА_22",null,"Праћење у складу са прописаним законским обавезама","Контрола квалитета  елемената животне средине"]
[null,"0401-0003  Заштита природе","ПА_23",null,"Унапређење заштите природних вредности"]
[null,"0401-0004  Управљање отпадним водама","ПА_24",null,"Максимална могућа покривеност корисника и територије услугама уклањања отпадних вода","Адекватан квалитет пружених услуга одвођења отпадних вода","Ефикасно и рационално спровођење уклањања отпадних вода и минималан негативан утицај на животну средину"]
[null,"0401-0005  Управљање комуналним отпадом   ","ПА_25",null,"Спровођење редовних мерења на територији града/општине и испуњење обавеза у складу са законима"]
[null,"0401-0006  Управљање осталим врстама отпада","ПА_26",null,"Одрживо управљање осталим врстама отпада"]
[null,"0701-0001  Управљање саобраћајем","ПА_27",null,"Испуњење обавеза у складу са законима у домену постојања стратешких и оперативних планова"]
[null,"0701-0002  Одржавање саобраћајне инфраструктуре","ПА_28",null,"Одржавање квалитета путне мреже кроз реконструкцију и  редовно одржавање асфалтног покривача","Одржавање квалитета улица кроз реконструкцију и редовно одржавање асфалтног покривача","Опремање и одржавање саобраћајне сигнализације на путевима и улицама"]
[null,"0701-0003  Управљање јавним паркиралиштима","ПА_29",null,"Оптимална покривеност корисника и територије услугама паркинг сервиса"]
[null,"0701-0004  Јавни градски и приградски превоз путника","ПА_30",null,"Максимална могућа покривеност корисника и територије услугама јавног превоза","Адекватан квалитет пружених услуга јавног превоза","Ефикасно и рационално спровођење јавног превоза и минималан негативан утицај на животну средину"]
[null,"2001-0001  Функционисање предшколских установа ","ПА_31",null,"Обезбеђени адекватни  услови за Васпитно-образовни рад са децом уз повећан обухват","Унапређење квалитета предшколског образовања и васпитања"]
[null,"2002-0001  Функционисање основних школа","ПА_32",null,"Обезбеђени прописани услови за васпитно-образовни рад са децом у основним школама","Унапређење квалитета образовања и васпитања у основним школама","Повећање доступности и приступачности основног образовања деци"]
[null,"2003-0001  Функционисање средњих школа","ПА_33",null,"Обезбеђени прописани услови за васпитно-образовни рад у средњим школама и безбедно одвијање наставе","Унапређење квалитета образовања у средњим школама"]
[null,"0901-0001  Социјалне помоћи","ПА_34",null,"Унапређење заштите сиромашних"]
[null,"0901-0002  Прихватилишта и друге врсте смештаја","ПА_35",null,"Обезбеђење услуге смештаја"]
[null,"0901-0003  Подршка социо-хуманитарним организацијама","ПА_36",null,"Подстицање развоја разноврсних социјалних  и других услуга у заједници"]
[null,"0901-0004  Саветодавно-терапијске и социјално-едукативне услуге","ПА_37",null,"Подршка развоју мреже услуга  социјалне заштите предвиђене Одлуком о социјалној заштити и Законом о социјалној заштити"]
[null,"0901-0005  Активности Црвеног крста","ПА_38",null,"Социјално деловање - олакшавање људске патње пружањем неопходне ургентне помоћи лицима у невољи, развијањем солидарности међу људима, организовањем различитих облика помоћи"]
[null,"0901-0006  Подршка деци и породицама са децом","ПА_39",null,"Обезбеђивање финансијске подршке за децу и породицу","Унапређење популационе политике","Унапређење услуга социјалне заштите за децу и породицу"]
[null,"0901-0007  Подршка старијим лицима и/или особома са инвалидитетом","ПА_40",null,"Обезбеђивање услуга социјалне заштите за старије и одрасле са инвалидитетом"]
[null,"1801-0001  Функционисање установа примарне здравствене заштите","ПА_41",null,"Унапређење доступности, квалитета и ефикасности ПЗЗ"]
[null,"1801-0002  Мртвозорство","ПА_42"]
[null,"1801-0003  Спровођење активности  из области друштвене бриге за јавно здравље","ПА_43",null,"Стварање услова за очување и унапређење здравља становништва"]
[null,"1201-0001  Функционисање локалних установа културе ","ПА_44",null,"Обезбеђење редовног функционисања установа културе"]
[null,"1201-0002  Јачање културне продукције и уметничког стваралаштва","ПА_45",null,"Повећање учешћа грађана у културној продукцији и уметничком стваралаштву","Унапређење разноврсности  културне понуде"]
[null,"1201-0003  Унапређење система очувања и представљања културно-историјског наслеђа","ПА_46",null,"Унапређење очувања културно-историјског наслеђа"]
[null,"1201-0004  Остваривање и унапређивање јавног интереса у области јавног информисања  ","ПА_47",null,"Повећана понуда квалитетних медијских садржаја из области друштвеног живота локалне заједнице"]
[null,"1201-0005  Унапређење јавног информисања на језицима националних мањина","ПА_48",null,"Унапређење права националних мањина за информаисање на сопственом језику"]
[null,"1201-0006  Унапређење јавног информисања особа са инвалидитетом","ПА_49",null,"Унапређење права особа са инвалидитетом  за информаисање на сопственом језику"]
[null,"1301-0001  Подршка локалним спортским организацијама, удружењима и савезима","ПА_50",null,"Обезбеђивање услова за рад и унапређење  капацитета спортских организација преко којих се остварује јавни интерес у области спорта у граду/општини","Унапређење рекреативног спорта"]
[null,"1301-0002  Подршка предшколском и школском спорту","ПА_51",null,"Унапређење предшколског и школског спорта"]
[null,"1301-0003  Одржавање спортске инфраструктуре","ПА_52",null,"Редовно одржавање постојећих спортских објеката од интереса за град/општину"]
[null,"1301-0004  Функционисање локалних спортских установа","ПА_53",null,"Обезбеђивање услова за рад установа из области спорта"]
[null,"1301-0005  Спровођење омладинске политике  ","ПА_54",null,"Подршка активном укључивању младих у различите друштвене активности"]
[null,"0602-0001  Функционисање локалне самоуправе и градских општина","ПА_55",null,"Функционисање управе"]
[null,"0602-0002  Функционисање месних заједница","ПА_56",null,"Обезбеђено задовољавање потреба и интереса локалног становништва деловањем месних заједница"]
[null,"0602-0003  Сервисирање јавног дуга","ПА_57",null,"Одржавање финансијске стабилности града/општине и финансирање капиталних инвестиционих расхода"]
[null,"0602-0004  Општинско/градско правобранилаштво","ПА_58",null,"Заштита имовинских права и интереса  града/општине"]
[null,"0602-0005  Заштитник грађана","ПА_59",null,"Обезбеђена заштита права грађана пред управом и јавним службама  града/општине  и контрола над повредама прописа и општих аката  града/општине"]
[null,"0602-0006  Инспекцијски послови","ПА_60",null,"Квалитетно обављање инспекцијских послова"]
[null,"0602-0007  Функционисање националних савета националних мањина","ПА_61",null,"Остваривање права националних мањина у локалној заједници"]
[null,"0602-0008  Правна помоћ","ПА_62",null,"Организована правна помоћ грађанима"]
[null,"0602-0009  Текућа буџетска резерва","ПА_63"]
[null,"0602-0010  Стална буџетска резерва","ПА_64"]
[null,"0602-0011  Робне резерве","ПА_65"]
[null,"0602-0012  Комунална полиција","ПА_66",null,"Обезбеђење комуналног реда"]
[null,"0602-0013  Администрирање изворних прихода локалне самоуправе","ПА_67",null,"Ефикасно администрирање изворних прихода локалне самоуправе"]
[null,"0602-0014  Ванредне ситуације","ПА_68",null,"Изградња ефикасног превентивног система заштите и спасавања на избегавању последица елементарних и других непогода"]
[null,"2101-0001  Функционисање скупштине","ПА_69",null,"Функционисање локалне скуштине"]
[null,"2101-0002  Функционисање извршних органа","ПА_70",null,"Функционисање извршних органа"]
[null,"2101-0003  Подршка раду извршних органа власти и скупштине","ПА_71",null,"Функционисање извршних органа власти скуштине"]
[null,"0501-0001  Унапређење и побољшање енергетске ефикасности и употреба обновљивих извора енергије","ПА_72",null,"Успостављање система енергетског менаџмента","Фунционисање система енергетског менаџмента"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Повећање покривености територије планском и урбанистичком документацијом","ПАЦ_1",null,"Усвојен просторни план града/општине","Број усвојених планова генералне регулације у односу на број предвиђених планова вишег реда","Проценат површине покривен плановима детаљне регулације"]
[null,"Ефикасно администрирање захтева за издавање грађевинских дозвола (ефикасно издавање грађевинских дозвола)","ПАЦ_2",null,"Проценат издатих грађевинских дозвола у односу на број поднесених захтева","Просечно потребно време за издавање грађевинских дозвола (у данима, од дана када је поднета комплетна документација)"]
[null,"Ефикасан процес озакоњења","ПАЦ_3",null,"Проценат решених захтева за озакоњења","Укупан број озакоњених објеката у години"]
[null,"Стављање у функцију грађевинског земљишта","ПАЦ_4",null,"Површина земљишта датог у закуп","Број локација комунално опремљеног земљишта"]
[null,"Унапређење стамбеног положаја грађана","ПАЦ_5",null,"Број лица којима је решено стамбено питање","Број домаћинстава којима је решено стамбено питање","Величина јавног стамбеног фонда"]
[null,"Адекватанno управљање јавним осветљењем","ПАЦ_6",null,"Укупан број интервенција по поднетим иницијативама грађана за замену светиљки када престану да раде","Укупан број замена светиљки након пуцања лампи (на годишњој бази)"]
[null,"Ефикасно и рационално спровођење јавног осветљења и минималан негативан утицај на животну средину","ПАЦ_7",null,"Укупан број светиљки које су замењене савременијим (кумулативно из године у годину)","Удео енергетски ефикасних сијалица у укупном броју сијалица јавног осветљења"]
[null,"Максимална могућа покривеност насеља и територије услугама уређења и одржавања зеленила","ПАЦ_8",null,"Број м2 јавних зелених површина на којима се уређује и одржава зеленило у односу на укупан број м2 зелених површина","Укупна дужина дрвореда ( у метрима)"]
[null,"Адекватан квалитет пружених услуга уређења и одржавања јавних зелених површина","ПАЦ_9",null,"Динамика уређења јавних зелених површина ","Број извршених инспекцијских контрола"]
[null,"Максимална могућа покривеност насеља и територије услугама одржавања чистоће јавних површина","ПАЦ_10",null,"Степен покривености територије услугама одржавања чистоће јавно-прометних површина (број улица које се чисте у односу на укупан број улица у граду/општини)"]
[null,"Унапређење заштите од заразних и других болести које преносе животиње","ПАЦ_11",null,"Висина накнаде штете за уједе паса и мачака луталица ","Третиране површине за сузбијање глодара и инсеката"]
[null,"Адекватан квалитет пружених услуга уређивања, одржавања и коришћења пијаца","ПАЦ_12",null,"Број опремљених пијачних места у односу на укупан број пијачних места предвиђених у складу са градском/општинском одлуком"]
[null,"Адекватан квалитет пружених услуга одржавања гробаља и погребних услуга","ПАЦ_13",null,"Број интервенција у односу на укупан број  поднетих иницијатива грађана за чишћење и одржавање гробаља"]
[null,"Оптимална покривеност корисника и територије услугама даљинског грејања и развој дистрибутивног система","ПАЦ_14",null,"Степен покривености корисника услугом  даљинског грејања (број услужених домаћинстава у односу на укупни број домаћинстава у граду/општини)"]
[null,"Адекватан квалитет пружених услуга  уз рационално спровођење даљинског грејања","ПАЦ_15",null,"Укупан број притужби грађана на квалитет и редовност пружене услуге  даљинског грејања","Проценат корисника код којих се обрачун врши по утрошеној топлотној енергији "]
[null,"Ефикасно и рационално спровођење  даљинског грејања и минималан негативан утицај на животну средину","ПАЦ_16",null,"Просечна цена грејања по утрошеној топлотној енергији","Однос произведене и испоручене топлотне енергије ","Степен произведене топлотне енергије из обновљивих извора у односу на укупну произведену топлотну енергију "]
[null,"Адекватан квалитет пружених услуга водоснабдевања","ПАЦ_17",null,"Број кварова по км водоводне мреже"]
[null,null,"ПАЦ_18"]
[null,"Унапређење административних процедура и развој адекватних сервиса и услуга  за пружање подршке постојећој привреди ","ПАЦ_19",null,"Број унапређених процедура ради лакшег пословања привреде на локалном нивоу","Број предузећа која су користила услуге и сервисе града / општине у односу на укупан број предузећа","Број  пројеката за унапређење инвестиионог амбијента на 1000 становника"]
[null,"Успостављање функционалне  пословне инфраструктуре ","ПАЦ_20",null,"Број корисника технолошких паркова, бизнис инкубатора и сл.","Степен искоришћености земљишта/простора у индустријским зонама"]
[null,"Ревитализација браунфилд локација за покретање привредних активости","ПАЦ_21",null,"Степен искорипћености ревитализованих браунфилд локација "]
[null,"Успостављање механизама за финансијску подршку запошљавању","ПАЦ_22",null,"Број новозапослених уз помоћ успостављених механизама за финансијску подршку за запошљавање","Број новозапослених жена уз помоћ успостављених механизама за финансијску подршку за запошљавање","Број новозапослених особа старијих од 50 година уз помоћ успостављених механизама за финансијску подршку за запошљавање"]
[null,"Подстицаји града/општине за развој предузетништва ","ПАЦ_23",null,"Број новооснованих предузетничких радњи (разврстаних  по полу власника) на територији града/општине уз учешће подстицаја локалне самоуправе у односу на укупан број новооснованих предузетничких радњи.","Број новооснованих предузећа на територији града/општине уз учешће подстицаја локалне самоуправе у односу на укупан број новооснованих предузећа."]
[null,"Успостављање механизама за финансијску подршку производним предузећима и предузетницима/предузетницама који послују на територији града/општине за развој нових производа и проширење производње","ПАЦ_24",null,"Број нових производа развијених уз финансијску подршку","Број новозапослених радника/радница уз помоћ успостављеног механизма за обуку радне снаге за познатог послодавца и за специфичне производне процесе","Број реализованих професионалних радних пракси уз финансијску подршку града/општине"]
[null,"Повећање квалитета туристичке понуде и услуге","ПАЦ_25",null,"Број уређених и на адекватан начин обележених (туристичка сигнализација) туристичких локалитета у граду/општини у осносу на укупан број локалитета","Проценат реализације програма развоја туризма града/општине у односу на годишњи план"]
[null,"Адекватна промоција туристичке понуде града/општине на циљаним тржиштима","ПАЦ_26",null,"Број догађаја који промовишу туристичку понуду града/општине у земљи и/или иностранству на којима учествује ТО града/општине","Број  дистрибуираног пропагандног материјала","Број одржаних промотивних акција са  партнерским организацијама"]
[null,"Стварање услова за развој и унапређење пољопривредне производње","ПАЦ_27",null,"Број едукација намењених пољопривредним произвођачима на територији града/општине","Број учесника едукација"]
[null,"Ефикасно управљање пољопривредним земљиштем у државној својини","ПАЦ_28",null,"Проценат обухваћености пољопривредног земљишта у годишњем Програму заштите, уређења и  коришћења пољопривредног земљишта ","Проценат коришћења  пољопривредног земљишта обухваћених годишњим програмом, у односу на укупне расположиве пољопривредне површине "]
[null,"Изградња одрживог, ефикасаног и конкурентног пољопривредног сектора","ПАЦ_29",null,"Број регистрованих пољопривредних газдинстава која су корисници директног плаћања у односу на укупан број пољопривредних газдинстава","Број регистрованих пољопривредних газдинстава која су корисници кредитне подршке у односу на укупан број пољопривредних газдинстава","Број регистрованих пољопривредних газдинстава која су корисници мера руралног развоја у односу на укупан број пољопривредних газдинстава "]
[null,"Испуњење обавеза у складу са законима у домену постојања стратешких и оперативних планова као и мера заштите","ПАЦ_30",null,"Усвојен програм заштите животне средине са акционим планом ","Усвојен План квалитета ваздуха","Усвојен Акциони план заштите од буке"]
[null,"Праћење у складу са прописаним законским обавезама","ПАЦ_31",null,"Проценат правних лица која достављају податке за локални регистар у односу на укупан број правних лица која су обавезна да достављају податке ","Број урађених мониторинга "]
[null,"Контрола квалитета  елемената животне средине","ПАЦ_32",null,"Број извршених инспекцијских надзора над спровођењем мера заштите ваздуха од загађивања у објектима за које надлежни орган града/општине (и/или АП) издаје одобрење за градњу, односно употребну дозволу у односу на укупан број ових објеката.","Број инспекцијских надзора над спровођењем мера заштите од буке за постројења и активности за које интегрисану дозволу издаје надлежни орган града/општине у односу на укупан број ових постројења","Број извршених инспекцијских надзора над изворима зрачења за које одобрење за изградњу и почетак рада издаје надлежни орган града/општине у односу на укупан број ових извора."]
[null,"Унапређење заштите природних вредности","ПАЦ_33",null,"Проценат територије под заштитом III категорије","Број подручја која су проглашена заштићеним","подручјем III категорије"]
[null,"Максимална могућа покривеност корисника и територије услугама уклањања отпадних вода","ПАЦ_34",null,"Проценат домаћинстава обухваћених услугом у односу на укупан број домаћинстава","Проценат покривености територије услугама прикупљања и одвођења отпадних вода (мерено кроз број насеља у односу на укупан број насеља)"]
[null,"Адекватан квалитет пружених услуга одвођења отпадних вода","ПАЦ_35",null,"Број интервенција  на канализационој мрежи"]
[null,"Ефикасно и рационално спровођење уклањања отпадних вода и минималан негативан утицај на животну средину","ПАЦ_36",null,"Однос пречишћених отпадних вода у односу на укупну количину ","Продајна цена испуштене воде по м3"]
[null,"Спровођење редовних мерења на територији града/општине и испуњење обавеза у складу са законима","ПАЦ_37",null,"Број извршених контрола или надзора мера поступања са отпадом  у складу са Законом о управљању отпадом","Број спроведених мерења количина комуналног отпада у складу са Законом о управљању отпадом"]
[null,"Одрживо управљање осталим врстама отпада","ПАЦ_38",null,"Број очишћених „дивљих“ депонија ","Количина прикупљеног осталог отпада"]
[null,"Испуњење обавеза у складу са законима у домену постојања стратешких и оперативних планова","ПАЦ_39",null,"Број км новоизграђених путева"]
[null,"Одржавање квалитета путне мреже кроз реконструкцију и  редовно одржавање асфалтног покривача","ПАЦ_40",null,"Проценат санираних путева од укупне дужине путне мреже која захтева санацију и/или реконструкцију ","Број километара санираних и/или реконструисаних путева","Износ трошкова одржавања путева по км "]
[null,"Одржавање квалитета улица кроз реконструкцију и редовно одржавање асфалтног покривача","ПАЦ_41",null,"Проценат од укупне дужине улица која захтева санацију и/или реконструкцију ","Број километара санираних и/или реконструисаних улица","Износ трошкова одржавања улица по км "]
[null,"Опремање и одржавање саобраћајне сигнализације на путевима и улицама","ПАЦ_42",null,"Број поправљених и новопостављених саобраћајних знакова и семафора ","Дужина хоризонталне саобраћајне сигнализације (у км)"]
[null,"Оптимална покривеност корисника и територије услугама паркинг сервиса","ПАЦ_43",null,"Број  паркинг места на којима се наплаћује паркинг услуга у односу на број регистрованих возила у једници локалне самоуправе","Број паркинг места у којима постоји зонско паркирање (са плаћањем и одређеним периодом паркирања у току дана) у односу на укупан број паркинг места "]
[null,"Максимална могућа покривеност корисника и територије услугама јавног превоза","ПАЦ_44",null,"Проценат покривености грађана услугом  јавног превоза (број грађана који живе у насељима где постоји организован јавни превоз односу на укупни број грађана у граду/општини)","Проценат покривености територије услугом јавног превоза (мерено кроз број насеља где постоји организован јавни превоз у односу на укупан број насеља)"]
[null,"Адекватан квалитет пружених услуга јавног превоза","ПАЦ_45",null,"Просечна старост возила јавног превоза"]
[null,"Ефикасно и рационално спровођење јавног превоза и минималан негативан утицај на животну средину","ПАЦ_46",null,"Број превезених путника у јавном превозу на годишњем нивоу","Проценат возила која користе обновљиве изворе"]
[null,"Обезбеђени адекватни  услови за Васпитно-образовни рад са децом уз повећан обухват","ПАЦ_47",null,"Просечан број деце у групи (јасле, предшколски, припремни предшколски програм/ппп)","Просечан број деце по васпитачу/васпитачици (јасле, предшколски, припремни предшколски програм)","Процент деце ослобођене од пуне цене услуге у односу на укупан број деце"]
[null,"Унапређење квалитета предшколског образовања и васпитања","ПАЦ_48",null,"Број  посебних и специјалних програма у објекту предшколске установе","Проценат стручних сарадника који су добили најмање 24 бода за стручно усавршавање кроз учешће на семинарима на годишњем нивоу у односу на укупан број стручних сарадника ","Број објеката у којима су извршена инвестициона улагања на годишњем нивоу, у односу на укупан број објеката ПУ"]
[null,"Обезбеђени прописани услови за васпитно-образовни рад са децом у основним школама","ПАЦ_49",null,"Просечан број ученика по одељењу (разврстани по полу)","Проценат школа у којима је надлежна инспекција (санитарна за хигијену, грађевинска за грађевинске услове и инспрекција заштите која котролише безбедност и здравље на раду) констатовала неиспуњење основних критериијума "]
[null,"Унапређење квалитета образовања и васпитања у основним школама","ПАЦ_50",null,"Број ученика који похађају ваннаставне активности/у односу на укупан број ученика","Број стручних лица која су добила најмање 24 бода за стручно усавршавање кроз учешће на семинарима на годишњем нивоу","Број талентоване деце подржане од стране града/општине у односу на укупан број деце у школама  ","Број деце која се образују по ИОП3"]
[null,"Повећање доступности и приступачности основног образовања деци","ПАЦ_51",null,"Проценат деце којој је обезбеђена бесплатна исхрана у односу на укупан број деце ","Проценат деце којој је обезбеђен бесплатан школски превоз у односу на укупан број деце (у складу са ЗОСОВ)","Проценат објеката прилагођених деци са инвалидитетом и посебним потребама "]
[null,"Обезбеђени прописани услови за васпитно-образовни рад у средњим школама и безбедно одвијање наставе","ПАЦ_52",null,"Просечан број ученика по одељењу ","Проценат школа у којима је надлежна инспекција (санитарна за хигијену, грађевинска за грађевинске услове и инспекција заштите која контролише безбедност и здравље на раду) констатовала неиспуњење основних критеријума "]
[null,"Унапређење квалитета образовања у средњим школама","ПАЦ_53",null,"Број ученика који похађају ваннаставне активности/у односу на укупан број ученика","Број запослених који су добили најмање 24 бода за стручно усавршавање кроз учешће на семинарима на годишњем нивоу","Број талентоване деце подржане од стране града/општине у односу на укупан број деце у школама","Број деце која се образују по ИОП3"]
[null,"Унапређење заштите сиромашних","ПАЦ_54",null,"Проценат грађана који добијају новчане накнаде и помоћ у натури у складу са Одлуком о социјалној заштити у односу на укупан број грађана ","Број корисника једнократне новчане помоћи у односу на укупан број грађана","Број грађана - корисника других мера материјалне подршке ","(нпр. набавка огрева и сл.) у односу на укупан број грађана","Број грађана - корисника субвенција (нпр. комуналних услуга, услуга  превоза) у односу на укупан број грађана"]
[null,"Обезбеђење услуге смештаја","ПАЦ_55",null,"Број корисника услуга смештаја прихватилишта","Број корисника других услуга смештаја","Просечан број дана по кориснику услуге"]
[null,"Подстицање развоја разноврсних социјалних  и других услуга у заједници","ПАЦ_56",null,"Број удружења / хуманитарних организација које добијају средства из буџета града/општине","Број програма које реализују ове организације"]
[null,"Подршка развоју мреже услуга  социјалне заштите предвиђене Одлуком о социјалној заштити и Законом о социјалној заштити","ПАЦ_57",null,"Број услуга социјалне заштите предвиђених Одлуком о социјалној заштити -  укупно ","Број корисника услуга у заједници у односу на укупан број грађана ","Број корисника саветодавно-терапијских и социо - едукативних услуга у заједници "]
[null,"Социјално деловање - олакшавање људске патње пружањем неопходне ургентне помоћи лицима у невољи, развијањем солидарности међу људима, организовањем различитих облика помоћи","ПАЦ_58",null,"Број акција на прикупљању различитих  врста  помоћи ","Број дистрибуираних пакета за социјално угрожено становништво","Број корисника народне кухиње ( или број подељених оброка у народној кухињи)","Број волонтера Црвеног крста "]
[null,"Обезбеђивање финансијске подршке за децу и породицу","ПАЦ_59",null,"Број деце која примају финансијску подршку у  односу на укупан број деце у граду/општини"]
[null,"Унапређење популационе политике","ПАЦ_60",null,"Број мера материјалне подршке намењен мерама локалне популационе политике (нпр. подршка материнству, подршка породиљама, накнада за новорођену децу)"]
[null,"Унапређење услуга социјалне заштите за децу и породицу","ПАЦ_61",null,"Број услуга","Број корисника услуга"]
[null,"Обезбеђивање услуга социјалне заштите за старије и одрасле са инвалидитетом","ПАЦ_62",null,"Број услуга","Број корисника услуга"]
[null,"Унапређење доступности, квалитета и ефикасности ПЗЗ","ПАЦ_63",null,"Број обраћања саветнику за заштиту права пацијената","Проценат реализације планова инвестирања у објекте и опрему установа ПЗЗ ","Број здравствених радника/лекара финансираних из буџета града/општине"]
[null,null,"ПАЦ_64"]
[null,"Стварање услова за очување и унапређење здравља становништва","ПАЦ_65",null,"Проценат реализованих у односу на планираних посебних програма и пројеката из области јавног здравља","Број становника обухваћених посебним програмима и пројектима из области јавног здравља"]
[null,"Обезбеђење редовног функционисања установа културе","ПАЦ_66",null,"Број запослених у установама културе у односу на укупан број запослених у ЈЛС"]
[null,"Повећање учешћа грађана у културној продукцији и уметничком стваралаштву","ПАЦ_67",null,"Број грађана који су учествовали у програмима културне продукције уметничког стваралаштва ","Број грађана из осетљивих група који су учествовали у програмима културне продукције уметничког стваралаштва"]
[null,"Унапређење разноврсности  културне понуде","ПАЦ_68",null,"Број програма и пројеката удружења грађана подржаних од стране града/општине","Број програма и пројеката подржаних од стране града/општине намењених осетљивим друштвеним групама"]
[null,"Унапређење очувања културно-историјског наслеђа","ПАЦ_69",null,"Проценат споменика културе код којих су на годишњем нивоу извршена инвестициона улагања у односу на укупан број споменика културе у надлежности града/општине","Покривеност непокретно-културних добара у надлежности града/општине комплетном пројектно-техничком документацијом за реконструкцију","Број реализованих програма популаризације културно-историјског наслеђа на нивоу локалне заједнице"]
[null,"Повећана понуда квалитетних медијских садржаја из области друштвеног живота локалне заједнице","ПАЦ_70",null,"Број програмских садржаја подржаних на конкурисма јавног информисања","Број различитих тематских типова програма за боље информисање "]
[null,"Унапређење права националних мањина за информаисање на сопственом језику","ПАЦ_71",null,"Број медијских садржаја подржаних на конкурисма јавног информисања на језицима националних мањина ","Број пројеката/програм мултијезичког карактера "]
[null,"Унапређење права особа са инвалидитетом  за информаисање на сопственом језику","ПАЦ_72",null,"Број медијских садржаја садржаја у форматима приступачним за ОСИ (знаковни језик, синтетизатор гласа и Брајево писмо)  "]
[null,"Обезбеђивање услова за рад и унапређење  капацитета спортских организација преко којих се остварује јавни интерес у области спорта у граду/општини","ПАЦ_73",null,"Број посебних програма спортских организација финансираних од стране града/општине ","Број годишњих програма спортских организација финансираних од стране града/општине","Број стипендираних категорисаних спортиста "]
[null,"Унапређење рекреативног спорта","ПАЦ_74",null,"Број програма којима се реализују активности из рекреативног спорта","Број програма за вежбање старих особа и особа са инвалидитетом ","Број програма омасовљења женског спорта"]
[null,"Унапређење предшколског и школског спорта","ПАЦ_75",null,"Број објеката који је доступан за коришћење предшколском, школском спорту","Просечан број  сати у години када су постојећи објекти доступни предшколском, школском спорту","­­Број програма којима се реализују активности школског спорта","Проценат деце која су укључена у школска такмичења у односу на укупан број деце ","Број деце укључен у спортске активности у односу на укупан број школске деце"]
[null,"Редовно одржавање постојећих спортских објеката од интереса за град/општину","ПАЦ_76",null,"Број постојећих функционалних спортских објеката","Укупна површина спортских терена/укупан број становника у граду/општини","Број спортских објеката прилагођених особама са инвалидитетом"]
[null,"Обезбеђивање услова за рад установа из области спорта","ПАЦ_77",null,"Број програма које реализују установе из области спорта","Број спортских организација који користе услуге установе из области спорта","Број одржаних спортских приредби у установама из области спорта","Степен искоришћења капацитета установа"]
[null,"Подршка активном укључивању младих у различите друштвене активности","ПАЦ_78",null,"Број младих корисника услуга мера омладинске политике","Број младих жена корисника услуга "]
[null,"Функционисање управе","ПАЦ_79",null,"Број решених предмета по запосленом ","Проценат решених  предмета у календарској години (у законском року, ван законског рока)","Проценат попуњености радних места која подразумевају вођење управног поступка"]
[null,"Обезбеђено задовољавање потреба и интереса локалног становништва деловањем месних заједница","ПАЦ_80",null,"Број иницијатива /предлога месних заједница према граду/општини у вези са питањима од интереса за локално становништво"]
[null,"Одржавање финансијске стабилности града/општине и финансирање капиталних инвестиционих расхода","ПАЦ_81",null,"Учешће издатака за сервисирање дугова у текућим приходима ≤ 15%","Удео дугорочних дугова за финансирање капиталних инвестиционих расхода у укупном јавног дугу града/општине"]
[null,"Заштита имовинских права и интереса  града/општине","ПАЦ_82",null,"Број решених предмета у односу на укупан број предмета на годишњем нивоу","Број правних мишљења која су дата органима  града/општине, стручним службама и другим правним лицима чија имовинска и друга права заступа "]
[null,"Обезбеђена заштита права грађана пред управом и јавним службама  града/општине  и контрола над повредама прописа и општих аката  града/општине","ПАЦ_83",null,"Број грађана чија су права заштићена кроз поступак пред заштитником грађана у односу на укупан број поступака","Број усвојених препорука заштитника грађана упућених управи и јавним службама града/општине у односу на укупан број препорука "]
[null,"Квалитетно обављање инспекцијских послова","ПАЦ_84",null,"Број решених предмета грађана у односу на број примљених предмета "]
[null,"Остваривање права националних мањина у локалној заједници","ПАЦ_85",null,"Проценат остварења програма националних мањина који се финансира из буџета града/општине","Број реализованих пројеката националних мањина"]
[null,"Организована правна помоћ грађанима","ПАЦ_86",null,"Број корисника правне помоћи","Број жена корисника правне помоћи"]
[null,null,"ПАЦ_87"]
[null,null,"ПАЦ_88"]
[null,null,"ПАЦ_89"]
[null,"Обезбеђење комуналног реда","ПАЦ_90",null,"Број интервенција комуналне полиције"]
[null,"Ефикасно администрирање изворних прихода локалне самоуправе","ПАЦ_91",null,"Број решења донетих од стране локалне пореске администрације "]
[null,"Изградња ефикасног превентивног система заштите и спасавања на избегавању последица елементарних и других непогода","ПАЦ_92",null,"Број идентификованих објеката критичне инфраструктуре (нпр. трафо станице)"]
[null,"Функционисање локалне скуштине","ПАЦ_93",null,"Број усвојених аката ","Број седница скупштине","Број седницца сталних радних тела "]
[null,"Функционисање извршних органа","ПАЦ_94",null,"Број усвојених аката","Број седница извршних органа","Број донетих аката "]
[null,"Функционисање извршних органа власти скуштине","ПАЦ_95",null,"Број припремљених седница"]
[null,"Успостављање система енергетског менаџмента","ПАЦ_96",null,"Постојање енергетског менаџера","Израђен попис јанвих зграда са карактерстикима","Израђен енергетски биланс"]
[null,"Фунционисање система енергетског менаџмента","ПАЦ_97",null,"Број израђених годишњих енергетских биланса","Постојање локалне одлуке о енергетској ефикасности "]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Програм 1.  Урбанизам и просторно планирање","Урбанизам и просторно планирање"]
[null,"Програм 2.  Комуналне делатности","Урбанизам и просторно планирање"]
[null,"Програм 3.  Локални економски развој","Економска и развојна политика"]
[null,"Програм 4.  Развој туризма","Економска и развојна политика"]
[null,"Програм 5.  Развој пољопривреде","Пољопривреда и рурални развој"]
[null,"Програм 6.  Заштита животне средине","Заштита животне средине"]
[null,"Програм 7.  Организација саобраћаја и саобраћајна инфраструктура","Саобраћај и саобраћајна инфраструктура"]
[null,"Програм 8.  Предшколско васпитање","Образовање"]
[null,"Програм 9.  Основно образовање","Образовање"]
[null,"Програм 10.  Средње образовање","Образовање"]
[null,"Програм 11.  Социјална и дечја заштита","Социјална заштита"]
[null,"Програм 12.  Примарна здравствена заштита","Здравствена заштита"]
[null,"Програм 13.  Развој културе","Култура, комуникације и медији"]
[null,"Програм 14.  Развој спорта и омладине","Спорт и омладина"]
[null,"Програм 15.  Опште услуге локалне самоуправе","Опште услуге јавне управе"]
[null,"Програм 16.  Политички систем локалне самоуправе","Политички систем "]
[null,"Програм 17.  Енергетска ефикасност","Енергетика"]
[]
[null,null,null,null,null,"rashodi 2015",null,"rashodi 2016",null,"rashodi 2017",null,"rashodi 2018",null,"rashodi 2019",null,null,null,"1. red","Naziv","prihodi 2015",null,"prihodi 2016",null,"prihodi 2017",null,"prihodi 2018",null,"prihodi 2019",null,null,null,"2. red","Naziv","prihodi 2015",null,"prihodi 2016",null,"prihodi 2017",null,"prihodi 2018",null,"prihodi 2019",null,null,null,"2. red","Naziv","prihodi 2015",null,"prihodi 2016",null,"prihodi 2017",null,"prihodi 2018",null,"prihodi 2019",null,null,null,"3. red","Naziv","prihodi 2015",null,"prihodi 2016",null,"prihodi 2017",null,"prihodi 2018",null,"prihodi 2019",null,null,null,"4. red","Naziv","prihodi 2015",null,"prihodi 2016",null,"prihodi 2017",null,"prihodi 2018",null,"prihodi 2019",null,null,null,"5. red","Naziv","prihodi 2015",null,"prihodi 2016",null,"prihodi 2017",null,"prihodi 2018",null,"prihodi 2019",null,null,null,"6. red","Naziv","prihodi 2015",null,"prihodi 2016",null,"prihodi 2017",null,"prihodi 2018",null,"prihodi 2019",null,null,null,"7. red","Naziv","prihodi 2015",null,"prihodi 2016",null,"prihodi 2017",null,"prihodi 2018",null,"prihodi 2019",null,null,null,"8. red","Naziv","prihodi 2015",null,"prihodi 2016",null,"prihodi 2017",null,"prihodi 2018",null,"prihodi 2019",null,null,null,"9. red","Naziv","prihodi 2015",null,"prihodi 2016",null,"prihodi 2017",null,"prihodi 2018",null,"prihodi 2019",null,null,null,"10. red","Naziv","prihodi 2015",null,"prihodi 2016",null,"prihodi 2017",null,"prihodi 2018",null,"prihodi 2019",null,null,null,"11. red","Naziv","prihodi 2015",null,"prihodi 2016",null,"prihodi 2017",null,"prihodi 2018",null,"prihodi 2019",null,null,null,"12. red","Naziv","prihodi 2015",null,"prihodi 2016",null,"prihodi 2017",null,"prihodi 2018",null,"prihodi 2019",null,null,null,"13. red","Naziv","prihodi 2015",null,"prihodi 2016",null,"prihodi 2017",null,"prihodi 2018",null,"prihodi 2019",null,null,null,"14. red","Naziv","prihodi 2015",null,"prihodi 2016",null,"prihodi 2017",null,"prihodi 2018",null,"prihodi 2019",null,null,null,"15. red","Naziv","prihodi 2015",null,"prihodi 2016",null,"prihodi 2017",null,"prihodi 2018",null,"prihodi 2019"]
[null,null,null,"Списак програмских активности и пројеката у оквиру програма",null,"budzetska","ostalo","budzetska","ostalo ","budzetska","ostalo ","budzetska","ostalo ","budzetska","ostalo ",null,null,null,null,"budzetska","ostalo","budzetska","ostalo ","budzetska","ostalo ","budzetska","ostalo ","budzetska","ostalo ",null,null,null,null,"budzetska","ostalo","budzetska","ostalo ","budzetska","ostalo ","budzetska","ostalo ","budzetska","ostalo ",null,null,null,null,"budzetska","ostalo","budzetska","ostalo ","budzetska","ostalo ","budzetska","ostalo ","budzetska","ostalo ",null,null,null,null,"budzetska","ostalo","budzetska","ostalo ","budzetska","ostalo ","budzetska","ostalo ","budzetska","ostalo ",null,null,null,null,"budzetska","ostalo","budzetska","ostalo ","budzetska","ostalo ","budzetska","ostalo ","budzetska","ostalo ",null,null,null,null,"budzetska","ostalo","budzetska","ostalo ","budzetska","ostalo ","budzetska","ostalo ","budzetska","ostalo ",null,null,null,null,"budzetska","ostalo","budzetska","ostalo ","budzetska","ostalo ","budzetska","ostalo ","budzetska","ostalo ",null,null,null,null,"budzetska","ostalo","budzetska","ostalo ","budzetska","ostalo ","budzetska","ostalo ","budzetska","ostalo ",null,null,null,null,"budzetska","ostalo","budzetska","ostalo ","budzetska","ostalo ","budzetska","ostalo ","budzetska","ostalo ",null,null,null,null,"budzetska","ostalo","budzetska","ostalo ","budzetska","ostalo ","budzetska","ostalo ","budzetska","ostalo ",null,null,null,null,"budzetska","ostalo","budzetska","ostalo ","budzetska","ostalo ","budzetska","ostalo ","budzetska","ostalo ",null,null,null,null,"budzetska","ostalo","budzetska","ostalo ","budzetska","ostalo ","budzetska","ostalo ","budzetska","ostalo ",null,null,null,null,"budzetska","ostalo","budzetska","ostalo ","budzetska","ostalo ","budzetska","ostalo ","budzetska","ostalo ",null,null,null,null,"budzetska","ostalo","budzetska","ostalo ","budzetska","ostalo ","budzetska","ostalo ","budzetska","ostalo ",null,null,null,null,"budzetska","ostalo","budzetska","ostalo ","budzetska","ostalo ","budzetska","ostalo ","budzetska","ostalo ",null,null,null,null,"budzetska","ostalo","budzetska","ostalo ","budzetska","ostalo ","budzetska","ostalo ","budzetska","ostalo "]
[null,1,{"$f":"IF(P374>0,MAX($C$372:C373)+1,\"\")","v":""},{"$f":"IF(ISERROR(INDEX(WS,ROWS($B$374:$B374))),\"\",MID(INDEX(WS,ROWS($B$374:$B374)), FIND(\"]\",INDEX(WS,ROWS($B$374:$B374)))+1,32))&T(NOW())","v":"Програм"},{"$f":"IF($D374<>\"\",INDIRECT(\"'\"&$D374&\"'\"&\"!y3\"),\"\")","v":0},{"$f":"IF($D374<>\"\",INDIRECT(\"'\"&$D374&\"'\"&\"!z3\"),\"\")","v":0},{"$f":"IF($D374<>\"\",INDIRECT(\"'\"&$D374&\"'\"&\"!aa3\"),\"\")","v":0},{"$f":"IF($D374<>\"\",INDIRECT(\"'\"&$D374&\"'\"&\"!ab3\"),\"\")","v":0},{"$f":"IF($D374<>\"\",INDIRECT(\"'\"&$D374&\"'\"&\"!ac3\"),\"\")","v":0},{"$f":"IF($D374<>\"\",INDIRECT(\"'\"&$D374&\"'\"&\"!ad3\"),\"\")","v":0},{"$f":"IF($D374<>\"\",INDIRECT(\"'\"&$D374&\"'\"&\"!ae3\"),\"\")","v":0},{"$f":"IF($D374<>\"\",INDIRECT(\"'\"&$D374&\"'\"&\"!af3\"),\"\")","v":0},{"$f":"IF($D374<>\"\",INDIRECT(\"'\"&$D374&\"'\"&\"!ag3\"),\"\")","v":0},{"$f":"IF($D374<>\"\",INDIRECT(\"'\"&$D374&\"'\"&\"!ah3\"),\"\")","v":0},{"$f":"IF($D374<>\"\",INDIRECT(\"'\"&$D374&\"'\"&\"!ai3\"),\"\")","v":0},{"$f":"SUM(F374:O374)","v":0},null,{"$f":"IF($D374<>\"\",INDIRECT(\"'\"&$D374&\"'\"&\"!as3\"),\"\")","v":0},{"$f":"IF($D374<>\"\",INDIRECT(\"'\"&$D374&\"'\"&\"!at3\"),\"\")","v":0},{"$f":"IF($D374<>\"\",INDIRECT(\"'\"&$D374&\"'\"&\"!au3\"),\"\")","v":0},{"$f":"IF($D374<>\"\",INDIRECT(\"'\"&$D374&\"'\"&\"!av3\"),\"\")","v":0},{"$f":"IF($D374<>\"\",INDIRECT(\"'\"&$D374&\"'\"&\"!aw3\"),\"\")","v":0},{"$f":"IF($D374<>\"\",INDIRECT(\"'\"&$D374&\"'\"&\"!ax3\"),\"\")","v":0},{"$f":"IF($D374<>\"\",INDIRECT(\"'\"&$D374&\"'\"&\"!ay3\"),\"\")","v":0},{"$f":"IF($D374<>\"\",INDIRECT(\"'\"&$D374&\"'\"&\"!az3\"),\"\")","v":0},{"$f":"IF($D374<>\"\",INDIRECT(\"'\"&$D374&\"'\"&\"!ba3\"),\"\")","v":0},{"$f":"IF($D374<>\"\",INDIRECT(\"'\"&$D374&\"'\"&\"!bb3\"),\"\")","v":0},{"$f":"IF($D374<>\"\",INDIRECT(\"'\"&$D374&\"'\"&\"!bc3\"),\"\")","v":0},{"$f":"IF($D374<>\"\",INDIRECT(\"'\"&$D374&\"'\"&\"!bd3\"),\"\")","v":0},null,null,{"$f":"IF($D374<>\"\",INDIRECT(\"'\"&$D374&\"'\"&\"!as4\"),\"\")","v":0},{"$f":"IF($D374<>\"\",INDIRECT(\"'\"&$D374&\"'\"&\"!at4\"),\"\")","v":0},{"$f":"IF($D374<>\"\",INDIRECT(\"'\"&$D374&\"'\"&\"!au4\"),\"\")","v":0},{"$f":"IF($D374<>\"\",INDIRECT(\"'\"&$D374&\"'\"&\"!av4\"),\"\")","v":0},{"$f":"IF($D374<>\"\",INDIRECT(\"'\"&$D374&\"'\"&\"!aw4\"),\"\")","v":0},{"$f":"IF($D374<>\"\",INDIRECT(\"'\"&$D374&\"'\"&\"!ax4\"),\"\")","v":0},{"$f":"IF($D374<>\"\",INDIRECT(\"'\"&$D374&\"'\"&\"!ay4\"),\"\")","v":0},{"$f":"IF($D374<>\"\",INDIRECT(\"'\"&$D374&\"'\"&\"!az4\"),\"\")","v":0},{"$f":"IF($D374<>\"\",INDIRECT(\"'\"&$D374&\"'\"&\"!ba4\"),\"\")","v":0},{"$f":"IF($D374<>\"\",INDIRECT(\"'\"&$D374&\"'\"&\"!bb4\"),\"\")","v":0},{"$f":"IF($D374<>\"\",INDIRECT(\"'\"&$D374&\"'\"&\"!bc4\"),\"\")","v":0},{"$f":"IF($D374<>\"\",INDIRECT(\"'\"&$D374&\"'\"&\"!bd4\"),\"\")","v":0},null,null,{"$f":"IF($D374<>\"\",INDIRECT(\"'\"&$D374&\"'\"&\"!as5\"),\"\")","v":0},{"$f":"IF($D374<>\"\",INDIRECT(\"'\"&$D374&\"'\"&\"!at5\"),\"\")","v":0},{"$f":"IF($D374<>\"\",INDIRECT(\"'\"&$D374&\"'\"&\"!au5\"),\"\")","v":0},{"$f":"IF($D374<>\"\",INDIRECT(\"'\"&$D374&\"'\"&\"!av5\"),\"\")","v":0},{"$f":"IF($D374<>\"\",INDIRECT(\"'\"&$D374&\"'\"&\"!aw5\"),\"\")","v":0},{"$f":"IF($D374<>\"\",INDIRECT(\"'\"&$D374&\"'\"&\"!ax5\"),\"\")","v":0},{"$f":"IF($D374<>\"\",INDIRECT(\"'\"&$D374&\"'\"&\"!ay5\"),\"\")","v":0},{"$f":"IF($D374<>\"\",INDIRECT(\"'\"&$D374&\"'\"&\"!az5\"),\"\")","v":0},{"$f":"IF($D374<>\"\",INDIRECT(\"'\"&$D374&\"'\"&\"!ba5\"),\"\")","v":0},{"$f":"IF($D374<>\"\",INDIRECT(\"'\"&$D374&\"'\"&\"!bb5\"),\"\")","v":0},{"$f":"IF($D374<>\"\",INDIRECT(\"'\"&$D374&\"'\"&\"!bc5\"),\"\")","v":0},{"$f":"IF($D374<>\"\",INDIRECT(\"'\"&$D374&\"'\"&\"!bd5\"),\"\")","v":0},null,null,{"$f":"IF($D374<>\"\",INDIRECT(\"'\"&$D374&\"'\"&\"!as6\"),\"\")","v":0},{"$f":"IF($D374<>\"\",INDIRECT(\"'\"&$D374&\"'\"&\"!at6\"),\"\")","v":0},{"$f":"IF($D374<>\"\",INDIRECT(\"'\"&$D374&\"'\"&\"!au6\"),\"\")","v":0},{"$f":"IF($D374<>\"\",INDIRECT(\"'\"&$D374&\"'\"&\"!av6\"),\"\")","v":0},{"$f":"IF($D374<>\"\",INDIRECT(\"'\"&$D374&\"'\"&\"!aw6\"),\"\")","v":0},{"$f":"IF($D374<>\"\",INDIRECT(\"'\"&$D374&\"'\"&\"!ax6\"),\"\")","v":0},{"$f":"IF($D374<>\"\",INDIRECT(\"'\"&$D374&\"'\"&\"!ay6\"),\"\")","v":0},{"$f":"IF($D374<>\"\",INDIRECT(\"'\"&$D374&\"'\"&\"!az6\"),\"\")","v":0},{"$f":"IF($D374<>\"\",INDIRECT(\"'\"&$D374&\"'\"&\"!ba6\"),\"\")","v":0},{"$f":"IF($D374<>\"\",INDIRECT(\"'\"&$D374&\"'\"&\"!bb6\"),\"\")","v":0},{"$f":"IF($D374<>\"\",INDIRECT(\"'\"&$D374&\"'\"&\"!bc6\"),\"\")","v":0},{"$f":"IF($D374<>\"\",INDIRECT(\"'\"&$D374&\"'\"&\"!bd6\"),\"\")","v":0},null,null,{"$f":"IF($D374<>\"\",INDIRECT(\"'\"&$D374&\"'\"&\"!as7\"),\"\")","v":0},{"$f":"IF($D374<>\"\",INDIRECT(\"'\"&$D374&\"'\"&\"!at7\"),\"\")","v":0},{"$f":"IF($D374<>\"\",INDIRECT(\"'\"&$D374&\"'\"&\"!au7\"),\"\")","v":0},{"$f":"IF($D374<>\"\",INDIRECT(\"'\"&$D374&\"'\"&\"!av7\"),\"\")","v":0},{"$f":"IF($D374<>\"\",INDIRECT(\"'\"&$D374&\"'\"&\"!aw7\"),\"\")","v":0},{"$f":"IF($D374<>\"\",INDIRECT(\"'\"&$D374&\"'\"&\"!ax7\"),\"\")","v":0},{"$f":"IF($D374<>\"\",INDIRECT(\"'\"&$D374&\"'\"&\"!ay7\"),\"\")","v":0},{"$f":"IF($D374<>\"\",INDIRECT(\"'\"&$D374&\"'\"&\"!az7\"),\"\")","v":0},{"$f":"IF($D374<>\"\",INDIRECT(\"'\"&$D374&\"'\"&\"!ba7\"),\"\")","v":0},{"$f":"IF($D374<>\"\",INDIRECT(\"'\"&$D374&\"'\"&\"!bb7\"),\"\")","v":0},{"$f":"IF($D374<>\"\",INDIRECT(\"'\"&$D374&\"'\"&\"!bc7\"),\"\")","v":0},{"$f":"IF($D374<>\"\",INDIRECT(\"'\"&$D374&\"'\"&\"!bd7\"),\"\")","v":0},null,null,{"$f":"IF($D374<>\"\",INDIRECT(\"'\"&$D374&\"'\"&\"!as8\"),\"\")","v":0},{"$f":"IF($D374<>\"\",INDIRECT(\"'\"&$D374&\"'\"&\"!at8\"),\"\")","v":0},{"$f":"IF($D374<>\"\",INDIRECT(\"'\"&$D374&\"'\"&\"!au8\"),\"\")","v":0},{"$f":"IF($D374<>\"\",INDIRECT(\"'\"&$D374&\"'\"&\"!av8\"),\"\")","v":0},{"$f":"IF($D374<>\"\",INDIRECT(\"'\"&$D374&\"'\"&\"!aw8\"),\"\")","v":0},{"$f":"IF($D374<>\"\",INDIRECT(\"'\"&$D374&\"'\"&\"!ax8\"),\"\")","v":0},{"$f":"IF($D374<>\"\",INDIRECT(\"'\"&$D374&\"'\"&\"!ay8\"),\"\")","v":0},{"$f":"IF($D374<>\"\",INDIRECT(\"'\"&$D374&\"'\"&\"!az8\"),\"\")","v":0},{"$f":"IF($D374<>\"\",INDIRECT(\"'\"&$D374&\"'\"&\"!ba8\"),\"\")","v":0},{"$f":"IF($D374<>\"\",INDIRECT(\"'\"&$D374&\"'\"&\"!bb8\"),\"\")","v":0},{"$f":"IF($D374<>\"\",INDIRECT(\"'\"&$D374&\"'\"&\"!bc8\"),\"\")","v":0},{"$f":"IF($D374<>\"\",INDIRECT(\"'\"&$D374&\"'\"&\"!bd8\"),\"\")","v":0},null,null,{"$f":"IF($D374<>\"\",INDIRECT(\"'\"&$D374&\"'\"&\"!as9\"),\"\")","v":0},{"$f":"IF($D374<>\"\",INDIRECT(\"'\"&$D374&\"'\"&\"!at9\"),\"\")","v":0},{"$f":"IF($D374<>\"\",INDIRECT(\"'\"&$D374&\"'\"&\"!au9\"),\"\")","v":0},{"$f":"IF($D374<>\"\",INDIRECT(\"'\"&$D374&\"'\"&\"!av9\"),\"\")","v":0},{"$f":"IF($D374<>\"\",INDIRECT(\"'\"&$D374&\"'\"&\"!aw9\"),\"\")","v":0},{"$f":"IF($D374<>\"\",INDIRECT(\"'\"&$D374&\"'\"&\"!ax9\"),\"\")","v":0},{"$f":"IF($D374<>\"\",INDIRECT(\"'\"&$D374&\"'\"&\"!ay9\"),\"\")","v":0},{"$f":"IF($D374<>\"\",INDIRECT(\"'\"&$D374&\"'\"&\"!az9\"),\"\")","v":0},{"$f":"IF($D374<>\"\",INDIRECT(\"'\"&$D374&\"'\"&\"!ba9\"),\"\")","v":0},{"$f":"IF($D374<>\"\",INDIRECT(\"'\"&$D374&\"'\"&\"!bb9\"),\"\")","v":0},{"$f":"IF($D374<>\"\",INDIRECT(\"'\"&$D374&\"'\"&\"!bc9\"),\"\")","v":0},{"$f":"IF($D374<>\"\",INDIRECT(\"'\"&$D374&\"'\"&\"!bd9\"),\"\")","v":0},null,null,{"$f":"IF($D374<>\"\",INDIRECT(\"'\"&$D374&\"'\"&\"!as10\"),\"\")","v":0},{"$f":"IF($D374<>\"\",INDIRECT(\"'\"&$D374&\"'\"&\"!at10\"),\"\")","v":0},{"$f":"IF($D374<>\"\",INDIRECT(\"'\"&$D374&\"'\"&\"!au10\"),\"\")","v":0},{"$f":"IF($D374<>\"\",INDIRECT(\"'\"&$D374&\"'\"&\"!av10\"),\"\")","v":0},{"$f":"IF($D374<>\"\",INDIRECT(\"'\"&$D374&\"'\"&\"!aw10\"),\"\")","v":0},{"$f":"IF($D374<>\"\",INDIRECT(\"'\"&$D374&\"'\"&\"!ax10\"),\"\")","v":0},{"$f":"IF($D374<>\"\",INDIRECT(\"'\"&$D374&\"'\"&\"!ay10\"),\"\")","v":0},{"$f":"IF($D374<>\"\",INDIRECT(\"'\"&$D374&\"'\"&\"!az10\"),\"\")","v":0},{"$f":"IF($D374<>\"\",INDIRECT(\"'\"&$D374&\"'\"&\"!ba10\"),\"\")","v":0},{"$f":"IF($D374<>\"\",INDIRECT(\"'\"&$D374&\"'\"&\"!bb10\"),\"\")","v":0},{"$f":"IF($D374<>\"\",INDIRECT(\"'\"&$D374&\"'\"&\"!bc10\"),\"\")","v":0},{"$f":"IF($D374<>\"\",INDIRECT(\"'\"&$D374&\"'\"&\"!bd10\"),\"\")","v":0},null,null,{"$f":"IF($D374<>\"\",INDIRECT(\"'\"&$D374&\"'\"&\"!as11\"),\"\")","v":0},{"$f":"IF($D374<>\"\",INDIRECT(\"'\"&$D374&\"'\"&\"!at11\"),\"\")","v":0},{"$f":"IF($D374<>\"\",INDIRECT(\"'\"&$D374&\"'\"&\"!au11\"),\"\")","v":0},{"$f":"IF($D374<>\"\",INDIRECT(\"'\"&$D374&\"'\"&\"!av11\"),\"\")","v":0},{"$f":"IF($D374<>\"\",INDIRECT(\"'\"&$D374&\"'\"&\"!aw11\"),\"\")","v":0},{"$f":"IF($D374<>\"\",INDIRECT(\"'\"&$D374&\"'\"&\"!ax11\"),\"\")","v":0},{"$f":"IF($D374<>\"\",INDIRECT(\"'\"&$D374&\"'\"&\"!ay11\"),\"\")","v":0},{"$f":"IF($D374<>\"\",INDIRECT(\"'\"&$D374&\"'\"&\"!az11\"),\"\")","v":0},{"$f":"IF($D374<>\"\",INDIRECT(\"'\"&$D374&\"'\"&\"!ba11\"),\"\")","v":0},{"$f":"IF($D374<>\"\",INDIRECT(\"'\"&$D374&\"'\"&\"!bb11\"),\"\")","v":0},{"$f":"IF($D374<>\"\",INDIRECT(\"'\"&$D374&\"'\"&\"!bc11\"),\"\")","v":0},{"$f":"IF($D374<>\"\",INDIRECT(\"'\"&$D374&\"'\"&\"!bd11\"),\"\")","v":0},null,null,{"$f":"IF($D374<>\"\",INDIRECT(\"'\"&$D374&\"'\"&\"!as12\"),\"\")","v":0},{"$f":"IF($D374<>\"\",INDIRECT(\"'\"&$D374&\"'\"&\"!at12\"),\"\")","v":0},{"$f":"IF($D374<>\"\",INDIRECT(\"'\"&$D374&\"'\"&\"!au12\"),\"\")","v":0},{"$f":"IF($D374<>\"\",INDIRECT(\"'\"&$D374&\"'\"&\"!av12\"),\"\")","v":0},{"$f":"IF($D374<>\"\",INDIRECT(\"'\"&$D374&\"'\"&\"!aw12\"),\"\")","v":0},{"$f":"IF($D374<>\"\",INDIRECT(\"'\"&$D374&\"'\"&\"!ax12\"),\"\")","v":0},{"$f":"IF($D374<>\"\",INDIRECT(\"'\"&$D374&\"'\"&\"!ay12\"),\"\")","v":0},{"$f":"IF($D374<>\"\",INDIRECT(\"'\"&$D374&\"'\"&\"!az12\"),\"\")","v":0},{"$f":"IF($D374<>\"\",INDIRECT(\"'\"&$D374&\"'\"&\"!ba12\"),\"\")","v":0},{"$f":"IF($D374<>\"\",INDIRECT(\"'\"&$D374&\"'\"&\"!bb12\"),\"\")","v":0},{"$f":"IF($D374<>\"\",INDIRECT(\"'\"&$D374&\"'\"&\"!bc12\"),\"\")","v":0},{"$f":"IF($D374<>\"\",INDIRECT(\"'\"&$D374&\"'\"&\"!bd12\"),\"\")","v":0},null,null,{"$f":"IF($D374<>\"\",INDIRECT(\"'\"&$D374&\"'\"&\"!as13\"),\"\")","v":0},{"$f":"IF($D374<>\"\",INDIRECT(\"'\"&$D374&\"'\"&\"!at13\"),\"\")","v":0},{"$f":"IF($D374<>\"\",INDIRECT(\"'\"&$D374&\"'\"&\"!au13\"),\"\")","v":0},{"$f":"IF($D374<>\"\",INDIRECT(\"'\"&$D374&\"'\"&\"!av13\"),\"\")","v":0},{"$f":"IF($D374<>\"\",INDIRECT(\"'\"&$D374&\"'\"&\"!aw13\"),\"\")","v":0},{"$f":"IF($D374<>\"\",INDIRECT(\"'\"&$D374&\"'\"&\"!ax13\"),\"\")","v":0},{"$f":"IF($D374<>\"\",INDIRECT(\"'\"&$D374&\"'\"&\"!ay13\"),\"\")","v":0},{"$f":"IF($D374<>\"\",INDIRECT(\"'\"&$D374&\"'\"&\"!az13\"),\"\")","v":0},{"$f":"IF($D374<>\"\",INDIRECT(\"'\"&$D374&\"'\"&\"!ba13\"),\"\")","v":0},{"$f":"IF($D374<>\"\",INDIRECT(\"'\"&$D374&\"'\"&\"!bb13\"),\"\")","v":0},{"$f":"IF($D374<>\"\",INDIRECT(\"'\"&$D374&\"'\"&\"!bc13\"),\"\")","v":0},{"$f":"IF($D374<>\"\",INDIRECT(\"'\"&$D374&\"'\"&\"!bd13\"),\"\")","v":0},null,null,{"$f":"IF($D374<>\"\",INDIRECT(\"'\"&$D374&\"'\"&\"!as14\"),\"\")","v":0},{"$f":"IF($D374<>\"\",INDIRECT(\"'\"&$D374&\"'\"&\"!at14\"),\"\")","v":0},{"$f":"IF($D374<>\"\",INDIRECT(\"'\"&$D374&\"'\"&\"!au14\"),\"\")","v":0},{"$f":"IF($D374<>\"\",INDIRECT(\"'\"&$D374&\"'\"&\"!av14\"),\"\")","v":0},{"$f":"IF($D374<>\"\",INDIRECT(\"'\"&$D374&\"'\"&\"!aw14\"),\"\")","v":0},{"$f":"IF($D374<>\"\",INDIRECT(\"'\"&$D374&\"'\"&\"!ax14\"),\"\")","v":0},{"$f":"IF($D374<>\"\",INDIRECT(\"'\"&$D374&\"'\"&\"!ay14\"),\"\")","v":0},{"$f":"IF($D374<>\"\",INDIRECT(\"'\"&$D374&\"'\"&\"!az14\"),\"\")","v":0},{"$f":"IF($D374<>\"\",INDIRECT(\"'\"&$D374&\"'\"&\"!ba14\"),\"\")","v":0},{"$f":"IF($D374<>\"\",INDIRECT(\"'\"&$D374&\"'\"&\"!bb14\"),\"\")","v":0},{"$f":"IF($D374<>\"\",INDIRECT(\"'\"&$D374&\"'\"&\"!bc14\"),\"\")","v":0},{"$f":"IF($D374<>\"\",INDIRECT(\"'\"&$D374&\"'\"&\"!bd14\"),\"\")","v":0}]
[null,2,{"$f":"IF(P375>0,MAX($C$372:C374)+1,\"\")","v":""},{"$f":"IF(ISERROR(INDEX(WS,ROWS($B$374:$B375))),\"\",MID(INDEX(WS,ROWS($B$374:$B375)), FIND(\"]\",INDEX(WS,ROWS($B$374:$B375)))+1,32))&T(NOW())","v":"Програмска активност"},"0 ()",0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(F375:O375)","v":0},null,{"$f":"IF($D375<>\"\",INDIRECT(\"'\"&$D375&\"'\"&\"!as3\"),\"\")","v":""},{"$f":"IF($D375<>\"\",INDIRECT(\"'\"&$D375&\"'\"&\"!at3\"),\"\")","v":""},{"$f":"IF($D375<>\"\",INDIRECT(\"'\"&$D375&\"'\"&\"!au3\"),\"\")","v":""},{"$f":"IF($D375<>\"\",INDIRECT(\"'\"&$D375&\"'\"&\"!av3\"),\"\")","v":""},{"$f":"IF($D375<>\"\",INDIRECT(\"'\"&$D375&\"'\"&\"!aw3\"),\"\")","v":""},{"$f":"IF($D375<>\"\",INDIRECT(\"'\"&$D375&\"'\"&\"!ax3\"),\"\")","v":""},{"$f":"IF($D375<>\"\",INDIRECT(\"'\"&$D375&\"'\"&\"!ay3\"),\"\")","v":""},{"$f":"IF($D375<>\"\",INDIRECT(\"'\"&$D375&\"'\"&\"!az3\"),\"\")","v":""},{"$f":"IF($D375<>\"\",INDIRECT(\"'\"&$D375&\"'\"&\"!ba3\"),\"\")","v":""},{"$f":"IF($D375<>\"\",INDIRECT(\"'\"&$D375&\"'\"&\"!bb3\"),\"\")","v":""},{"$f":"IF($D375<>\"\",INDIRECT(\"'\"&$D375&\"'\"&\"!bc3\"),\"\")","v":""},{"$f":"IF($D375<>\"\",INDIRECT(\"'\"&$D375&\"'\"&\"!bd3\"),\"\")","v":""},null,null,{"$f":"IF($D375<>\"\",INDIRECT(\"'\"&$D375&\"'\"&\"!as4\"),\"\")","v":""},{"$f":"IF($D375<>\"\",INDIRECT(\"'\"&$D375&\"'\"&\"!at4\"),\"\")","v":""},{"$f":"IF($D375<>\"\",INDIRECT(\"'\"&$D375&\"'\"&\"!au4\"),\"\")","v":""},{"$f":"IF($D375<>\"\",INDIRECT(\"'\"&$D375&\"'\"&\"!av4\"),\"\")","v":""},{"$f":"IF($D375<>\"\",INDIRECT(\"'\"&$D375&\"'\"&\"!aw4\"),\"\")","v":""},{"$f":"IF($D375<>\"\",INDIRECT(\"'\"&$D375&\"'\"&\"!ax4\"),\"\")","v":""},{"$f":"IF($D375<>\"\",INDIRECT(\"'\"&$D375&\"'\"&\"!ay4\"),\"\")","v":""},{"$f":"IF($D375<>\"\",INDIRECT(\"'\"&$D375&\"'\"&\"!az4\"),\"\")","v":""},{"$f":"IF($D375<>\"\",INDIRECT(\"'\"&$D375&\"'\"&\"!ba4\"),\"\")","v":""},{"$f":"IF($D375<>\"\",INDIRECT(\"'\"&$D375&\"'\"&\"!bb4\"),\"\")","v":""},{"$f":"IF($D375<>\"\",INDIRECT(\"'\"&$D375&\"'\"&\"!bc4\"),\"\")","v":""},{"$f":"IF($D375<>\"\",INDIRECT(\"'\"&$D375&\"'\"&\"!bd4\"),\"\")","v":""},null,null,{"$f":"IF($D375<>\"\",INDIRECT(\"'\"&$D375&\"'\"&\"!as5\"),\"\")","v":""},{"$f":"IF($D375<>\"\",INDIRECT(\"'\"&$D375&\"'\"&\"!at5\"),\"\")","v":""},{"$f":"IF($D375<>\"\",INDIRECT(\"'\"&$D375&\"'\"&\"!au5\"),\"\")","v":""},{"$f":"IF($D375<>\"\",INDIRECT(\"'\"&$D375&\"'\"&\"!av5\"),\"\")","v":""},{"$f":"IF($D375<>\"\",INDIRECT(\"'\"&$D375&\"'\"&\"!aw5\"),\"\")","v":""},{"$f":"IF($D375<>\"\",INDIRECT(\"'\"&$D375&\"'\"&\"!ax5\"),\"\")","v":""},{"$f":"IF($D375<>\"\",INDIRECT(\"'\"&$D375&\"'\"&\"!ay5\"),\"\")","v":""},{"$f":"IF($D375<>\"\",INDIRECT(\"'\"&$D375&\"'\"&\"!az5\"),\"\")","v":""},{"$f":"IF($D375<>\"\",INDIRECT(\"'\"&$D375&\"'\"&\"!ba5\"),\"\")","v":""},{"$f":"IF($D375<>\"\",INDIRECT(\"'\"&$D375&\"'\"&\"!bb5\"),\"\")","v":""},{"$f":"IF($D375<>\"\",INDIRECT(\"'\"&$D375&\"'\"&\"!bc5\"),\"\")","v":""},{"$f":"IF($D375<>\"\",INDIRECT(\"'\"&$D375&\"'\"&\"!bd5\"),\"\")","v":""},null,null,{"$f":"IF($D375<>\"\",INDIRECT(\"'\"&$D375&\"'\"&\"!as6\"),\"\")","v":""},{"$f":"IF($D375<>\"\",INDIRECT(\"'\"&$D375&\"'\"&\"!at6\"),\"\")","v":""},{"$f":"IF($D375<>\"\",INDIRECT(\"'\"&$D375&\"'\"&\"!au6\"),\"\")","v":""},{"$f":"IF($D375<>\"\",INDIRECT(\"'\"&$D375&\"'\"&\"!av6\"),\"\")","v":""},{"$f":"IF($D375<>\"\",INDIRECT(\"'\"&$D375&\"'\"&\"!aw6\"),\"\")","v":""},{"$f":"IF($D375<>\"\",INDIRECT(\"'\"&$D375&\"'\"&\"!ax6\"),\"\")","v":""},{"$f":"IF($D375<>\"\",INDIRECT(\"'\"&$D375&\"'\"&\"!ay6\"),\"\")","v":""},{"$f":"IF($D375<>\"\",INDIRECT(\"'\"&$D375&\"'\"&\"!az6\"),\"\")","v":""},{"$f":"IF($D375<>\"\",INDIRECT(\"'\"&$D375&\"'\"&\"!ba6\"),\"\")","v":""},{"$f":"IF($D375<>\"\",INDIRECT(\"'\"&$D375&\"'\"&\"!bb6\"),\"\")","v":""},{"$f":"IF($D375<>\"\",INDIRECT(\"'\"&$D375&\"'\"&\"!bc6\"),\"\")","v":""},{"$f":"IF($D375<>\"\",INDIRECT(\"'\"&$D375&\"'\"&\"!bd6\"),\"\")","v":""},null,null,{"$f":"IF($D375<>\"\",INDIRECT(\"'\"&$D375&\"'\"&\"!as7\"),\"\")","v":""},{"$f":"IF($D375<>\"\",INDIRECT(\"'\"&$D375&\"'\"&\"!at7\"),\"\")","v":""},{"$f":"IF($D375<>\"\",INDIRECT(\"'\"&$D375&\"'\"&\"!au7\"),\"\")","v":""},{"$f":"IF($D375<>\"\",INDIRECT(\"'\"&$D375&\"'\"&\"!av7\"),\"\")","v":""},{"$f":"IF($D375<>\"\",INDIRECT(\"'\"&$D375&\"'\"&\"!aw7\"),\"\")","v":""},{"$f":"IF($D375<>\"\",INDIRECT(\"'\"&$D375&\"'\"&\"!ax7\"),\"\")","v":""},{"$f":"IF($D375<>\"\",INDIRECT(\"'\"&$D375&\"'\"&\"!ay7\"),\"\")","v":""},{"$f":"IF($D375<>\"\",INDIRECT(\"'\"&$D375&\"'\"&\"!az7\"),\"\")","v":""},{"$f":"IF($D375<>\"\",INDIRECT(\"'\"&$D375&\"'\"&\"!ba7\"),\"\")","v":""},{"$f":"IF($D375<>\"\",INDIRECT(\"'\"&$D375&\"'\"&\"!bb7\"),\"\")","v":""},{"$f":"IF($D375<>\"\",INDIRECT(\"'\"&$D375&\"'\"&\"!bc7\"),\"\")","v":""},{"$f":"IF($D375<>\"\",INDIRECT(\"'\"&$D375&\"'\"&\"!bd7\"),\"\")","v":""},null,null,{"$f":"IF($D375<>\"\",INDIRECT(\"'\"&$D375&\"'\"&\"!as8\"),\"\")","v":""},{"$f":"IF($D375<>\"\",INDIRECT(\"'\"&$D375&\"'\"&\"!at8\"),\"\")","v":""},{"$f":"IF($D375<>\"\",INDIRECT(\"'\"&$D375&\"'\"&\"!au8\"),\"\")","v":""},{"$f":"IF($D375<>\"\",INDIRECT(\"'\"&$D375&\"'\"&\"!av8\"),\"\")","v":""},{"$f":"IF($D375<>\"\",INDIRECT(\"'\"&$D375&\"'\"&\"!aw8\"),\"\")","v":""},{"$f":"IF($D375<>\"\",INDIRECT(\"'\"&$D375&\"'\"&\"!ax8\"),\"\")","v":""},{"$f":"IF($D375<>\"\",INDIRECT(\"'\"&$D375&\"'\"&\"!ay8\"),\"\")","v":""},{"$f":"IF($D375<>\"\",INDIRECT(\"'\"&$D375&\"'\"&\"!az8\"),\"\")","v":""},{"$f":"IF($D375<>\"\",INDIRECT(\"'\"&$D375&\"'\"&\"!ba8\"),\"\")","v":""},{"$f":"IF($D375<>\"\",INDIRECT(\"'\"&$D375&\"'\"&\"!bb8\"),\"\")","v":""},{"$f":"IF($D375<>\"\",INDIRECT(\"'\"&$D375&\"'\"&\"!bc8\"),\"\")","v":""},{"$f":"IF($D375<>\"\",INDIRECT(\"'\"&$D375&\"'\"&\"!bd8\"),\"\")","v":""},null,null,{"$f":"IF($D375<>\"\",INDIRECT(\"'\"&$D375&\"'\"&\"!as9\"),\"\")","v":""},{"$f":"IF($D375<>\"\",INDIRECT(\"'\"&$D375&\"'\"&\"!at9\"),\"\")","v":""},{"$f":"IF($D375<>\"\",INDIRECT(\"'\"&$D375&\"'\"&\"!au9\"),\"\")","v":""},{"$f":"IF($D375<>\"\",INDIRECT(\"'\"&$D375&\"'\"&\"!av9\"),\"\")","v":""},{"$f":"IF($D375<>\"\",INDIRECT(\"'\"&$D375&\"'\"&\"!aw9\"),\"\")","v":""},{"$f":"IF($D375<>\"\",INDIRECT(\"'\"&$D375&\"'\"&\"!ax9\"),\"\")","v":""},{"$f":"IF($D375<>\"\",INDIRECT(\"'\"&$D375&\"'\"&\"!ay9\"),\"\")","v":""},{"$f":"IF($D375<>\"\",INDIRECT(\"'\"&$D375&\"'\"&\"!az9\"),\"\")","v":""},{"$f":"IF($D375<>\"\",INDIRECT(\"'\"&$D375&\"'\"&\"!ba9\"),\"\")","v":""},{"$f":"IF($D375<>\"\",INDIRECT(\"'\"&$D375&\"'\"&\"!bb9\"),\"\")","v":""},{"$f":"IF($D375<>\"\",INDIRECT(\"'\"&$D375&\"'\"&\"!bc9\"),\"\")","v":""},{"$f":"IF($D375<>\"\",INDIRECT(\"'\"&$D375&\"'\"&\"!bd9\"),\"\")","v":""},null,null,{"$f":"IF($D375<>\"\",INDIRECT(\"'\"&$D375&\"'\"&\"!as10\"),\"\")","v":""},{"$f":"IF($D375<>\"\",INDIRECT(\"'\"&$D375&\"'\"&\"!at10\"),\"\")","v":""},{"$f":"IF($D375<>\"\",INDIRECT(\"'\"&$D375&\"'\"&\"!au10\"),\"\")","v":""},{"$f":"IF($D375<>\"\",INDIRECT(\"'\"&$D375&\"'\"&\"!av10\"),\"\")","v":""},{"$f":"IF($D375<>\"\",INDIRECT(\"'\"&$D375&\"'\"&\"!aw10\"),\"\")","v":""},{"$f":"IF($D375<>\"\",INDIRECT(\"'\"&$D375&\"'\"&\"!ax10\"),\"\")","v":""},{"$f":"IF($D375<>\"\",INDIRECT(\"'\"&$D375&\"'\"&\"!ay10\"),\"\")","v":""},{"$f":"IF($D375<>\"\",INDIRECT(\"'\"&$D375&\"'\"&\"!az10\"),\"\")","v":""},{"$f":"IF($D375<>\"\",INDIRECT(\"'\"&$D375&\"'\"&\"!ba10\"),\"\")","v":""},{"$f":"IF($D375<>\"\",INDIRECT(\"'\"&$D375&\"'\"&\"!bb10\"),\"\")","v":""},{"$f":"IF($D375<>\"\",INDIRECT(\"'\"&$D375&\"'\"&\"!bc10\"),\"\")","v":""},{"$f":"IF($D375<>\"\",INDIRECT(\"'\"&$D375&\"'\"&\"!bd10\"),\"\")","v":""},null,null,{"$f":"IF($D375<>\"\",INDIRECT(\"'\"&$D375&\"'\"&\"!as11\"),\"\")","v":""},{"$f":"IF($D375<>\"\",INDIRECT(\"'\"&$D375&\"'\"&\"!at11\"),\"\")","v":""},{"$f":"IF($D375<>\"\",INDIRECT(\"'\"&$D375&\"'\"&\"!au11\"),\"\")","v":""},{"$f":"IF($D375<>\"\",INDIRECT(\"'\"&$D375&\"'\"&\"!av11\"),\"\")","v":""},{"$f":"IF($D375<>\"\",INDIRECT(\"'\"&$D375&\"'\"&\"!aw11\"),\"\")","v":""},{"$f":"IF($D375<>\"\",INDIRECT(\"'\"&$D375&\"'\"&\"!ax11\"),\"\")","v":""},{"$f":"IF($D375<>\"\",INDIRECT(\"'\"&$D375&\"'\"&\"!ay11\"),\"\")","v":""},{"$f":"IF($D375<>\"\",INDIRECT(\"'\"&$D375&\"'\"&\"!az11\"),\"\")","v":""},{"$f":"IF($D375<>\"\",INDIRECT(\"'\"&$D375&\"'\"&\"!ba11\"),\"\")","v":""},{"$f":"IF($D375<>\"\",INDIRECT(\"'\"&$D375&\"'\"&\"!bb11\"),\"\")","v":""},{"$f":"IF($D375<>\"\",INDIRECT(\"'\"&$D375&\"'\"&\"!bc11\"),\"\")","v":""},{"$f":"IF($D375<>\"\",INDIRECT(\"'\"&$D375&\"'\"&\"!bd11\"),\"\")","v":""},null,null,{"$f":"IF($D375<>\"\",INDIRECT(\"'\"&$D375&\"'\"&\"!as12\"),\"\")","v":""},{"$f":"IF($D375<>\"\",INDIRECT(\"'\"&$D375&\"'\"&\"!at12\"),\"\")","v":""},{"$f":"IF($D375<>\"\",INDIRECT(\"'\"&$D375&\"'\"&\"!au12\"),\"\")","v":""},{"$f":"IF($D375<>\"\",INDIRECT(\"'\"&$D375&\"'\"&\"!av12\"),\"\")","v":""},{"$f":"IF($D375<>\"\",INDIRECT(\"'\"&$D375&\"'\"&\"!aw12\"),\"\")","v":""},{"$f":"IF($D375<>\"\",INDIRECT(\"'\"&$D375&\"'\"&\"!ax12\"),\"\")","v":""},{"$f":"IF($D375<>\"\",INDIRECT(\"'\"&$D375&\"'\"&\"!ay12\"),\"\")","v":""},{"$f":"IF($D375<>\"\",INDIRECT(\"'\"&$D375&\"'\"&\"!az12\"),\"\")","v":""},{"$f":"IF($D375<>\"\",INDIRECT(\"'\"&$D375&\"'\"&\"!ba12\"),\"\")","v":""},{"$f":"IF($D375<>\"\",INDIRECT(\"'\"&$D375&\"'\"&\"!bb12\"),\"\")","v":""},{"$f":"IF($D375<>\"\",INDIRECT(\"'\"&$D375&\"'\"&\"!bc12\"),\"\")","v":""},{"$f":"IF($D375<>\"\",INDIRECT(\"'\"&$D375&\"'\"&\"!bd12\"),\"\")","v":""},null,null,{"$f":"IF($D375<>\"\",INDIRECT(\"'\"&$D375&\"'\"&\"!as13\"),\"\")","v":""},{"$f":"IF($D375<>\"\",INDIRECT(\"'\"&$D375&\"'\"&\"!at13\"),\"\")","v":""},{"$f":"IF($D375<>\"\",INDIRECT(\"'\"&$D375&\"'\"&\"!au13\"),\"\")","v":""},{"$f":"IF($D375<>\"\",INDIRECT(\"'\"&$D375&\"'\"&\"!av13\"),\"\")","v":""},{"$f":"IF($D375<>\"\",INDIRECT(\"'\"&$D375&\"'\"&\"!aw13\"),\"\")","v":""},{"$f":"IF($D375<>\"\",INDIRECT(\"'\"&$D375&\"'\"&\"!ax13\"),\"\")","v":""},{"$f":"IF($D375<>\"\",INDIRECT(\"'\"&$D375&\"'\"&\"!ay13\"),\"\")","v":""},{"$f":"IF($D375<>\"\",INDIRECT(\"'\"&$D375&\"'\"&\"!az13\"),\"\")","v":""},{"$f":"IF($D375<>\"\",INDIRECT(\"'\"&$D375&\"'\"&\"!ba13\"),\"\")","v":""},{"$f":"IF($D375<>\"\",INDIRECT(\"'\"&$D375&\"'\"&\"!bb13\"),\"\")","v":""},{"$f":"IF($D375<>\"\",INDIRECT(\"'\"&$D375&\"'\"&\"!bc13\"),\"\")","v":""},{"$f":"IF($D375<>\"\",INDIRECT(\"'\"&$D375&\"'\"&\"!bd13\"),\"\")","v":""},null,null,{"$f":"IF($D375<>\"\",INDIRECT(\"'\"&$D375&\"'\"&\"!as14\"),\"\")","v":""},{"$f":"IF($D375<>\"\",INDIRECT(\"'\"&$D375&\"'\"&\"!at14\"),\"\")","v":""},{"$f":"IF($D375<>\"\",INDIRECT(\"'\"&$D375&\"'\"&\"!au14\"),\"\")","v":""},{"$f":"IF($D375<>\"\",INDIRECT(\"'\"&$D375&\"'\"&\"!av14\"),\"\")","v":""},{"$f":"IF($D375<>\"\",INDIRECT(\"'\"&$D375&\"'\"&\"!aw14\"),\"\")","v":""},{"$f":"IF($D375<>\"\",INDIRECT(\"'\"&$D375&\"'\"&\"!ax14\"),\"\")","v":""},{"$f":"IF($D375<>\"\",INDIRECT(\"'\"&$D375&\"'\"&\"!ay14\"),\"\")","v":""},{"$f":"IF($D375<>\"\",INDIRECT(\"'\"&$D375&\"'\"&\"!az14\"),\"\")","v":""},{"$f":"IF($D375<>\"\",INDIRECT(\"'\"&$D375&\"'\"&\"!ba14\"),\"\")","v":""},{"$f":"IF($D375<>\"\",INDIRECT(\"'\"&$D375&\"'\"&\"!bb14\"),\"\")","v":""},{"$f":"IF($D375<>\"\",INDIRECT(\"'\"&$D375&\"'\"&\"!bc14\"),\"\")","v":""},{"$f":"IF($D375<>\"\",INDIRECT(\"'\"&$D375&\"'\"&\"!bd14\"),\"\")","v":""},null,null,{"$f":"IF($D375<>\"\",INDIRECT(\"'\"&$D375&\"'\"&\"!as15\"),\"\")","v":""},{"$f":"IF($D375<>\"\",INDIRECT(\"'\"&$D375&\"'\"&\"!at15\"),\"\")","v":""},{"$f":"IF($D375<>\"\",INDIRECT(\"'\"&$D375&\"'\"&\"!au15\"),\"\")","v":""},{"$f":"IF($D375<>\"\",INDIRECT(\"'\"&$D375&\"'\"&\"!av15\"),\"\")","v":""},{"$f":"IF($D375<>\"\",INDIRECT(\"'\"&$D375&\"'\"&\"!aw15\"),\"\")","v":""},{"$f":"IF($D375<>\"\",INDIRECT(\"'\"&$D375&\"'\"&\"!ax15\"),\"\")","v":""},{"$f":"IF($D375<>\"\",INDIRECT(\"'\"&$D375&\"'\"&\"!ay15\"),\"\")","v":""},{"$f":"IF($D375<>\"\",INDIRECT(\"'\"&$D375&\"'\"&\"!az15\"),\"\")","v":""},{"$f":"IF($D375<>\"\",INDIRECT(\"'\"&$D375&\"'\"&\"!ba15\"),\"\")","v":""},{"$f":"IF($D375<>\"\",INDIRECT(\"'\"&$D375&\"'\"&\"!bb15\"),\"\")","v":""},{"$f":"IF($D375<>\"\",INDIRECT(\"'\"&$D375&\"'\"&\"!bc15\"),\"\")","v":""},{"$f":"IF($D375<>\"\",INDIRECT(\"'\"&$D375&\"'\"&\"!bd15\"),\"\")","v":""},null,null,{"$f":"IF($D375<>\"\",INDIRECT(\"'\"&$D375&\"'\"&\"!as16\"),\"\")","v":""},{"$f":"IF($D375<>\"\",INDIRECT(\"'\"&$D375&\"'\"&\"!at16\"),\"\")","v":""},{"$f":"IF($D375<>\"\",INDIRECT(\"'\"&$D375&\"'\"&\"!au16\"),\"\")","v":""},{"$f":"IF($D375<>\"\",INDIRECT(\"'\"&$D375&\"'\"&\"!av16\"),\"\")","v":""},{"$f":"IF($D375<>\"\",INDIRECT(\"'\"&$D375&\"'\"&\"!aw16\"),\"\")","v":""},{"$f":"IF($D375<>\"\",INDIRECT(\"'\"&$D375&\"'\"&\"!ax16\"),\"\")","v":""},{"$f":"IF($D375<>\"\",INDIRECT(\"'\"&$D375&\"'\"&\"!ay16\"),\"\")","v":""},{"$f":"IF($D375<>\"\",INDIRECT(\"'\"&$D375&\"'\"&\"!az16\"),\"\")","v":""},{"$f":"IF($D375<>\"\",INDIRECT(\"'\"&$D375&\"'\"&\"!ba16\"),\"\")","v":""},{"$f":"IF($D375<>\"\",INDIRECT(\"'\"&$D375&\"'\"&\"!bb16\"),\"\")","v":""},{"$f":"IF($D375<>\"\",INDIRECT(\"'\"&$D375&\"'\"&\"!bc16\"),\"\")","v":""},{"$f":"IF($D375<>\"\",INDIRECT(\"'\"&$D375&\"'\"&\"!bd16\"),\"\")","v":""},null,null,{"$f":"IF($D375<>\"\",INDIRECT(\"'\"&$D375&\"'\"&\"!as17\"),\"\")","v":""},{"$f":"IF($D375<>\"\",INDIRECT(\"'\"&$D375&\"'\"&\"!at17\"),\"\")","v":""},{"$f":"IF($D375<>\"\",INDIRECT(\"'\"&$D375&\"'\"&\"!au17\"),\"\")","v":""},{"$f":"IF($D375<>\"\",INDIRECT(\"'\"&$D375&\"'\"&\"!av17\"),\"\")","v":""},{"$f":"IF($D375<>\"\",INDIRECT(\"'\"&$D375&\"'\"&\"!aw17\"),\"\")","v":""},{"$f":"IF($D375<>\"\",INDIRECT(\"'\"&$D375&\"'\"&\"!ax17\"),\"\")","v":""},{"$f":"IF($D375<>\"\",INDIRECT(\"'\"&$D375&\"'\"&\"!ay17\"),\"\")","v":""},{"$f":"IF($D375<>\"\",INDIRECT(\"'\"&$D375&\"'\"&\"!az17\"),\"\")","v":""},{"$f":"IF($D375<>\"\",INDIRECT(\"'\"&$D375&\"'\"&\"!ba17\"),\"\")","v":""},{"$f":"IF($D375<>\"\",INDIRECT(\"'\"&$D375&\"'\"&\"!bb17\"),\"\")","v":""},{"$f":"IF($D375<>\"\",INDIRECT(\"'\"&$D375&\"'\"&\"!bc17\"),\"\")","v":""},{"$f":"IF($D375<>\"\",INDIRECT(\"'\"&$D375&\"'\"&\"!bd17\"),\"\")","v":""},null,null,{"$f":"IF($D375<>\"\",INDIRECT(\"'\"&$D375&\"'\"&\"!as18\"),\"\")","v":""},{"$f":"IF($D375<>\"\",INDIRECT(\"'\"&$D375&\"'\"&\"!at18\"),\"\")","v":""},{"$f":"IF($D375<>\"\",INDIRECT(\"'\"&$D375&\"'\"&\"!au18\"),\"\")","v":""},{"$f":"IF($D375<>\"\",INDIRECT(\"'\"&$D375&\"'\"&\"!av18\"),\"\")","v":""},{"$f":"IF($D375<>\"\",INDIRECT(\"'\"&$D375&\"'\"&\"!aw18\"),\"\")","v":""},{"$f":"IF($D375<>\"\",INDIRECT(\"'\"&$D375&\"'\"&\"!ax18\"),\"\")","v":""},{"$f":"IF($D375<>\"\",INDIRECT(\"'\"&$D375&\"'\"&\"!ay18\"),\"\")","v":""},{"$f":"IF($D375<>\"\",INDIRECT(\"'\"&$D375&\"'\"&\"!az18\"),\"\")","v":""},{"$f":"IF($D375<>\"\",INDIRECT(\"'\"&$D375&\"'\"&\"!ba18\"),\"\")","v":""},{"$f":"IF($D375<>\"\",INDIRECT(\"'\"&$D375&\"'\"&\"!bb18\"),\"\")","v":""},{"$f":"IF($D375<>\"\",INDIRECT(\"'\"&$D375&\"'\"&\"!bc18\"),\"\")","v":""},{"$f":"IF($D375<>\"\",INDIRECT(\"'\"&$D375&\"'\"&\"!bd18\"),\"\")","v":""}]
[null,3,{"$f":"IF(P376>0,MAX($C$372:C375)+1,\"\")","v":""},{"$f":"IF(ISERROR(INDEX(WS,ROWS($B$374:$B376))),\"\",MID(INDEX(WS,ROWS($B$374:$B376)), FIND(\"]\",INDEX(WS,ROWS($B$374:$B376)))+1,32))&T(NOW())","v":"Пројекат"},"-    ()",0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(F376:O376)","v":0},null,{"$f":"IF($D376<>\"\",INDIRECT(\"'\"&$D376&\"'\"&\"!as3\"),\"\")","v":""},{"$f":"IF($D376<>\"\",INDIRECT(\"'\"&$D376&\"'\"&\"!at3\"),\"\")","v":""},{"$f":"IF($D376<>\"\",INDIRECT(\"'\"&$D376&\"'\"&\"!au3\"),\"\")","v":""},{"$f":"IF($D376<>\"\",INDIRECT(\"'\"&$D376&\"'\"&\"!av3\"),\"\")","v":""},{"$f":"IF($D376<>\"\",INDIRECT(\"'\"&$D376&\"'\"&\"!aw3\"),\"\")","v":""},{"$f":"IF($D376<>\"\",INDIRECT(\"'\"&$D376&\"'\"&\"!ax3\"),\"\")","v":""},{"$f":"IF($D376<>\"\",INDIRECT(\"'\"&$D376&\"'\"&\"!ay3\"),\"\")","v":""},{"$f":"IF($D376<>\"\",INDIRECT(\"'\"&$D376&\"'\"&\"!az3\"),\"\")","v":""},{"$f":"IF($D376<>\"\",INDIRECT(\"'\"&$D376&\"'\"&\"!ba3\"),\"\")","v":""},{"$f":"IF($D376<>\"\",INDIRECT(\"'\"&$D376&\"'\"&\"!bb3\"),\"\")","v":""},{"$f":"IF($D376<>\"\",INDIRECT(\"'\"&$D376&\"'\"&\"!bc3\"),\"\")","v":""},{"$f":"IF($D376<>\"\",INDIRECT(\"'\"&$D376&\"'\"&\"!bd3\"),\"\")","v":""},null,null,{"$f":"IF($D376<>\"\",INDIRECT(\"'\"&$D376&\"'\"&\"!as4\"),\"\")","v":""},{"$f":"IF($D376<>\"\",INDIRECT(\"'\"&$D376&\"'\"&\"!at4\"),\"\")","v":""},{"$f":"IF($D376<>\"\",INDIRECT(\"'\"&$D376&\"'\"&\"!au4\"),\"\")","v":""},{"$f":"IF($D376<>\"\",INDIRECT(\"'\"&$D376&\"'\"&\"!av4\"),\"\")","v":""},{"$f":"IF($D376<>\"\",INDIRECT(\"'\"&$D376&\"'\"&\"!aw4\"),\"\")","v":""},{"$f":"IF($D376<>\"\",INDIRECT(\"'\"&$D376&\"'\"&\"!ax4\"),\"\")","v":""},{"$f":"IF($D376<>\"\",INDIRECT(\"'\"&$D376&\"'\"&\"!ay4\"),\"\")","v":""},{"$f":"IF($D376<>\"\",INDIRECT(\"'\"&$D376&\"'\"&\"!az4\"),\"\")","v":""},{"$f":"IF($D376<>\"\",INDIRECT(\"'\"&$D376&\"'\"&\"!ba4\"),\"\")","v":""},{"$f":"IF($D376<>\"\",INDIRECT(\"'\"&$D376&\"'\"&\"!bb4\"),\"\")","v":""},{"$f":"IF($D376<>\"\",INDIRECT(\"'\"&$D376&\"'\"&\"!bc4\"),\"\")","v":""},{"$f":"IF($D376<>\"\",INDIRECT(\"'\"&$D376&\"'\"&\"!bd4\"),\"\")","v":""},null,null,{"$f":"IF($D376<>\"\",INDIRECT(\"'\"&$D376&\"'\"&\"!as5\"),\"\")","v":""},{"$f":"IF($D376<>\"\",INDIRECT(\"'\"&$D376&\"'\"&\"!at5\"),\"\")","v":""},{"$f":"IF($D376<>\"\",INDIRECT(\"'\"&$D376&\"'\"&\"!au5\"),\"\")","v":""},{"$f":"IF($D376<>\"\",INDIRECT(\"'\"&$D376&\"'\"&\"!av5\"),\"\")","v":""},{"$f":"IF($D376<>\"\",INDIRECT(\"'\"&$D376&\"'\"&\"!aw5\"),\"\")","v":""},{"$f":"IF($D376<>\"\",INDIRECT(\"'\"&$D376&\"'\"&\"!ax5\"),\"\")","v":""},{"$f":"IF($D376<>\"\",INDIRECT(\"'\"&$D376&\"'\"&\"!ay5\"),\"\")","v":""},{"$f":"IF($D376<>\"\",INDIRECT(\"'\"&$D376&\"'\"&\"!az5\"),\"\")","v":""},{"$f":"IF($D376<>\"\",INDIRECT(\"'\"&$D376&\"'\"&\"!ba5\"),\"\")","v":""},{"$f":"IF($D376<>\"\",INDIRECT(\"'\"&$D376&\"'\"&\"!bb5\"),\"\")","v":""},{"$f":"IF($D376<>\"\",INDIRECT(\"'\"&$D376&\"'\"&\"!bc5\"),\"\")","v":""},{"$f":"IF($D376<>\"\",INDIRECT(\"'\"&$D376&\"'\"&\"!bd5\"),\"\")","v":""},null,null,{"$f":"IF($D376<>\"\",INDIRECT(\"'\"&$D376&\"'\"&\"!as6\"),\"\")","v":""},{"$f":"IF($D376<>\"\",INDIRECT(\"'\"&$D376&\"'\"&\"!at6\"),\"\")","v":""},{"$f":"IF($D376<>\"\",INDIRECT(\"'\"&$D376&\"'\"&\"!au6\"),\"\")","v":""},{"$f":"IF($D376<>\"\",INDIRECT(\"'\"&$D376&\"'\"&\"!av6\"),\"\")","v":""},{"$f":"IF($D376<>\"\",INDIRECT(\"'\"&$D376&\"'\"&\"!aw6\"),\"\")","v":""},{"$f":"IF($D376<>\"\",INDIRECT(\"'\"&$D376&\"'\"&\"!ax6\"),\"\")","v":""},{"$f":"IF($D376<>\"\",INDIRECT(\"'\"&$D376&\"'\"&\"!ay6\"),\"\")","v":""},{"$f":"IF($D376<>\"\",INDIRECT(\"'\"&$D376&\"'\"&\"!az6\"),\"\")","v":""},{"$f":"IF($D376<>\"\",INDIRECT(\"'\"&$D376&\"'\"&\"!ba6\"),\"\")","v":""},{"$f":"IF($D376<>\"\",INDIRECT(\"'\"&$D376&\"'\"&\"!bb6\"),\"\")","v":""},{"$f":"IF($D376<>\"\",INDIRECT(\"'\"&$D376&\"'\"&\"!bc6\"),\"\")","v":""},{"$f":"IF($D376<>\"\",INDIRECT(\"'\"&$D376&\"'\"&\"!bd6\"),\"\")","v":""},null,null,{"$f":"IF($D376<>\"\",INDIRECT(\"'\"&$D376&\"'\"&\"!as7\"),\"\")","v":""},{"$f":"IF($D376<>\"\",INDIRECT(\"'\"&$D376&\"'\"&\"!at7\"),\"\")","v":""},{"$f":"IF($D376<>\"\",INDIRECT(\"'\"&$D376&\"'\"&\"!au7\"),\"\")","v":""},{"$f":"IF($D376<>\"\",INDIRECT(\"'\"&$D376&\"'\"&\"!av7\"),\"\")","v":""},{"$f":"IF($D376<>\"\",INDIRECT(\"'\"&$D376&\"'\"&\"!aw7\"),\"\")","v":""},{"$f":"IF($D376<>\"\",INDIRECT(\"'\"&$D376&\"'\"&\"!ax7\"),\"\")","v":""},{"$f":"IF($D376<>\"\",INDIRECT(\"'\"&$D376&\"'\"&\"!ay7\"),\"\")","v":""},{"$f":"IF($D376<>\"\",INDIRECT(\"'\"&$D376&\"'\"&\"!az7\"),\"\")","v":""},{"$f":"IF($D376<>\"\",INDIRECT(\"'\"&$D376&\"'\"&\"!ba7\"),\"\")","v":""},{"$f":"IF($D376<>\"\",INDIRECT(\"'\"&$D376&\"'\"&\"!bb7\"),\"\")","v":""},{"$f":"IF($D376<>\"\",INDIRECT(\"'\"&$D376&\"'\"&\"!bc7\"),\"\")","v":""},{"$f":"IF($D376<>\"\",INDIRECT(\"'\"&$D376&\"'\"&\"!bd7\"),\"\")","v":""},null,null,{"$f":"IF($D376<>\"\",INDIRECT(\"'\"&$D376&\"'\"&\"!as8\"),\"\")","v":""},{"$f":"IF($D376<>\"\",INDIRECT(\"'\"&$D376&\"'\"&\"!at8\"),\"\")","v":""},{"$f":"IF($D376<>\"\",INDIRECT(\"'\"&$D376&\"'\"&\"!au8\"),\"\")","v":""},{"$f":"IF($D376<>\"\",INDIRECT(\"'\"&$D376&\"'\"&\"!av8\"),\"\")","v":""},{"$f":"IF($D376<>\"\",INDIRECT(\"'\"&$D376&\"'\"&\"!aw8\"),\"\")","v":""},{"$f":"IF($D376<>\"\",INDIRECT(\"'\"&$D376&\"'\"&\"!ax8\"),\"\")","v":""},{"$f":"IF($D376<>\"\",INDIRECT(\"'\"&$D376&\"'\"&\"!ay8\"),\"\")","v":""},{"$f":"IF($D376<>\"\",INDIRECT(\"'\"&$D376&\"'\"&\"!az8\"),\"\")","v":""},{"$f":"IF($D376<>\"\",INDIRECT(\"'\"&$D376&\"'\"&\"!ba8\"),\"\")","v":""},{"$f":"IF($D376<>\"\",INDIRECT(\"'\"&$D376&\"'\"&\"!bb8\"),\"\")","v":""},{"$f":"IF($D376<>\"\",INDIRECT(\"'\"&$D376&\"'\"&\"!bc8\"),\"\")","v":""},{"$f":"IF($D376<>\"\",INDIRECT(\"'\"&$D376&\"'\"&\"!bd8\"),\"\")","v":""},null,null,{"$f":"IF($D376<>\"\",INDIRECT(\"'\"&$D376&\"'\"&\"!as9\"),\"\")","v":""},{"$f":"IF($D376<>\"\",INDIRECT(\"'\"&$D376&\"'\"&\"!at9\"),\"\")","v":""},{"$f":"IF($D376<>\"\",INDIRECT(\"'\"&$D376&\"'\"&\"!au9\"),\"\")","v":""},{"$f":"IF($D376<>\"\",INDIRECT(\"'\"&$D376&\"'\"&\"!av9\"),\"\")","v":""},{"$f":"IF($D376<>\"\",INDIRECT(\"'\"&$D376&\"'\"&\"!aw9\"),\"\")","v":""},{"$f":"IF($D376<>\"\",INDIRECT(\"'\"&$D376&\"'\"&\"!ax9\"),\"\")","v":""},{"$f":"IF($D376<>\"\",INDIRECT(\"'\"&$D376&\"'\"&\"!ay9\"),\"\")","v":""},{"$f":"IF($D376<>\"\",INDIRECT(\"'\"&$D376&\"'\"&\"!az9\"),\"\")","v":""},{"$f":"IF($D376<>\"\",INDIRECT(\"'\"&$D376&\"'\"&\"!ba9\"),\"\")","v":""},{"$f":"IF($D376<>\"\",INDIRECT(\"'\"&$D376&\"'\"&\"!bb9\"),\"\")","v":""},{"$f":"IF($D376<>\"\",INDIRECT(\"'\"&$D376&\"'\"&\"!bc9\"),\"\")","v":""},{"$f":"IF($D376<>\"\",INDIRECT(\"'\"&$D376&\"'\"&\"!bd9\"),\"\")","v":""},null,null,{"$f":"IF($D376<>\"\",INDIRECT(\"'\"&$D376&\"'\"&\"!as10\"),\"\")","v":""},{"$f":"IF($D376<>\"\",INDIRECT(\"'\"&$D376&\"'\"&\"!at10\"),\"\")","v":""},{"$f":"IF($D376<>\"\",INDIRECT(\"'\"&$D376&\"'\"&\"!au10\"),\"\")","v":""},{"$f":"IF($D376<>\"\",INDIRECT(\"'\"&$D376&\"'\"&\"!av10\"),\"\")","v":""},{"$f":"IF($D376<>\"\",INDIRECT(\"'\"&$D376&\"'\"&\"!aw10\"),\"\")","v":""},{"$f":"IF($D376<>\"\",INDIRECT(\"'\"&$D376&\"'\"&\"!ax10\"),\"\")","v":""},{"$f":"IF($D376<>\"\",INDIRECT(\"'\"&$D376&\"'\"&\"!ay10\"),\"\")","v":""},{"$f":"IF($D376<>\"\",INDIRECT(\"'\"&$D376&\"'\"&\"!az10\"),\"\")","v":""},{"$f":"IF($D376<>\"\",INDIRECT(\"'\"&$D376&\"'\"&\"!ba10\"),\"\")","v":""},{"$f":"IF($D376<>\"\",INDIRECT(\"'\"&$D376&\"'\"&\"!bb10\"),\"\")","v":""},{"$f":"IF($D376<>\"\",INDIRECT(\"'\"&$D376&\"'\"&\"!bc10\"),\"\")","v":""},{"$f":"IF($D376<>\"\",INDIRECT(\"'\"&$D376&\"'\"&\"!bd10\"),\"\")","v":""},null,null,{"$f":"IF($D376<>\"\",INDIRECT(\"'\"&$D376&\"'\"&\"!as11\"),\"\")","v":""},{"$f":"IF($D376<>\"\",INDIRECT(\"'\"&$D376&\"'\"&\"!at11\"),\"\")","v":""},{"$f":"IF($D376<>\"\",INDIRECT(\"'\"&$D376&\"'\"&\"!au11\"),\"\")","v":""},{"$f":"IF($D376<>\"\",INDIRECT(\"'\"&$D376&\"'\"&\"!av11\"),\"\")","v":""},{"$f":"IF($D376<>\"\",INDIRECT(\"'\"&$D376&\"'\"&\"!aw11\"),\"\")","v":""},{"$f":"IF($D376<>\"\",INDIRECT(\"'\"&$D376&\"'\"&\"!ax11\"),\"\")","v":""},{"$f":"IF($D376<>\"\",INDIRECT(\"'\"&$D376&\"'\"&\"!ay11\"),\"\")","v":""},{"$f":"IF($D376<>\"\",INDIRECT(\"'\"&$D376&\"'\"&\"!az11\"),\"\")","v":""},{"$f":"IF($D376<>\"\",INDIRECT(\"'\"&$D376&\"'\"&\"!ba11\"),\"\")","v":""},{"$f":"IF($D376<>\"\",INDIRECT(\"'\"&$D376&\"'\"&\"!bb11\"),\"\")","v":""},{"$f":"IF($D376<>\"\",INDIRECT(\"'\"&$D376&\"'\"&\"!bc11\"),\"\")","v":""},{"$f":"IF($D376<>\"\",INDIRECT(\"'\"&$D376&\"'\"&\"!bd11\"),\"\")","v":""},null,null,{"$f":"IF($D376<>\"\",INDIRECT(\"'\"&$D376&\"'\"&\"!as12\"),\"\")","v":""},{"$f":"IF($D376<>\"\",INDIRECT(\"'\"&$D376&\"'\"&\"!at12\"),\"\")","v":""},{"$f":"IF($D376<>\"\",INDIRECT(\"'\"&$D376&\"'\"&\"!au12\"),\"\")","v":""},{"$f":"IF($D376<>\"\",INDIRECT(\"'\"&$D376&\"'\"&\"!av12\"),\"\")","v":""},{"$f":"IF($D376<>\"\",INDIRECT(\"'\"&$D376&\"'\"&\"!aw12\"),\"\")","v":""},{"$f":"IF($D376<>\"\",INDIRECT(\"'\"&$D376&\"'\"&\"!ax12\"),\"\")","v":""},{"$f":"IF($D376<>\"\",INDIRECT(\"'\"&$D376&\"'\"&\"!ay12\"),\"\")","v":""},{"$f":"IF($D376<>\"\",INDIRECT(\"'\"&$D376&\"'\"&\"!az12\"),\"\")","v":""},{"$f":"IF($D376<>\"\",INDIRECT(\"'\"&$D376&\"'\"&\"!ba12\"),\"\")","v":""},{"$f":"IF($D376<>\"\",INDIRECT(\"'\"&$D376&\"'\"&\"!bb12\"),\"\")","v":""},{"$f":"IF($D376<>\"\",INDIRECT(\"'\"&$D376&\"'\"&\"!bc12\"),\"\")","v":""},{"$f":"IF($D376<>\"\",INDIRECT(\"'\"&$D376&\"'\"&\"!bd12\"),\"\")","v":""},null,null,{"$f":"IF($D376<>\"\",INDIRECT(\"'\"&$D376&\"'\"&\"!as13\"),\"\")","v":""},{"$f":"IF($D376<>\"\",INDIRECT(\"'\"&$D376&\"'\"&\"!at13\"),\"\")","v":""},{"$f":"IF($D376<>\"\",INDIRECT(\"'\"&$D376&\"'\"&\"!au13\"),\"\")","v":""},{"$f":"IF($D376<>\"\",INDIRECT(\"'\"&$D376&\"'\"&\"!av13\"),\"\")","v":""},{"$f":"IF($D376<>\"\",INDIRECT(\"'\"&$D376&\"'\"&\"!aw13\"),\"\")","v":""},{"$f":"IF($D376<>\"\",INDIRECT(\"'\"&$D376&\"'\"&\"!ax13\"),\"\")","v":""},{"$f":"IF($D376<>\"\",INDIRECT(\"'\"&$D376&\"'\"&\"!ay13\"),\"\")","v":""},{"$f":"IF($D376<>\"\",INDIRECT(\"'\"&$D376&\"'\"&\"!az13\"),\"\")","v":""},{"$f":"IF($D376<>\"\",INDIRECT(\"'\"&$D376&\"'\"&\"!ba13\"),\"\")","v":""},{"$f":"IF($D376<>\"\",INDIRECT(\"'\"&$D376&\"'\"&\"!bb13\"),\"\")","v":""},{"$f":"IF($D376<>\"\",INDIRECT(\"'\"&$D376&\"'\"&\"!bc13\"),\"\")","v":""},{"$f":"IF($D376<>\"\",INDIRECT(\"'\"&$D376&\"'\"&\"!bd13\"),\"\")","v":""},null,null,{"$f":"IF($D376<>\"\",INDIRECT(\"'\"&$D376&\"'\"&\"!as14\"),\"\")","v":""},{"$f":"IF($D376<>\"\",INDIRECT(\"'\"&$D376&\"'\"&\"!at14\"),\"\")","v":""},{"$f":"IF($D376<>\"\",INDIRECT(\"'\"&$D376&\"'\"&\"!au14\"),\"\")","v":""},{"$f":"IF($D376<>\"\",INDIRECT(\"'\"&$D376&\"'\"&\"!av14\"),\"\")","v":""},{"$f":"IF($D376<>\"\",INDIRECT(\"'\"&$D376&\"'\"&\"!aw14\"),\"\")","v":""},{"$f":"IF($D376<>\"\",INDIRECT(\"'\"&$D376&\"'\"&\"!ax14\"),\"\")","v":""},{"$f":"IF($D376<>\"\",INDIRECT(\"'\"&$D376&\"'\"&\"!ay14\"),\"\")","v":""},{"$f":"IF($D376<>\"\",INDIRECT(\"'\"&$D376&\"'\"&\"!az14\"),\"\")","v":""},{"$f":"IF($D376<>\"\",INDIRECT(\"'\"&$D376&\"'\"&\"!ba14\"),\"\")","v":""},{"$f":"IF($D376<>\"\",INDIRECT(\"'\"&$D376&\"'\"&\"!bb14\"),\"\")","v":""},{"$f":"IF($D376<>\"\",INDIRECT(\"'\"&$D376&\"'\"&\"!bc14\"),\"\")","v":""},{"$f":"IF($D376<>\"\",INDIRECT(\"'\"&$D376&\"'\"&\"!bd14\"),\"\")","v":""},null,null,{"$f":"IF($D376<>\"\",INDIRECT(\"'\"&$D376&\"'\"&\"!as15\"),\"\")","v":""},{"$f":"IF($D376<>\"\",INDIRECT(\"'\"&$D376&\"'\"&\"!at15\"),\"\")","v":""},{"$f":"IF($D376<>\"\",INDIRECT(\"'\"&$D376&\"'\"&\"!au15\"),\"\")","v":""},{"$f":"IF($D376<>\"\",INDIRECT(\"'\"&$D376&\"'\"&\"!av15\"),\"\")","v":""},{"$f":"IF($D376<>\"\",INDIRECT(\"'\"&$D376&\"'\"&\"!aw15\"),\"\")","v":""},{"$f":"IF($D376<>\"\",INDIRECT(\"'\"&$D376&\"'\"&\"!ax15\"),\"\")","v":""},{"$f":"IF($D376<>\"\",INDIRECT(\"'\"&$D376&\"'\"&\"!ay15\"),\"\")","v":""},{"$f":"IF($D376<>\"\",INDIRECT(\"'\"&$D376&\"'\"&\"!az15\"),\"\")","v":""},{"$f":"IF($D376<>\"\",INDIRECT(\"'\"&$D376&\"'\"&\"!ba15\"),\"\")","v":""},{"$f":"IF($D376<>\"\",INDIRECT(\"'\"&$D376&\"'\"&\"!bb15\"),\"\")","v":""},{"$f":"IF($D376<>\"\",INDIRECT(\"'\"&$D376&\"'\"&\"!bc15\"),\"\")","v":""},{"$f":"IF($D376<>\"\",INDIRECT(\"'\"&$D376&\"'\"&\"!bd15\"),\"\")","v":""},null,null,{"$f":"IF($D376<>\"\",INDIRECT(\"'\"&$D376&\"'\"&\"!as16\"),\"\")","v":""},{"$f":"IF($D376<>\"\",INDIRECT(\"'\"&$D376&\"'\"&\"!at16\"),\"\")","v":""},{"$f":"IF($D376<>\"\",INDIRECT(\"'\"&$D376&\"'\"&\"!au16\"),\"\")","v":""},{"$f":"IF($D376<>\"\",INDIRECT(\"'\"&$D376&\"'\"&\"!av16\"),\"\")","v":""},{"$f":"IF($D376<>\"\",INDIRECT(\"'\"&$D376&\"'\"&\"!aw16\"),\"\")","v":""},{"$f":"IF($D376<>\"\",INDIRECT(\"'\"&$D376&\"'\"&\"!ax16\"),\"\")","v":""},{"$f":"IF($D376<>\"\",INDIRECT(\"'\"&$D376&\"'\"&\"!ay16\"),\"\")","v":""},{"$f":"IF($D376<>\"\",INDIRECT(\"'\"&$D376&\"'\"&\"!az16\"),\"\")","v":""},{"$f":"IF($D376<>\"\",INDIRECT(\"'\"&$D376&\"'\"&\"!ba16\"),\"\")","v":""},{"$f":"IF($D376<>\"\",INDIRECT(\"'\"&$D376&\"'\"&\"!bb16\"),\"\")","v":""},{"$f":"IF($D376<>\"\",INDIRECT(\"'\"&$D376&\"'\"&\"!bc16\"),\"\")","v":""},{"$f":"IF($D376<>\"\",INDIRECT(\"'\"&$D376&\"'\"&\"!bd16\"),\"\")","v":""},null,null,{"$f":"IF($D376<>\"\",INDIRECT(\"'\"&$D376&\"'\"&\"!as17\"),\"\")","v":""},{"$f":"IF($D376<>\"\",INDIRECT(\"'\"&$D376&\"'\"&\"!at17\"),\"\")","v":""},{"$f":"IF($D376<>\"\",INDIRECT(\"'\"&$D376&\"'\"&\"!au17\"),\"\")","v":""},{"$f":"IF($D376<>\"\",INDIRECT(\"'\"&$D376&\"'\"&\"!av17\"),\"\")","v":""},{"$f":"IF($D376<>\"\",INDIRECT(\"'\"&$D376&\"'\"&\"!aw17\"),\"\")","v":""},{"$f":"IF($D376<>\"\",INDIRECT(\"'\"&$D376&\"'\"&\"!ax17\"),\"\")","v":""},{"$f":"IF($D376<>\"\",INDIRECT(\"'\"&$D376&\"'\"&\"!ay17\"),\"\")","v":""},{"$f":"IF($D376<>\"\",INDIRECT(\"'\"&$D376&\"'\"&\"!az17\"),\"\")","v":""},{"$f":"IF($D376<>\"\",INDIRECT(\"'\"&$D376&\"'\"&\"!ba17\"),\"\")","v":""},{"$f":"IF($D376<>\"\",INDIRECT(\"'\"&$D376&\"'\"&\"!bb17\"),\"\")","v":""},{"$f":"IF($D376<>\"\",INDIRECT(\"'\"&$D376&\"'\"&\"!bc17\"),\"\")","v":""},{"$f":"IF($D376<>\"\",INDIRECT(\"'\"&$D376&\"'\"&\"!bd17\"),\"\")","v":""},null,null,{"$f":"IF($D376<>\"\",INDIRECT(\"'\"&$D376&\"'\"&\"!as18\"),\"\")","v":""},{"$f":"IF($D376<>\"\",INDIRECT(\"'\"&$D376&\"'\"&\"!at18\"),\"\")","v":""},{"$f":"IF($D376<>\"\",INDIRECT(\"'\"&$D376&\"'\"&\"!au18\"),\"\")","v":""},{"$f":"IF($D376<>\"\",INDIRECT(\"'\"&$D376&\"'\"&\"!av18\"),\"\")","v":""},{"$f":"IF($D376<>\"\",INDIRECT(\"'\"&$D376&\"'\"&\"!aw18\"),\"\")","v":""},{"$f":"IF($D376<>\"\",INDIRECT(\"'\"&$D376&\"'\"&\"!ax18\"),\"\")","v":""},{"$f":"IF($D376<>\"\",INDIRECT(\"'\"&$D376&\"'\"&\"!ay18\"),\"\")","v":""},{"$f":"IF($D376<>\"\",INDIRECT(\"'\"&$D376&\"'\"&\"!az18\"),\"\")","v":""},{"$f":"IF($D376<>\"\",INDIRECT(\"'\"&$D376&\"'\"&\"!ba18\"),\"\")","v":""},{"$f":"IF($D376<>\"\",INDIRECT(\"'\"&$D376&\"'\"&\"!bb18\"),\"\")","v":""},{"$f":"IF($D376<>\"\",INDIRECT(\"'\"&$D376&\"'\"&\"!bc18\"),\"\")","v":""},{"$f":"IF($D376<>\"\",INDIRECT(\"'\"&$D376&\"'\"&\"!bd18\"),\"\")","v":""}]
[null,4,{"$f":"IF(P377>0,MAX($C$372:C376)+1,\"\")","v":""},{"$f":"IF(ISERROR(INDEX(WS,ROWS($B$374:$B377))),\"\",MID(INDEX(WS,ROWS($B$374:$B377)), FIND(\"]\",INDEX(WS,ROWS($B$374:$B377)))+1,32))&T(NOW())","v":"Упутство"},0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[null,5,{"$f":"IF(P378>0,MAX($C$372:C377)+1,\"\")","v":""},{"$f":"IF(ISERROR(INDEX(WS,ROWS($B$374:$B378))),\"\",MID(INDEX(WS,ROWS($B$374:$B378)), FIND(\"]\",INDEX(WS,ROWS($B$374:$B378)))+1,32))&T(NOW())","v":""},"","","","","","","","","","","",0,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","",""]
[null,6,{"$f":"IF(P379>0,MAX($C$372:C378)+1,\"\")","v":""},{"$f":"IF(ISERROR(INDEX(WS,ROWS($B$374:$B379))),\"\",MID(INDEX(WS,ROWS($B$374:$B379)), FIND(\"]\",INDEX(WS,ROWS($B$374:$B379)))+1,32))&T(NOW())","v":""},"","","","","","","","","","","",0,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","",""]
[null,7,{"$f":"IF(P380>0,MAX($C$372:C379)+1,\"\")","v":""},{"$f":"IF(ISERROR(INDEX(WS,ROWS($B$374:$B380))),\"\",MID(INDEX(WS,ROWS($B$374:$B380)), FIND(\"]\",INDEX(WS,ROWS($B$374:$B380)))+1,32))&T(NOW())","v":""},"","","","","","","","","","","",0,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","",""]
[null,8,{"$f":"IF(P381>0,MAX($C$372:C380)+1,\"\")","v":""},{"$f":"IF(ISERROR(INDEX(WS,ROWS($B$374:$B381))),\"\",MID(INDEX(WS,ROWS($B$374:$B381)), FIND(\"]\",INDEX(WS,ROWS($B$374:$B381)))+1,32))&T(NOW())","v":""},"","","","","","","","","","","",0,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","",""]
[null,9,{"$f":"IF(P382>0,MAX($C$372:C381)+1,\"\")","v":""},{"$f":"IF(ISERROR(INDEX(WS,ROWS($B$374:$B382))),\"\",MID(INDEX(WS,ROWS($B$374:$B382)), FIND(\"]\",INDEX(WS,ROWS($B$374:$B382)))+1,32))&T(NOW())","v":""},"","","","","","","","","","","",0,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","",""]
[null,10,{"$f":"IF(P383>0,MAX($C$372:C382)+1,\"\")","v":""},{"$f":"IF(ISERROR(INDEX(WS,ROWS($B$374:$B383))),\"\",MID(INDEX(WS,ROWS($B$374:$B383)), FIND(\"]\",INDEX(WS,ROWS($B$374:$B383)))+1,32))&T(NOW())","v":""},"","","","","","","","","","","",0,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","",""]
[null,11,{"$f":"IF(P384>0,MAX($C$372:C383)+1,\"\")","v":""},{"$f":"IF(ISERROR(INDEX(WS,ROWS($B$374:$B384))),\"\",MID(INDEX(WS,ROWS($B$374:$B384)), FIND(\"]\",INDEX(WS,ROWS($B$374:$B384)))+1,32))&T(NOW())","v":""},"","","","","","","","","","","",0,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","",""]
[null,12,{"$f":"IF(P385>0,MAX($C$372:C384)+1,\"\")","v":""},{"$f":"IF(ISERROR(INDEX(WS,ROWS($B$374:$B385))),\"\",MID(INDEX(WS,ROWS($B$374:$B385)), FIND(\"]\",INDEX(WS,ROWS($B$374:$B385)))+1,32))&T(NOW())","v":""},"","","","","","","","","","","",0,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","",""]
[null,13,{"$f":"IF(P386>0,MAX($C$372:C385)+1,\"\")","v":""},{"$f":"IF(ISERROR(INDEX(WS,ROWS($B$374:$B386))),\"\",MID(INDEX(WS,ROWS($B$374:$B386)), FIND(\"]\",INDEX(WS,ROWS($B$374:$B386)))+1,32))&T(NOW())","v":""},"","","","","","","","","","","",0,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","",""]
[null,14,{"$f":"IF(P387>0,MAX($C$372:C386)+1,\"\")","v":""},{"$f":"IF(ISERROR(INDEX(WS,ROWS($B$374:$B387))),\"\",MID(INDEX(WS,ROWS($B$374:$B387)), FIND(\"]\",INDEX(WS,ROWS($B$374:$B387)))+1,32))&T(NOW())","v":""},"","","","","","","","","","","",0,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","",""]
[null,15,{"$f":"IF(P388>0,MAX($C$372:C387)+1,\"\")","v":""},{"$f":"IF(ISERROR(INDEX(WS,ROWS($B$374:$B388))),\"\",MID(INDEX(WS,ROWS($B$374:$B388)), FIND(\"]\",INDEX(WS,ROWS($B$374:$B388)))+1,32))&T(NOW())","v":""},"","","","","","","","","","","",0,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","",""]
[null,16,{"$f":"IF(P389>0,MAX($C$372:C388)+1,\"\")","v":""},{"$f":"IF(ISERROR(INDEX(WS,ROWS($B$374:$B389))),\"\",MID(INDEX(WS,ROWS($B$374:$B389)), FIND(\"]\",INDEX(WS,ROWS($B$374:$B389)))+1,32))&T(NOW())","v":""},"","","","","","","","","","","",0,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","",""]
[null,17,{"$f":"IF(P390>0,MAX($C$372:C389)+1,\"\")","v":""},{"$f":"IF(ISERROR(INDEX(WS,ROWS($B$374:$B390))),\"\",MID(INDEX(WS,ROWS($B$374:$B390)), FIND(\"]\",INDEX(WS,ROWS($B$374:$B390)))+1,32))&T(NOW())","v":""},"","","","","","","","","","","",0,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,{"$f":"IF($D390<>\"\",INDIRECT(\"'\"&$D390&\"'\"&\"!as15\"),\"\")","v":""},{"$f":"IF($D390<>\"\",INDIRECT(\"'\"&$D390&\"'\"&\"!at15\"),\"\")","v":""},{"$f":"IF($D390<>\"\",INDIRECT(\"'\"&$D390&\"'\"&\"!au15\"),\"\")","v":""},{"$f":"IF($D390<>\"\",INDIRECT(\"'\"&$D390&\"'\"&\"!av15\"),\"\")","v":""},{"$f":"IF($D390<>\"\",INDIRECT(\"'\"&$D390&\"'\"&\"!aw15\"),\"\")","v":""},{"$f":"IF($D390<>\"\",INDIRECT(\"'\"&$D390&\"'\"&\"!ax15\"),\"\")","v":""},{"$f":"IF($D390<>\"\",INDIRECT(\"'\"&$D390&\"'\"&\"!ay15\"),\"\")","v":""},{"$f":"IF($D390<>\"\",INDIRECT(\"'\"&$D390&\"'\"&\"!az15\"),\"\")","v":""},{"$f":"IF($D390<>\"\",INDIRECT(\"'\"&$D390&\"'\"&\"!ba15\"),\"\")","v":""},{"$f":"IF($D390<>\"\",INDIRECT(\"'\"&$D390&\"'\"&\"!bb15\"),\"\")","v":""},{"$f":"IF($D390<>\"\",INDIRECT(\"'\"&$D390&\"'\"&\"!bc15\"),\"\")","v":""},{"$f":"IF($D390<>\"\",INDIRECT(\"'\"&$D390&\"'\"&\"!bd15\"),\"\")","v":""},null,null,{"$f":"IF($D390<>\"\",INDIRECT(\"'\"&$D390&\"'\"&\"!as16\"),\"\")","v":""},{"$f":"IF($D390<>\"\",INDIRECT(\"'\"&$D390&\"'\"&\"!at16\"),\"\")","v":""},{"$f":"IF($D390<>\"\",INDIRECT(\"'\"&$D390&\"'\"&\"!au16\"),\"\")","v":""},{"$f":"IF($D390<>\"\",INDIRECT(\"'\"&$D390&\"'\"&\"!av16\"),\"\")","v":""},{"$f":"IF($D390<>\"\",INDIRECT(\"'\"&$D390&\"'\"&\"!aw16\"),\"\")","v":""},{"$f":"IF($D390<>\"\",INDIRECT(\"'\"&$D390&\"'\"&\"!ax16\"),\"\")","v":""},{"$f":"IF($D390<>\"\",INDIRECT(\"'\"&$D390&\"'\"&\"!ay16\"),\"\")","v":""},{"$f":"IF($D390<>\"\",INDIRECT(\"'\"&$D390&\"'\"&\"!az16\"),\"\")","v":""},{"$f":"IF($D390<>\"\",INDIRECT(\"'\"&$D390&\"'\"&\"!ba16\"),\"\")","v":""},{"$f":"IF($D390<>\"\",INDIRECT(\"'\"&$D390&\"'\"&\"!bb16\"),\"\")","v":""},{"$f":"IF($D390<>\"\",INDIRECT(\"'\"&$D390&\"'\"&\"!bc16\"),\"\")","v":""},{"$f":"IF($D390<>\"\",INDIRECT(\"'\"&$D390&\"'\"&\"!bd16\"),\"\")","v":""},null,null,{"$f":"IF($D390<>\"\",INDIRECT(\"'\"&$D390&\"'\"&\"!as17\"),\"\")","v":""},{"$f":"IF($D390<>\"\",INDIRECT(\"'\"&$D390&\"'\"&\"!at17\"),\"\")","v":""},{"$f":"IF($D390<>\"\",INDIRECT(\"'\"&$D390&\"'\"&\"!au17\"),\"\")","v":""},{"$f":"IF($D390<>\"\",INDIRECT(\"'\"&$D390&\"'\"&\"!av17\"),\"\")","v":""},{"$f":"IF($D390<>\"\",INDIRECT(\"'\"&$D390&\"'\"&\"!aw17\"),\"\")","v":""},{"$f":"IF($D390<>\"\",INDIRECT(\"'\"&$D390&\"'\"&\"!ax17\"),\"\")","v":""},{"$f":"IF($D390<>\"\",INDIRECT(\"'\"&$D390&\"'\"&\"!ay17\"),\"\")","v":""},{"$f":"IF($D390<>\"\",INDIRECT(\"'\"&$D390&\"'\"&\"!az17\"),\"\")","v":""},{"$f":"IF($D390<>\"\",INDIRECT(\"'\"&$D390&\"'\"&\"!ba17\"),\"\")","v":""},{"$f":"IF($D390<>\"\",INDIRECT(\"'\"&$D390&\"'\"&\"!bb17\"),\"\")","v":""},{"$f":"IF($D390<>\"\",INDIRECT(\"'\"&$D390&\"'\"&\"!bc17\"),\"\")","v":""},{"$f":"IF($D390<>\"\",INDIRECT(\"'\"&$D390&\"'\"&\"!bd17\"),\"\")","v":""},null,null,{"$f":"IF($D390<>\"\",INDIRECT(\"'\"&$D390&\"'\"&\"!as18\"),\"\")","v":""},{"$f":"IF($D390<>\"\",INDIRECT(\"'\"&$D390&\"'\"&\"!at18\"),\"\")","v":""},{"$f":"IF($D390<>\"\",INDIRECT(\"'\"&$D390&\"'\"&\"!au18\"),\"\")","v":""},{"$f":"IF($D390<>\"\",INDIRECT(\"'\"&$D390&\"'\"&\"!av18\"),\"\")","v":""},{"$f":"IF($D390<>\"\",INDIRECT(\"'\"&$D390&\"'\"&\"!aw18\"),\"\")","v":""},{"$f":"IF($D390<>\"\",INDIRECT(\"'\"&$D390&\"'\"&\"!ax18\"),\"\")","v":""},{"$f":"IF($D390<>\"\",INDIRECT(\"'\"&$D390&\"'\"&\"!ay18\"),\"\")","v":""},{"$f":"IF($D390<>\"\",INDIRECT(\"'\"&$D390&\"'\"&\"!az18\"),\"\")","v":""},{"$f":"IF($D390<>\"\",INDIRECT(\"'\"&$D390&\"'\"&\"!ba18\"),\"\")","v":""},{"$f":"IF($D390<>\"\",INDIRECT(\"'\"&$D390&\"'\"&\"!bb18\"),\"\")","v":""},{"$f":"IF($D390<>\"\",INDIRECT(\"'\"&$D390&\"'\"&\"!bc18\"),\"\")","v":""},{"$f":"IF($D390<>\"\",INDIRECT(\"'\"&$D390&\"'\"&\"!bd18\"),\"\")","v":""}]
[null,18,{"$f":"IF(P391>0,MAX($C$372:C390)+1,\"\")","v":""},{"$f":"IF(ISERROR(INDEX(WS,ROWS($B$374:$B391))),\"\",MID(INDEX(WS,ROWS($B$374:$B391)), FIND(\"]\",INDEX(WS,ROWS($B$374:$B391)))+1,32))&T(NOW())","v":""},"","","","","","","","","","","",0,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","",""]
[null,19,{"$f":"IF(P392>0,MAX($C$372:C391)+1,\"\")","v":""},{"$f":"IF(ISERROR(INDEX(WS,ROWS($B$374:$B392))),\"\",MID(INDEX(WS,ROWS($B$374:$B392)), FIND(\"]\",INDEX(WS,ROWS($B$374:$B392)))+1,32))&T(NOW())","v":""},"","","","","","","","","","","",0,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","",""]
[null,20,{"$f":"IF(P393>0,MAX($C$372:C392)+1,\"\")","v":""},{"$f":"IF(ISERROR(INDEX(WS,ROWS($B$374:$B393))),\"\",MID(INDEX(WS,ROWS($B$374:$B393)), FIND(\"]\",INDEX(WS,ROWS($B$374:$B393)))+1,32))&T(NOW())","v":""},"","","","","","","","","","","",0,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","",""]
[null,21,{"$f":"IF(P394>0,MAX($C$372:C393)+1,\"\")","v":""},{"$f":"IF(ISERROR(INDEX(WS,ROWS($B$374:$B394))),\"\",MID(INDEX(WS,ROWS($B$374:$B394)), FIND(\"]\",INDEX(WS,ROWS($B$374:$B394)))+1,32))&T(NOW())","v":""},"","","","","","","","","","","",0,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","",""]
[null,22,{"$f":"IF(P395>0,MAX($C$372:C394)+1,\"\")","v":""},{"$f":"IF(ISERROR(INDEX(WS,ROWS($B$374:$B395))),\"\",MID(INDEX(WS,ROWS($B$374:$B395)), FIND(\"]\",INDEX(WS,ROWS($B$374:$B395)))+1,32))&T(NOW())","v":""},"","","","","","","","","","","",0,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","",""]
[null,23,{"$f":"IF(P396>0,MAX($C$372:C395)+1,\"\")","v":""},{"$f":"IF(ISERROR(INDEX(WS,ROWS($B$374:$B396))),\"\",MID(INDEX(WS,ROWS($B$374:$B396)), FIND(\"]\",INDEX(WS,ROWS($B$374:$B396)))+1,32))&T(NOW())","v":""},"","","","","","","","","","","",0,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","",""]
[null,24,{"$f":"IF(P397>0,MAX($C$372:C396)+1,\"\")","v":""},{"$f":"IF(ISERROR(INDEX(WS,ROWS($B$374:$B397))),\"\",MID(INDEX(WS,ROWS($B$374:$B397)), FIND(\"]\",INDEX(WS,ROWS($B$374:$B397)))+1,32))&T(NOW())","v":""},"","","","","","","","","","","",0,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","",""]
[null,25,{"$f":"IF(P398>0,MAX($C$372:C397)+1,\"\")","v":""},{"$f":"IF(ISERROR(INDEX(WS,ROWS($B$374:$B398))),\"\",MID(INDEX(WS,ROWS($B$374:$B398)), FIND(\"]\",INDEX(WS,ROWS($B$374:$B398)))+1,32))&T(NOW())","v":""},"","","","","","","","","","","",0,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","",""]
[null,26,{"$f":"IF(P399>0,MAX($C$372:C398)+1,\"\")","v":""},{"$f":"IF(ISERROR(INDEX(WS,ROWS($B$374:$B399))),\"\",MID(INDEX(WS,ROWS($B$374:$B399)), FIND(\"]\",INDEX(WS,ROWS($B$374:$B399)))+1,32))&T(NOW())","v":""},"","","","","","","","","","","",0,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","",""]
[null,27,{"$f":"IF(P400>0,MAX($C$372:C399)+1,\"\")","v":""},{"$f":"IF(ISERROR(INDEX(WS,ROWS($B$374:$B400))),\"\",MID(INDEX(WS,ROWS($B$374:$B400)), FIND(\"]\",INDEX(WS,ROWS($B$374:$B400)))+1,32))&T(NOW())","v":""},"","","","","","","","","","","",0,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","",""]
[null,28,{"$f":"IF(P401>0,MAX($C$372:C400)+1,\"\")","v":""},{"$f":"IF(ISERROR(INDEX(WS,ROWS($B$374:$B401))),\"\",MID(INDEX(WS,ROWS($B$374:$B401)), FIND(\"]\",INDEX(WS,ROWS($B$374:$B401)))+1,32))&T(NOW())","v":""},"","","","","","","","","","","",0,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","",""]
[null,29,{"$f":"IF(P402>0,MAX($C$372:C401)+1,\"\")","v":""},{"$f":"IF(ISERROR(INDEX(WS,ROWS($B$374:$B402))),\"\",MID(INDEX(WS,ROWS($B$374:$B402)), FIND(\"]\",INDEX(WS,ROWS($B$374:$B402)))+1,32))&T(NOW())","v":""},"","","","","","","","","","","",0,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","",""]
[null,30,{"$f":"IF(P403>0,MAX($C$372:C402)+1,\"\")","v":""},{"$f":"IF(ISERROR(INDEX(WS,ROWS($B$374:$B403))),\"\",MID(INDEX(WS,ROWS($B$374:$B403)), FIND(\"]\",INDEX(WS,ROWS($B$374:$B403)))+1,32))&T(NOW())","v":""},"","","","","","","","","","","",0,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","",""]
[null,31,{"$f":"IF(P404>0,MAX($C$372:C403)+1,\"\")","v":""},{"$f":"IF(ISERROR(INDEX(WS,ROWS($B$374:$B404))),\"\",MID(INDEX(WS,ROWS($B$374:$B404)), FIND(\"]\",INDEX(WS,ROWS($B$374:$B404)))+1,32))&T(NOW())","v":""},"","","","","","","","","","","",0,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,"","","","","","","","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","",""]
[null,32,{"$f":"IF(P405>0,MAX($C$372:C404)+1,\"\")","v":""},{"$f":"IF(ISERROR(INDEX(WS,ROWS($B$374:$B405))),\"\",MID(INDEX(WS,ROWS($B$374:$B405)), FIND(\"]\",INDEX(WS,ROWS($B$374:$B405)))+1,32))&T(NOW())","v":""},"","","","","","","","","","","",0,null,"","","","","","","","","","","","",null,null,{"$f":"IF($D405<>\"\",INDIRECT(\"'\"&$D405&\"'\"&\"!as4\"),\"\")","v":""},{"$f":"IF($D405<>\"\",INDIRECT(\"'\"&$D405&\"'\"&\"!at4\"),\"\")","v":""},{"$f":"IF($D405<>\"\",INDIRECT(\"'\"&$D405&\"'\"&\"!au4\"),\"\")","v":""},{"$f":"IF($D405<>\"\",INDIRECT(\"'\"&$D405&\"'\"&\"!av4\"),\"\")","v":""},{"$f":"IF($D405<>\"\",INDIRECT(\"'\"&$D405&\"'\"&\"!aw4\"),\"\")","v":""},{"$f":"IF($D405<>\"\",INDIRECT(\"'\"&$D405&\"'\"&\"!ax4\"),\"\")","v":""},{"$f":"IF($D405<>\"\",INDIRECT(\"'\"&$D405&\"'\"&\"!ay4\"),\"\")","v":""},{"$f":"IF($D405<>\"\",INDIRECT(\"'\"&$D405&\"'\"&\"!az4\"),\"\")","v":""},{"$f":"IF($D405<>\"\",INDIRECT(\"'\"&$D405&\"'\"&\"!ba4\"),\"\")","v":""},{"$f":"IF($D405<>\"\",INDIRECT(\"'\"&$D405&\"'\"&\"!bb4\"),\"\")","v":""},{"$f":"IF($D405<>\"\",INDIRECT(\"'\"&$D405&\"'\"&\"!bc4\"),\"\")","v":""},{"$f":"IF($D405<>\"\",INDIRECT(\"'\"&$D405&\"'\"&\"!bd4\"),\"\")","v":""}]
[null,33,{"$f":"IF(P406>0,MAX($C$372:C405)+1,\"\")","v":""},{"$f":"IF(ISERROR(INDEX(WS,ROWS($B$374:$B406))),\"\",MID(INDEX(WS,ROWS($B$374:$B406)), FIND(\"]\",INDEX(WS,ROWS($B$374:$B406)))+1,32))&T(NOW())","v":""},{"$f":"IF($D406<>\"\",INDIRECT(\"'\"&$D406&\"'\"&\"!y3\"),\"\")","v":""},{"$f":"IF($D406<>\"\",INDIRECT(\"'\"&$D406&\"'\"&\"!z3\"),\"\")","v":""},{"$f":"IF($D406<>\"\",INDIRECT(\"'\"&$D406&\"'\"&\"!aa3\"),\"\")","v":""},{"$f":"IF($D406<>\"\",INDIRECT(\"'\"&$D406&\"'\"&\"!ab3\"),\"\")","v":""},{"$f":"IF($D406<>\"\",INDIRECT(\"'\"&$D406&\"'\"&\"!ac3\"),\"\")","v":""},{"$f":"IF($D406<>\"\",INDIRECT(\"'\"&$D406&\"'\"&\"!ad3\"),\"\")","v":""},{"$f":"IF($D406<>\"\",INDIRECT(\"'\"&$D406&\"'\"&\"!ae3\"),\"\")","v":""},{"$f":"IF($D406<>\"\",INDIRECT(\"'\"&$D406&\"'\"&\"!af3\"),\"\")","v":""},{"$f":"IF($D406<>\"\",INDIRECT(\"'\"&$D406&\"'\"&\"!ag3\"),\"\")","v":""},{"$f":"IF($D406<>\"\",INDIRECT(\"'\"&$D406&\"'\"&\"!ah3\"),\"\")","v":""},{"$f":"IF($D406<>\"\",INDIRECT(\"'\"&$D406&\"'\"&\"!ai3\"),\"\")","v":""},0,null,"","","","","","","","","","","",""]
[null,34,{"$f":"IF(P407>0,MAX($C$372:C406)+1,\"\")","v":""},{"$f":"IF(ISERROR(INDEX(WS,ROWS($B$374:$B407))),\"\",MID(INDEX(WS,ROWS($B$374:$B407)), FIND(\"]\",INDEX(WS,ROWS($B$374:$B407)))+1,32))&T(NOW())","v":""},"","","","","","","","","","","",0,null,"","","","","","","","","","","",""]
[null,35,{"$f":"IF(P408>0,MAX($C$372:C407)+1,\"\")","v":""},{"$f":"IF(ISERROR(INDEX(WS,ROWS($B$374:$B408))),\"\",MID(INDEX(WS,ROWS($B$374:$B408)), FIND(\"]\",INDEX(WS,ROWS($B$374:$B408)))+1,32))&T(NOW())","v":""},"","","","","","","","","","","",0,null,{"$f":"IF($D408<>\"\",INDIRECT(\"'\"&$D408&\"'\"&\"!as3\"),\"\")","v":""},{"$f":"IF($D408<>\"\",INDIRECT(\"'\"&$D408&\"'\"&\"!at3\"),\"\")","v":""},{"$f":"IF($D408<>\"\",INDIRECT(\"'\"&$D408&\"'\"&\"!au3\"),\"\")","v":""},{"$f":"IF($D408<>\"\",INDIRECT(\"'\"&$D408&\"'\"&\"!av3\"),\"\")","v":""},{"$f":"IF($D408<>\"\",INDIRECT(\"'\"&$D408&\"'\"&\"!aw3\"),\"\")","v":""},{"$f":"IF($D408<>\"\",INDIRECT(\"'\"&$D408&\"'\"&\"!ax3\"),\"\")","v":""},{"$f":"IF($D408<>\"\",INDIRECT(\"'\"&$D408&\"'\"&\"!ay3\"),\"\")","v":""},{"$f":"IF($D408<>\"\",INDIRECT(\"'\"&$D408&\"'\"&\"!az3\"),\"\")","v":""},{"$f":"IF($D408<>\"\",INDIRECT(\"'\"&$D408&\"'\"&\"!ba3\"),\"\")","v":""},{"$f":"IF($D408<>\"\",INDIRECT(\"'\"&$D408&\"'\"&\"!bb3\"),\"\")","v":""},{"$f":"IF($D408<>\"\",INDIRECT(\"'\"&$D408&\"'\"&\"!bc3\"),\"\")","v":""},{"$f":"IF($D408<>\"\",INDIRECT(\"'\"&$D408&\"'\"&\"!bd3\"),\"\")","v":""}]
[null,36,{"$f":"IF(P409>0,MAX($C$372:C408)+1,\"\")","v":""},{"$f":"IF(ISERROR(INDEX(WS,ROWS($B$374:$B409))),\"\",MID(INDEX(WS,ROWS($B$374:$B409)), FIND(\"]\",INDEX(WS,ROWS($B$374:$B409)))+1,32))&T(NOW())","v":""},"","","","","","","","","","","",0,null,"","","","","","","","","","","",""]
[null,37,{"$f":"IF(P410>0,MAX($C$372:C409)+1,\"\")","v":""},{"$f":"IF(ISERROR(INDEX(WS,ROWS($B$374:$B410))),\"\",MID(INDEX(WS,ROWS($B$374:$B410)), FIND(\"]\",INDEX(WS,ROWS($B$374:$B410)))+1,32))&T(NOW())","v":""},"","","","","","","","","","","",0,null,"","","","","","","","","","","",""]
[null,38,{"$f":"IF(P411>0,MAX($C$372:C410)+1,\"\")","v":""},{"$f":"IF(ISERROR(INDEX(WS,ROWS($B$374:$B411))),\"\",MID(INDEX(WS,ROWS($B$374:$B411)), FIND(\"]\",INDEX(WS,ROWS($B$374:$B411)))+1,32))&T(NOW())","v":""},"","","","","","","","","","","",0,null,"","","","","","","","","","","",""]
[null,39,{"$f":"IF(P412>0,MAX($C$372:C411)+1,\"\")","v":""},{"$f":"IF(ISERROR(INDEX(WS,ROWS($B$374:$B412))),\"\",MID(INDEX(WS,ROWS($B$374:$B412)), FIND(\"]\",INDEX(WS,ROWS($B$374:$B412)))+1,32))&T(NOW())","v":""},"","","","","","","","","","","",0,null,"","","","","","","","","","","",""]
[null,40,{"$f":"IF(P413>0,MAX($C$372:C412)+1,\"\")","v":""},{"$f":"IF(ISERROR(INDEX(WS,ROWS($B$374:$B413))),\"\",MID(INDEX(WS,ROWS($B$374:$B413)), FIND(\"]\",INDEX(WS,ROWS($B$374:$B413)))+1,32))&T(NOW())","v":""},"","","","","","","","","","","",0,null,"","","","","","","","","","","",""]
[null,41,{"$f":"IF(P414>0,MAX($C$372:C413)+1,\"\")","v":""},{"$f":"IF(ISERROR(INDEX(WS,ROWS($B$374:$B414))),\"\",MID(INDEX(WS,ROWS($B$374:$B414)), FIND(\"]\",INDEX(WS,ROWS($B$374:$B414)))+1,32))&T(NOW())","v":""},"","","","","","","","","","","",0,null,{"$f":"IF($D414<>\"\",INDIRECT(\"'\"&$D414&\"'\"&\"!an409\"),\"\")","v":""},{"$f":"IF($D414<>\"\",INDIRECT(\"'\"&$D414&\"'\"&\"!ao409\"),\"\")","v":""},{"$f":"IF($D414<>\"\",INDIRECT(\"'\"&$D414&\"'\"&\"!ap409\"),\"\")","v":""},{"$f":"IF($D414<>\"\",INDIRECT(\"'\"&$D414&\"'\"&\"!aq409\"),\"\")","v":""},{"$f":"IF($D414<>\"\",INDIRECT(\"'\"&$D414&\"'\"&\"!ar409\"),\"\")","v":""},{"$f":"IF($D414<>\"\",INDIRECT(\"'\"&$D414&\"'\"&\"!as409\"),\"\")","v":""},{"$f":"IF($D414<>\"\",INDIRECT(\"'\"&$D414&\"'\"&\"!at409\"),\"\")","v":""},{"$f":"IF($D414<>\"\",INDIRECT(\"'\"&$D414&\"'\"&\"!au409\"),\"\")","v":""},{"$f":"IF($D414<>\"\",INDIRECT(\"'\"&$D414&\"'\"&\"!av409\"),\"\")","v":""},{"$f":"IF($D414<>\"\",INDIRECT(\"'\"&$D414&\"'\"&\"!aw409\"),\"\")","v":""},{"$f":"IF($D414<>\"\",INDIRECT(\"'\"&$D414&\"'\"&\"!ax409\"),\"\")","v":""},{"$f":"IF($D414<>\"\",INDIRECT(\"'\"&$D414&\"'\"&\"!ay409\"),\"\")","v":""}]
[null,42,{"$f":"IF(P415>0,MAX($C$372:C414)+1,\"\")","v":""},{"$f":"IF(ISERROR(INDEX(WS,ROWS($B$374:$B415))),\"\",MID(INDEX(WS,ROWS($B$374:$B415)), FIND(\"]\",INDEX(WS,ROWS($B$374:$B415)))+1,32))&T(NOW())","v":""},"","","","","","","","","","","",0,null,"","","","","","","","","","","",""]
[null,43,{"$f":"IF(P416>0,MAX($C$372:C415)+1,\"\")","v":""},{"$f":"IF(ISERROR(INDEX(WS,ROWS($B$374:$B416))),\"\",MID(INDEX(WS,ROWS($B$374:$B416)), FIND(\"]\",INDEX(WS,ROWS($B$374:$B416)))+1,32))&T(NOW())","v":""},"","","","","","","","","","","",0,null,"","","","","","","","","","","",""]
[null,44,{"$f":"IF(P417>0,MAX($C$372:C416)+1,\"\")","v":""},{"$f":"IF(ISERROR(INDEX(WS,ROWS($B$374:$B417))),\"\",MID(INDEX(WS,ROWS($B$374:$B417)), FIND(\"]\",INDEX(WS,ROWS($B$374:$B417)))+1,32))&T(NOW())","v":""},"","","","","","","","","","","",0,null,"","","","","","","","","","","",""]
[null,45,{"$f":"IF(P418>0,MAX($C$372:C417)+1,\"\")","v":""},{"$f":"IF(ISERROR(INDEX(WS,ROWS($B$374:$B418))),\"\",MID(INDEX(WS,ROWS($B$374:$B418)), FIND(\"]\",INDEX(WS,ROWS($B$374:$B418)))+1,32))&T(NOW())","v":""},"","","","","","","","","","","",0,null,"","","","","","","","","","","",""]
[null,46,{"$f":"IF(P419>0,MAX($C$372:C418)+1,\"\")","v":""},{"$f":"IF(ISERROR(INDEX(WS,ROWS($B$374:$B419))),\"\",MID(INDEX(WS,ROWS($B$374:$B419)), FIND(\"]\",INDEX(WS,ROWS($B$374:$B419)))+1,32))&T(NOW())","v":""},"","","","","","","","","","","",0,null,"","","","","","","","","","","",""]
[null,47,{"$f":"IF(P420>0,MAX($C$372:C419)+1,\"\")","v":""},{"$f":"IF(ISERROR(INDEX(WS,ROWS($B$374:$B420))),\"\",MID(INDEX(WS,ROWS($B$374:$B420)), FIND(\"]\",INDEX(WS,ROWS($B$374:$B420)))+1,32))&T(NOW())","v":""},"","","","","","","","","","","",0,null,"","","","","","","","","","","",""]
[null,48,{"$f":"IF(P421>0,MAX($C$372:C420)+1,\"\")","v":""},{"$f":"IF(ISERROR(INDEX(WS,ROWS($B$374:$B421))),\"\",MID(INDEX(WS,ROWS($B$374:$B421)), FIND(\"]\",INDEX(WS,ROWS($B$374:$B421)))+1,32))&T(NOW())","v":""},"","","","","","","","","","","",0,null,"","","","","","","","","","","",""]
[null,49,{"$f":"IF(P422>0,MAX($C$372:C421)+1,\"\")","v":""},{"$f":"IF(ISERROR(INDEX(WS,ROWS($B$374:$B422))),\"\",MID(INDEX(WS,ROWS($B$374:$B422)), FIND(\"]\",INDEX(WS,ROWS($B$374:$B422)))+1,32))&T(NOW())","v":""},"","","","","","","","","","","",0,null,"","","","","","","","","","","",""]
[null,50,{"$f":"IF(P423>0,MAX($C$372:C422)+1,\"\")","v":""},{"$f":"IF(ISERROR(INDEX(WS,ROWS($B$374:$B423))),\"\",MID(INDEX(WS,ROWS($B$374:$B423)), FIND(\"]\",INDEX(WS,ROWS($B$374:$B423)))+1,32))&T(NOW())","v":""},"","","","","","","","","","","",0,null,"","","","","","","","","","","",""]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,{"$f":"IF($C1738<>\"\",INDIRECT(\"'\"&$C1738&\"'\"&\"!z2\"),\"\")","v":""},{"$f":"IF($C1738<>\"\",INDIRECT(\"'\"&$C1738&\"'\"&\"!aa2\"),\"\")","v":""},{"$f":"IF($C1738<>\"\",INDIRECT(\"'\"&$C1738&\"'\"&\"!ab2\"),\"\")","v":""},{"$f":"IF($C1738<>\"\",INDIRECT(\"'\"&$C1738&\"'\"&\"!ac2\"),\"\")","v":""},2015,2016,2017,2018,2019,null,{"$f":"IF($C1738<>\"\",INDIRECT(\"'\"&$C1738&\"'\"&\"!z2\"),\"\")","v":""},{"$f":"IF($C1738<>\"\",INDIRECT(\"'\"&$C1738&\"'\"&\"!aa2\"),\"\")","v":""},{"$f":"IF($C1738<>\"\",INDIRECT(\"'\"&$C1738&\"'\"&\"!ab2\"),\"\")","v":""},{"$f":"IF($C1738<>\"\",INDIRECT(\"'\"&$C1738&\"'\"&\"!ac2\"),\"\")","v":""},2015,2016,2017,2018,2019,null,{"$f":"IF($C1738<>\"\",INDIRECT(\"'\"&$C1738&\"'\"&\"!z2\"),\"\")","v":""},{"$f":"IF($C1738<>\"\",INDIRECT(\"'\"&$C1738&\"'\"&\"!aa2\"),\"\")","v":""},{"$f":"IF($C1738<>\"\",INDIRECT(\"'\"&$C1738&\"'\"&\"!ab2\"),\"\")","v":""},{"$f":"IF($C1738<>\"\",INDIRECT(\"'\"&$C1738&\"'\"&\"!ac2\"),\"\")","v":""},2015,2016,2017,2018,2019,null,{"$f":"IF($C1738<>\"\",INDIRECT(\"'\"&$C1738&\"'\"&\"!z2\"),\"\")","v":""},{"$f":"IF($C1738<>\"\",INDIRECT(\"'\"&$C1738&\"'\"&\"!aa2\"),\"\")","v":""},{"$f":"IF($C1738<>\"\",INDIRECT(\"'\"&$C1738&\"'\"&\"!ab2\"),\"\")","v":""},{"$f":"IF($C1738<>\"\",INDIRECT(\"'\"&$C1738&\"'\"&\"!ac2\"),\"\")","v":""},2015,2016,2017,2018,2019,null,{"$f":"IF($C1738<>\"\",INDIRECT(\"'\"&$C1738&\"'\"&\"!z2\"),\"\")","v":""},{"$f":"IF($C1738<>\"\",INDIRECT(\"'\"&$C1738&\"'\"&\"!aa2\"),\"\")","v":""},{"$f":"IF($C1738<>\"\",INDIRECT(\"'\"&$C1738&\"'\"&\"!ab2\"),\"\")","v":""},{"$f":"IF($C1738<>\"\",INDIRECT(\"'\"&$C1738&\"'\"&\"!ac2\"),\"\")","v":""},2015,2016,2017,2018,2019,null,{"$f":"IF($C1738<>\"\",INDIRECT(\"'\"&$C1738&\"'\"&\"!z2\"),\"\")","v":""},{"$f":"IF($C1738<>\"\",INDIRECT(\"'\"&$C1738&\"'\"&\"!aa2\"),\"\")","v":""},{"$f":"IF($C1738<>\"\",INDIRECT(\"'\"&$C1738&\"'\"&\"!ab2\"),\"\")","v":""},{"$f":"IF($C1738<>\"\",INDIRECT(\"'\"&$C1738&\"'\"&\"!ac2\"),\"\")","v":""},2015,2016,2017,2018,2019,null,{"$f":"IF($C1738<>\"\",INDIRECT(\"'\"&$C1738&\"'\"&\"!z2\"),\"\")","v":""},{"$f":"IF($C1738<>\"\",INDIRECT(\"'\"&$C1738&\"'\"&\"!aa2\"),\"\")","v":""},{"$f":"IF($C1738<>\"\",INDIRECT(\"'\"&$C1738&\"'\"&\"!ab2\"),\"\")","v":""},{"$f":"IF($C1738<>\"\",INDIRECT(\"'\"&$C1738&\"'\"&\"!ac2\"),\"\")","v":""},2015,2016,2017,2018,2019,null,{"$f":"IF($C1738<>\"\",INDIRECT(\"'\"&$C1738&\"'\"&\"!z2\"),\"\")","v":""},{"$f":"IF($C1738<>\"\",INDIRECT(\"'\"&$C1738&\"'\"&\"!aa2\"),\"\")","v":""},{"$f":"IF($C1738<>\"\",INDIRECT(\"'\"&$C1738&\"'\"&\"!ab2\"),\"\")","v":""},{"$f":"IF($C1738<>\"\",INDIRECT(\"'\"&$C1738&\"'\"&\"!ac2\"),\"\")","v":""},2015,2016,2017,2018,2019,null,{"$f":"IF($C1738<>\"\",INDIRECT(\"'\"&$C1738&\"'\"&\"!z2\"),\"\")","v":""},{"$f":"IF($C1738<>\"\",INDIRECT(\"'\"&$C1738&\"'\"&\"!aa2\"),\"\")","v":""},{"$f":"IF($C1738<>\"\",INDIRECT(\"'\"&$C1738&\"'\"&\"!ab2\"),\"\")","v":""},{"$f":"IF($C1738<>\"\",INDIRECT(\"'\"&$C1738&\"'\"&\"!ac2\"),\"\")","v":""},2015,2016,2017,2018,2019,null,{"$f":"IF($C1738<>\"\",INDIRECT(\"'\"&$C1738&\"'\"&\"!z2\"),\"\")","v":""},{"$f":"IF($C1738<>\"\",INDIRECT(\"'\"&$C1738&\"'\"&\"!aa2\"),\"\")","v":""},{"$f":"IF($C1738<>\"\",INDIRECT(\"'\"&$C1738&\"'\"&\"!ab2\"),\"\")","v":""},{"$f":"IF($C1738<>\"\",INDIRECT(\"'\"&$C1738&\"'\"&\"!ac2\"),\"\")","v":""},2015,2016,2017,2018,2019,null,{"$f":"IF($C1738<>\"\",INDIRECT(\"'\"&$C1738&\"'\"&\"!z2\"),\"\")","v":""},{"$f":"IF($C1738<>\"\",INDIRECT(\"'\"&$C1738&\"'\"&\"!aa2\"),\"\")","v":""},{"$f":"IF($C1738<>\"\",INDIRECT(\"'\"&$C1738&\"'\"&\"!ab2\"),\"\")","v":""},{"$f":"IF($C1738<>\"\",INDIRECT(\"'\"&$C1738&\"'\"&\"!ac2\"),\"\")","v":""},2015,2016,2017,2018,2019,null,{"$f":"IF($C1738<>\"\",INDIRECT(\"'\"&$C1738&\"'\"&\"!z2\"),\"\")","v":""},{"$f":"IF($C1738<>\"\",INDIRECT(\"'\"&$C1738&\"'\"&\"!aa2\"),\"\")","v":""},{"$f":"IF($C1738<>\"\",INDIRECT(\"'\"&$C1738&\"'\"&\"!ab2\"),\"\")","v":""},{"$f":"IF($C1738<>\"\",INDIRECT(\"'\"&$C1738&\"'\"&\"!ac2\"),\"\")","v":""},2015,2016,2017,2018,2019,null,{"$f":"IF($C1738<>\"\",INDIRECT(\"'\"&$C1738&\"'\"&\"!z2\"),\"\")","v":""},{"$f":"IF($C1738<>\"\",INDIRECT(\"'\"&$C1738&\"'\"&\"!aa2\"),\"\")","v":""},{"$f":"IF($C1738<>\"\",INDIRECT(\"'\"&$C1738&\"'\"&\"!ab2\"),\"\")","v":""},{"$f":"IF($C1738<>\"\",INDIRECT(\"'\"&$C1738&\"'\"&\"!ac2\"),\"\")","v":""},2015,2016,2017,2018,2019,null,{"$f":"IF($C1738<>\"\",INDIRECT(\"'\"&$C1738&\"'\"&\"!z2\"),\"\")","v":""},{"$f":"IF($C1738<>\"\",INDIRECT(\"'\"&$C1738&\"'\"&\"!aa2\"),\"\")","v":""},{"$f":"IF($C1738<>\"\",INDIRECT(\"'\"&$C1738&\"'\"&\"!ab2\"),\"\")","v":""},{"$f":"IF($C1738<>\"\",INDIRECT(\"'\"&$C1738&\"'\"&\"!ac2\"),\"\")","v":""},2015,2016,2017,2018,2019,null,{"$f":"IF($C1738<>\"\",INDIRECT(\"'\"&$C1738&\"'\"&\"!z2\"),\"\")","v":""},{"$f":"IF($C1738<>\"\",INDIRECT(\"'\"&$C1738&\"'\"&\"!aa2\"),\"\")","v":""},{"$f":"IF($C1738<>\"\",INDIRECT(\"'\"&$C1738&\"'\"&\"!ab2\"),\"\")","v":""},{"$f":"IF($C1738<>\"\",INDIRECT(\"'\"&$C1738&\"'\"&\"!ac2\"),\"\")","v":""},2015,2016,2017,2018,2019,null,{"$f":"IF($C1738<>\"\",INDIRECT(\"'\"&$C1738&\"'\"&\"!z2\"),\"\")","v":""},{"$f":"IF($C1738<>\"\",INDIRECT(\"'\"&$C1738&\"'\"&\"!aa2\"),\"\")","v":""},{"$f":"IF($C1738<>\"\",INDIRECT(\"'\"&$C1738&\"'\"&\"!ab2\"),\"\")","v":""},{"$f":"IF($C1738<>\"\",INDIRECT(\"'\"&$C1738&\"'\"&\"!ac2\"),\"\")","v":""},2015,2016,2017,2018,2019,null,{"$f":"IF($C1738<>\"\",INDIRECT(\"'\"&$C1738&\"'\"&\"!z2\"),\"\")","v":""},{"$f":"IF($C1738<>\"\",INDIRECT(\"'\"&$C1738&\"'\"&\"!aa2\"),\"\")","v":""},{"$f":"IF($C1738<>\"\",INDIRECT(\"'\"&$C1738&\"'\"&\"!ab2\"),\"\")","v":""},{"$f":"IF($C1738<>\"\",INDIRECT(\"'\"&$C1738&\"'\"&\"!ac2\"),\"\")","v":""},2015,2016,2017,2018,2019,null,null,null,null,2015,2016,2017,2018,2019,"UKUPNO"]
[null,null,null,"07 - Трансфери од других нивоа власти",null,null,null,null,0,0,0,0,0,"07 - Трансфери од других нивоа власти",null,null,null,null,0,0,0,0,0,"07 - Трансфери од других нивоа власти",null,null,null,null,0,0,0,0,0,"07 - Трансфери од других нивоа власти",null,null,null,null,0,0,0,0,0,"07 - Трансфери од других нивоа власти",null,null,null,null,0,0,0,0,0,"07 - Трансфери од других нивоа власти",null,null,null,null,0,0,0,0,0,"07 - Трансфери од других нивоа власти",null,null,null,null,0,0,0,0,0,"07 - Трансфери од других нивоа власти",null,null,null,null,0,0,0,0,0,"07 - Трансфери од других нивоа власти",null,null,null,null,0,0,0,0,0,"07 - Трансфери од других нивоа власти",null,null,null,null,0,0,0,0,0,"07 - Трансфери од других нивоа власти",null,null,null,null,0,0,0,0,0,"07 - Трансфери од других нивоа власти",null,null,null,null,0,0,0,0,0,"07 - Трансфери од других нивоа власти",null,null,null,null,0,0,0,0,0,"07 - Трансфери од других нивоа власти",null,null,null,null,0,0,0,0,0,"07 - Трансфери од других нивоа власти",null,null,null,null,0,0,0,0,0,"07 - Трансфери од других нивоа власти",null,null,null,null,0,0,0,0,0,"07 - Трансфери од других нивоа власти",null,null,null,null,0,0,0,0,0,{"$f":"IF(GA1745>0,MAX($FR$1737:FR1744)+1,\"\")","v":""},"07 - Трансфери од других нивоа власти",null,null,0,0,0,0,0,0]
[]
[null,8,{"$f":"IF(ISERROR(INDEX(WS,ROWS($B$1760:$B1767))),\"\",MID(INDEX(WS,ROWS($B$1760:$B1767)), FIND(\"]\",INDEX(WS,ROWS($B$1760:$B1767)))+1,32))&T(NOW())","v":""},"","",null,"",null,"",null,"",null,null,"","",null,"",null,"",null,"",null,"","","",null,"",null,"",null,"",null,"","","",null,"",null,"",null,"",null,"","","",null,"",null,"",null,"",null,"","","",null,"",null,"",null,"",null,"","","",null,"",null,"",null,"",null,"","","",null,"",null,"",null,"",null,null,"","",null,"",null,"",null,"",null,null,"","",null,"",null,"",null,"",null,null,"","",null,"",null,"",null,"",null,null,"","",null,"",null,"",null,"",null,null,"","",null,"",null,"",null,"",null,null,"","",null,"",null,"",null,"",null,null,"","",null,"",null,"",null,"",null,null,"","",null,"",null,"",null,"",null,null,"","",null,"",null,"",null,""]
[null,18,{"$f":"IF(ISERROR(INDEX(WS,ROWS($B$1760:$B1777))),\"\",MID(INDEX(WS,ROWS($B$1760:$B1777)), FIND(\"]\",INDEX(WS,ROWS($B$1760:$B1777)))+1,32))&T(NOW())","v":""},"","",null,"",null,"",null,"",null,null,"","",null,"",null,"",null,"",null,"","","",null,"",null,"",null,"",null,"","","",null,"",null,"",null,"",null,"","","",null,"",null,"",null,"",null,"","","",null,"",null,"",null,"",null,"","","",null,"",null,"",null,"",null,"","","",null,"",null,"",null,"",null,null,"","",null,"",null,"",null,"",null,null,"","",null,"",null,"",null,"",null,null,"","",null,"",null,"",null,"",null,null,"","",null,"",null,"",null,"",null,null,"","",null,"",null,"",null,"",null,null,"","",null,"",null,"",null,"",null,null,"","",null,"",null,"",null,"",null,null,"","",null,"",null,"",null,"",null,null,"","",null,"",null,"",null,""]
[null,27,{"$f":"IF(ISERROR(INDEX(WS,ROWS($B$1760:$B1786))),\"\",MID(INDEX(WS,ROWS($B$1760:$B1786)), FIND(\"]\",INDEX(WS,ROWS($B$1760:$B1786)))+1,32))&T(NOW())","v":""},"","",null,"",null,"",null,"",null,null,"","",null,"",null,"",null,"",null,"","","",null,"",null,"",null,"",null,"","","",null,"",null,"",null,"",null,"","","",null,"",null,"",null,"",null,"","","",null,"",null,"",null,"",null,"","","",null,"",null,"",null,"",null,"","","",null,"",null,"",null,"",null,null,"","",null,"",null,"",null,"",null,null,"","",null,"",null,"",null,"",null,null,"","",null,"",null,"",null,"",null,null,"","",null,"",null,"",null,"",null,null,"","",null,"",null,"",null,"",null,null,"","",null,"",null,"",null,"",null,null,"","",null,"",null,"",null,"",null,null,"","",null,"",null,"",null,"",null,null,"","",null,"",null,"",null,""]
[null,38,{"$f":"IF(ISERROR(INDEX(WS,ROWS($B$1760:$B1797))),\"\",MID(INDEX(WS,ROWS($B$1760:$B1797)), FIND(\"]\",INDEX(WS,ROWS($B$1760:$B1797)))+1,32))&T(NOW())","v":""},"","",null,"",null,"",null,"",null,null,"","",null,"",null,"",null,"",null,"","","",null,"",null,"",null,"",null,"","","",null,"",null,"",null,"",null,"","","",null,"",null,"",null,"",null,"","","",null,"",null,"",null,"",null,"","","",null,"",null,"",null,"",null,"","","",null,"",null,"",null,"",null,null,"","",null,"",null,"",null,"",null,null,"","",null,"",null,"",null,"",null,null,"","",null,"",null,"",null,"",null,null,"","",null,"",null,"",null,"",null,null,"","",null,"",null,"",null,"",null,null,"","",null,"",null,"",null,"",null,null,"","",null,"",null,"",null,"",null,null,"","",null,"",null,"",null,"",null,null,"","",null,"",null,"",null,""]
[null,41,{"$f":"IF(ISERROR(INDEX(WS,ROWS($B$1760:$B1800))),\"\",MID(INDEX(WS,ROWS($B$1760:$B1800)), FIND(\"]\",INDEX(WS,ROWS($B$1760:$B1800)))+1,32))&T(NOW())","v":""},"","",null,"",null,"",null,"",null,null,"","",null,"",null,"",null,"",null,"","","",null,"",null,"",null,"",null,"","","",null,"",null,"",null,"",null,"","","",null,"",null,"",null,"",null,"","","",null,"",null,"",null,"",null,"","","",null,"",null,"",null,"",null,"","","",null,"",null,"",null,"",null,null,"","",null,"",null,"",null,"",null,null,"","",null,"",null,"",null,"",null,null,"","",null,"",null,"",null,"",null,null,"","",null,"",null,"",null,"",null,null,"","",null,"",null,"",null,"",null,null,"","",null,"",null,"",null,"",null,null,"","",null,"",null,"",null,"",null,null,"","",null,"",null,"",null,"",null,null,"","",null,"",null,"",null,""]
[]
[null,320000,"УТВРЂИВАЊЕ РЕЗУЛТАТА ПОСЛОВАЊА"]
[null,321211,"Распоред вишка прихода и примања"]
[null,331120,"Добити које су резултат промене вредности пословних зграда и других објеката"]
[null,331180,"Добити које су резултат промене вредности залиха"]
[null,410000,"РАСХОДИ ЗА ЗАПОСЛЕНЕ"]
[null,411131,"Плате привремено запослених"]
[null,411141,"Плате по основу судских пресуда"]
[null,412111,"Допринос за пензијско и инвалидско осигурање"]
[null,413110,"Накнаде у натури"]
[null,413139,"Остала дуготрајна роба"]
[null,414000,"СОЦИЈАЛНА ДАВАЊА ЗАПОСЛЕНИМА"]
[null,414311,"Отпремнина приликом одласка у пензију"]
[null,414419,"Остале помоћи запосленим радницима"]
[null,416111,"Јубиларне награде"]
[null,417110,"Посланички додатак"]
[null,417111,"Посланички додатак"]
[null,421211,"Услуге за електричну енергију"]
[null,421321,"Дератизација"]
[null,421392,"Допринос за коришћење вода"]
[null,421429,"Остале ПТТ услуге"]
[null,421522,"Здравствено осигурање запослених"]
[null,421619,"Закуп осталог простора"]
[null,421629,"Закуп опреме за производњу, моторна, непокретна и немоторна"]
[null,422110,"Трошкови дневница (исхране) на службеном путу"]
[null,422200,"Трошкови службених путовања у иностранство"]
[null,422291,"Услуге превоза у јавном саобраћају"]
[null,422400,"Трошкови путовања ученика"]
[null,423100,"Административне услуге"]
[null,423190,"Остале административне услуге"]
[null,423211,"Услуге за израду софтвера"]
[null,423323,"Котизација за учествовање на сајмовима"]
[null,423430,"Услуге рекламе и пропаганде"]
[null,423500,"Стручне услуге"]
[null,423531,"Услуге вештачења"]
[null,423700,"Репрезентација"]
[null,424111,"Услуге ветеринарског прегледа и вакцинације"]
[null,424210,"Услуге образовања"]
[null,424340,"Лабораторијске услуге"]
[null,424351,"Остале медицинске услуге"]
[null,424621,"Услуге науке"]
[null,425111,"Зидарски радови"]
[null,425117,"Електричне инсталације"]
[null,425223,"Опрема за комуникацију"]
[null,425251,"Текуће поправке и одржавање медицинске опреме"]
[null,425260,"Текуће поправке и одржавање опреме за образовање, културу и спорт"]
[null,426123,"Униформе"]
[null,426210,"Храна за животиње"]
[null,426221,"Стока за експерименте"]
[null,426312,"Стручна литература за образовање запослених"]
[null,426521,"Материјали за истраживање и развој"]
[null,426551,"Материјали за тестирање тла"]
[null,426720,"Материјали за лабораторијске тестове"]
[null,426751,"Лекови на рецепт"]
[null,426822,"Пића"]
[null,426912,"Резервни делови"]
[null,431000,"АМОРТИЗАЦИЈА НЕКРЕТНИНА И ОПРЕМЕ"]
[null,433000,"УПОТРЕБА ДРАГОЦЕНОСТИ"]
[null,434110,"Употреба земљишта"]
[null,435110,"Амортизација нематеријалне имовине"]
[null,441120,"Отплата камата на домаће дугорочне хартије од вредности"]
[null,441252,"Отплата камата Републичком фонду за ПИО"]
[null,441390,"Отплата камата осталим домаћим јавним финансијским институцијама"]
[null,441800,"Отплата камата на домаће менице"]
[null,442121,"Отплата камата на дугорочне хартије од вредности емитоване на иностраном тржишту"]
[null,442221,"Отплата камата страним увозно извозним банкама"]
[null,442321,"Отплата камата IBRD"]
[null,442600,"Отплата камата на стране финансијске деривате"]
[null,443000,"ОТПЛАТА КАМАТА ПО ГАРАНЦИЈАМА"]
[null,444219,"Остале казне"]
[null,444329,"Трошкови накнада за неповучена средства осталим мултилатералним институцијама"]
[null,444342,"Трошкови правних услуга за трансакције са финансијским дериватима"]
[null,451120,"Текуће субвенције јавном железничком саобраћају"]
[null,451141,"Текуће субвенције за пољопривреду"]
[null,451230,"Капиталне субвенције за водопривреду"]
[null,452200,"Капиталне субвенције приватним финансијским институцијама"]
[null,453110,"Текуће субвенције НБС"]
[null,454100,"Текуће субвенције приватним предузећима"]
[null,462100,"Текуће дотације међународним организацијама"]
[null,462290,"Остале капиталне дотације међународним организацијама"]
[null,462291,"Остале капиталне дотације међународним организацијама"]
[null,463200,"Капитални трансфери осталим нивоима власти"]
[null,463211,"Капитални трансфери нивоу Републике"]
[null,464120,"Текуће дотације Републичком фонду за ПИО запослених"]
[null,464210,"Капиталне дотације Републичком фонду за здравствено осигурање"]
[null,464261,"Капиталне дотације Фонду за социјално осигурање војних осигураника"]
[null,471110,"Накнаде зарада осигураницима услед привремене неспособности за рад"]
[null,471123,"Иностране пензије"]
[null,471129,"Остала права из пензијског осигурања у складу са законом"]
[null,471142,"Накнаде зарада"]
[null,471194,"Накнаде за становање"]
[null,471219,"Остале услуге здравствене заштите у земљи"]
[null,471232,"Трошкови дневног смештаја, помоћи у кући и заштићеног становања"]
[null,471262,"Услуге преквалификације"]
[null,471911,"Трансфери Републичком фонду за здравствено осигурање за доприносе за осигурање"]
[null,471941,"Трансфери Републичком фонду за ПИО осигураника самосталних делатности за доприносе за осигурање"]
[null,471950,"Трансфери Националној служби за запошљавање за доприносе за осигурање"]
[null,472130,"Накнаде ратним инвалидима"]
[null,472410,"Накнаде из буџета за случај незапослености"]
[null,472611,"Накнаде из буџета у случају смрти"]
[null,472719,"Остале накнаде за образовање"]
[null,472900,"Остале накнаде из буџета"]
[null,481111,"Дотације непрофитним здравственим организацијама"]
[null,481910,"Дотације спортским омладинским организацијама"]
[null,481960,"Дотације приватним и алтернативним школама"]
[null,482111,"Стални порез на имовину"]
[null,482121,"Порез на робу"]
[null,482240,"Општинске таксе"]
[null,482251,"Судске таксе"]
[null,483100,"Новчане казне и пенали по решењу судова"]
[null,484210,"Накнада штете од дивљачи"]
[null,494000,"ТЕКУЋИ РАСХОДИ"]
[null,494131,"Накнаде у натури"]
[null,494171,"Посланички додатак"]
[null,494210,"Стални трошкови"]
[null,494232,"Компјутерске услуге"]
[null,494235,"Стручне услуге"]
[null,494246,"Услуге очувања животне средине, науке и геодетске услуге"]
[null,494265,"Материјал за очување животне средине и науку"]
[null,494341,"Употреба земљишта"]
[null,494342,"Употреба подземног блага"]
[null,494422,"Отплата камата страним владама"]
[null,494424,"Отплата камата страним пословним банкама"]
[null,494532,"Капиталне субвенције јавним финансијским институцијама"]
[null,494712,"Права из социјалног осигурања која се исплаћују непосредно пружаоцима услуга"]
[null,494727,"Накнаде из буџета за образовање, културу, науку и спорт"]
[null,494820,"Порези, обавезне таксе и казне"]
[null,495110,"Зграде и грађевински објекти"]
[null,495113,"Капитално одржавање зграда и објеката"]
[null,495130,"Остале некретнине и опрема"]
[null,495211,"Робне резерве"]
[null,495431,"Шуме"]
[null,496111,"Отплата главнице на домаће хартије од вредности, изузев акција"]
[null,496122,"Отплата главнице страним владама"]
[null,496126,"Отплата главнице на стране финансијске деривате"]
[null,496217,"Кредити домаћим невладиним организацијама у земљи"]
[null,496224,"Кредити страним пословним банкама"]
[null,499100,"Средства резерве"]
[null,511111,"Куповина стамбеног простора за јавне службенике"]
[null,511191,"Куповина отворених спортских и рекреационих објеката"]
[null,511210,"Изградња стамбеног простора"]
[null,511227,"Гранични прелази"]
[null,511291,"Плиновод и плинарски радови"]
[null,511310,"Капитално одржавање стамбених простора"]
[null,511322,"Капитално одржавање болница, домова здравља и старачких домова"]
[null,511342,"Капитално одржавање канализације"]
[null,511390,"Капитално одржавање осталих објеката"]
[null,511430,"Идејни пројекат"]
[null,512100,"Опрема за саобраћај"]
[null,512117,"Бицикли"]
[null,512212,"Уградна опрема"]
[null,512242,"Фотографска опрема"]
[null,512261,"Лизинг административне опреме"]
[null,512521,"Лабораторијска опрема"]
[null,512541,"Лизинг медицинске и лабораторијске опреме"]
[null,512721,"Лизинг опремe за војску"]
[null,512811,"Опрема за јавну безбедност"]
[null,513000,"ОСТАЛЕ НЕКРЕТНИНЕ И ОПРЕМА"]
[null,513119,"Лизинг остале некретнине и опрема"]
[null,515000,"НЕМАТЕРИЈАЛНА ИМОВИНА"]
[null,515121,"Књиге у библиотеци"]
[null,515193,"Концесије"]
[null,520000,"ЗАЛИХЕ"]
[null,523100,"Залихе робе за даљу продају"]
[null,531111,"Драгоцености"]
[null,541110,"Набавка земљишта"]
[null,541125,"Побољшања другог земљишта и придружене водене површине"]
[null,543111,"Набавка шума"]
[null,543221,"Побољшања воде"]
[null,600000,"ИЗДАЦИ ЗА ОТПЛАТУ ГЛАВНИЦЕ И НАБАВКУ ФИНАНСИЈСКЕ ИМОВИНЕ"]
[null,611220,"Отплата главнице нивоу територијалних аутономија"]
[null,611311,"Отплата главнице НБС"]
[null,611400,"Отплата главнице домаћим пословним банкама"]
[null,611610,"Отплата главнице домаћинствима у земљи"]
[null,611910,"Исправка унутрашњег дуга од осталих нивоа власти за средства отплаћена у току фискалне године"]
[null,612290,"Отплата главнице осталим страним владама"]
[null,612340,"Отплата главнице EIB"]
[null,612500,"Отплата главнице осталим страним кредиторима"]
[null,612910,"Исправка спољног дуга за средства отплаћена у фискалној години"]
[null,615100,"Отплата гаранција по комерцијалним трансакцијама"]
[null,621100,"Набавка домаћих хартија од вредности, изузев акција"]
[null,621230,"Кредити нивоу градова"]
[null,621310,"Кредити Народној банци Србије"]
[null,621611,"Кредити физичким лицима у земљи, за потребе становања"]
[null,621800,"Кредити домаћим нефинансијским приватним предузећима"]
[null,622000,"НАБАВКА СТРАНЕ ФИНАНСИЈСКЕ ИМОВИНЕ"]
[null,622110,"Набавка страних краткорочних хартија од вредности, изузев акција"]
[null,622610,"Кредити страним невладиним организацијама"]
[null,622700,"Набавка страних акција и осталог капитала"]
[null,623000,"НАБАВКА ФИНАНСИЈСКЕ ИМОВИНЕ КОЈА СЕ ФИНАНСИРА ИЗ СРЕДСТАВА ЗА РЕАЛИЗАЦИЈУ НАЦИОНАЛНОГ ИНВЕСТИЦИОНОГ ПЛАНА"]
[{"$f":"IF(ID3597>0,MAX(A$3592:$A3596)+1,\"\")","v":""},711100,"Порези на доходак и капиталне добитке које плаћају физичка лица",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID3610>0,MAX(A$3592:$A3609)+1,\"\")","v":""},711144,"Порез на капиталне добитке",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID3617>0,MAX(A$3592:$A3616)+1,\"\")","v":""},711151,"Порез на добитке од игара на срећу",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID3629>0,MAX(A$3592:$A3628)+1,\"\")","v":""},711191,"Порез на остале приходе",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID3639>0,MAX(A$3592:$A3638)+1,\"\")","v":""},711214,"Порез на добит правних лица који се као порез по одбитку обрачунава на камате које се исплаћују нерезидентима",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID3649>0,MAX(A$3592:$A3648)+1,\"\")","v":""},711311,"Порези на доходак, добит и капиталне добитке који се не могу разврстати између физичких и правних лица",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID3658>0,MAX(A$3592:$A3657)+1,\"\")","v":""},713110,"Посебан порез на необрађено обрадиво пољопривредно земљиште",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID3660>0,MAX(A$3592:$A3659)+1,\"\")","v":""},713120,"Порез на имовину",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID3672>0,MAX(A$3592:$A3671)+1,\"\")","v":""},713420,"Порез на капиталне трансакције",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID3683>0,MAX(A$3592:$A3682)+1,\"\")","v":""},713610,"Порез на акције на име и уделе",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID3692>0,MAX(A$3592:$A3691)+1,\"\")","v":""},714120,"Једнофазни порези на промет",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID3702>0,MAX(A$3592:$A3701)+1,\"\")","v":""},714130,"Кумулативни вишефазни порези на промет",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID3712>0,MAX(A$3592:$A3711)+1,\"\")","v":""},714140,"Порез на премије неживотних осигурања",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID3724>0,MAX(A$3592:$A3723)+1,\"\")","v":""},714443,"Средства правних лица која за осигурање од пожара своје имовине оснивају властите осигуравајуће фондове у висини 3% од премије осигурања од пожара у корист Буџетског фонда за ванредне ситуације",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID3727>0,MAX(A$3592:$A3726)+1,\"\")","v":""},714446,"Средства остварена на основу издвајања надлежног органа за послове цивилног ваздухопловства, намењена, за потребе службе за трагање и спасавање у случају удеса ваздухоплова у корист Буџетског фонда за ванредне ситуације",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID3735>0,MAX(A$3592:$A3734)+1,\"\")","v":""},714514,"Годишња накнада за моторна возила, тракторе и прикључна возила",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID3746>0,MAX(A$3592:$A3745)+1,\"\")","v":""},714532,"Такса за контролну маркицу за видео касете",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID3755>0,MAX(A$3592:$A3754)+1,\"\")","v":""},714546,"Накнада за коришћење рибарских подручја",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID3767>0,MAX(A$3592:$A3766)+1,\"\")","v":""},714571,"Комунална такса за држање кућних и егзотичних животиња",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID3775>0,MAX(A$3592:$A3774)+1,\"\")","v":""},714582,"Накнада за прикључење прилазног пута на државни пут",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID3787>0,MAX(A$3592:$A3786)+1,\"\")","v":""},714596,"Накнада за прекомерно коришћење општинског пута и улице, његовог дела или путног објекта, ако је управљач пута надлежни орган локалне самоуправе",null,null,{"$f":"SUMIF($R$375:$R$415,$B3787,T$375:T$415)","v":0},{"$f":"SUMIF($R$375:$R$415,$B3787,U$375:U$415)","v":0},{"$f":"SUMIF($R$375:$R$415,$B3787,V$375:V$415)","v":0},{"$f":"SUMIF($R$375:$R$415,$B3787,W$375:W$415)","v":0},{"$f":"SUMIF($R$375:$R$415,$B3787,X$375:X$415)","v":0},{"$f":"SUMIF($R$375:$R$415,$B3787,Y$375:Y$415)","v":0},{"$f":"SUMIF($R$375:$R$415,$B3787,Z$375:Z$415)","v":0},{"$f":"SUMIF($R$375:$R$415,$B3787,AA$375:AA$415)","v":0},{"$f":"SUMIF($R$375:$R$415,$B3787,AB$375:AB$415)","v":0},{"$f":"SUMIF($R$375:$R$415,$B3787,AC$375:AC$415)","v":0},null,null,null,null,{"$f":"SUMIF(AF$375:AF$415,$B3787,AH$375:AH$415)","v":0},{"$f":"SUMIF(AF$375:AF$415,$B3787,AI$375:AI$415)","v":0},{"$f":"SUMIF(AF$375:AF$415,$B3787,AJ$375:AJ$415)","v":0},{"$f":"SUMIF(AF$375:AF$415,$B3787,AK$375:AK$415)","v":0},{"$f":"SUMIF(AF$375:AF$415,$B3787,AL$375:AL$415)","v":0},{"$f":"SUMIF(AF$375:AF$415,$B3787,AM$375:AM$415)","v":0},{"$f":"SUMIF(AF$375:AF$415,$B3787,AN$375:AN$415)","v":0},{"$f":"SUMIF(AF$375:AF$415,$B3787,AO$375:AO$415)","v":0},{"$f":"SUMIF(AF$375:AF$415,$B3787,AP$375:AP$415)","v":0},{"$f":"SUMIF(AF$375:AF$415,$B3787,AQ$375:AQ$415)","v":0},null,null,null,null,{"$f":"SUMIF(AT$375:AT$415,$B3787,AV$375:AV$415)","v":0},{"$f":"SUMIF(AT$375:AT$415,$B3787,AW$375:AW$415)","v":0},{"$f":"SUMIF(AT$375:AT$415,$B3787,AX$375:AX$415)","v":0},{"$f":"SUMIF(AT$375:AT$415,$B3787,AY$375:AY$415)","v":0},{"$f":"SUMIF(AT$375:AT$415,$B3787,AZ$375:AZ$415)","v":0},{"$f":"SUMIF(AT$375:AT$415,$B3787,BA$375:BA$415)","v":0},{"$f":"SUMIF(AT$375:AT$415,$B3787,BB$375:BB$415)","v":0},{"$f":"SUMIF(AT$375:AT$415,$B3787,BC$375:BC$415)","v":0},{"$f":"SUMIF(AT$375:AT$415,$B3787,BD$375:BD$415)","v":0},{"$f":"SUMIF(AT$375:AT$415,$B3787,BE$375:BE$415)","v":0},null,null,null,null,{"$f":"SUMIF(BH$375:BH$415,$B3787,BJ$375:BJ$415)","v":0},{"$f":"SUMIF(BH$375:BH$415,$B3787,BK$375:BK$415)","v":0},{"$f":"SUMIF(BH$375:BH$415,$B3787,BL$375:BL$415)","v":0},{"$f":"SUMIF(BH$375:BH$415,$B3787,BM$375:BM$415)","v":0},{"$f":"SUMIF(BH$375:BH$415,$B3787,BN$375:BN$415)","v":0},{"$f":"SUMIF(BH$375:BH$415,$B3787,BO$375:BO$415)","v":0},{"$f":"SUMIF(BH$375:BH$415,$B3787,BP$375:BP$415)","v":0},{"$f":"SUMIF(BH$375:BH$415,$B3787,BQ$375:BQ$415)","v":0},{"$f":"SUMIF(BH$375:BH$415,$B3787,BR$375:BR$415)","v":0},{"$f":"SUMIF(BH$375:BH$415,$B3787,BS$375:BS$415)","v":0},null,null,null,null,{"$f":"SUMIF(BV$375:BV$415,$B3787,BX$375:BX$415)","v":0},{"$f":"SUMIF(BV$375:BV$415,$B3787,BY$375:BY$415)","v":0},{"$f":"SUMIF(BV$375:BV$415,$B3787,BZ$375:BZ$415)","v":0},{"$f":"SUMIF(BV$375:BV$415,$B3787,CA$375:CA$415)","v":0},{"$f":"SUMIF(BV$375:BV$415,$B3787,CB$375:CB$415)","v":0},{"$f":"SUMIF(BV$375:BV$415,$B3787,CC$375:CC$415)","v":0},{"$f":"SUMIF(BV$375:BV$415,$B3787,CD$375:CD$415)","v":0},{"$f":"SUMIF(BV$375:BV$415,$B3787,CE$375:CE$415)","v":0},{"$f":"SUMIF(BV$375:BV$415,$B3787,CF$375:CF$415)","v":0},{"$f":"SUMIF(BV$375:BV$415,$B3787,CG$375:CG$415)","v":0},null,null,null,null,{"$f":"SUMIF(CJ$375:CJ$415,$B3787,CL$375:CL$415)","v":0},{"$f":"SUMIF(CJ$375:CJ$415,$B3787,CM$375:CM$415)","v":0},{"$f":"SUMIF(CJ$375:CJ$415,$B3787,CN$375:CN$415)","v":0},{"$f":"SUMIF(CJ$375:CJ$415,$B3787,CO$375:CO$415)","v":0},{"$f":"SUMIF(CJ$375:CJ$415,$B3787,CP$375:CP$415)","v":0},{"$f":"SUMIF(CJ$375:CJ$415,$B3787,CQ$375:CQ$415)","v":0},{"$f":"SUMIF(CJ$375:CJ$415,$B3787,CR$375:CR$415)","v":0},{"$f":"SUMIF(CJ$375:CJ$415,$B3787,CS$375:CS$415)","v":0},{"$f":"SUMIF(CJ$375:CJ$415,$B3787,CT$375:CT$415)","v":0},{"$f":"SUMIF(CJ$375:CJ$415,$B3787,CU$375:CU$415)","v":0},null,null,null,null,{"$f":"SUMIF(CX$375:CX$415,$B3787,CZ$375:CZ$415)","v":0},{"$f":"SUMIF(CX$375:CX$415,$B3787,DA$375:DA$415)","v":0},{"$f":"SUMIF(CX$375:CX$415,$B3787,DB$375:DB$415)","v":0},{"$f":"SUMIF(CX$375:CX$415,$B3787,DC$375:DC$415)","v":0},{"$f":"SUMIF(CX$375:CX$415,$B3787,DD$375:DD$415)","v":0},{"$f":"SUMIF(CX$375:CX$415,$B3787,DE$375:DE$415)","v":0},{"$f":"SUMIF(CX$375:CX$415,$B3787,DF$375:DF$415)","v":0},{"$f":"SUMIF(CX$375:CX$415,$B3787,DG$375:DG$415)","v":0},{"$f":"SUMIF(CX$375:CX$415,$B3787,DH$375:DH$415)","v":0},{"$f":"SUMIF(CX$375:CX$415,$B3787,DI$375:DI$415)","v":0},null,null,null,null,{"$f":"SUMIF(DL$375:DL$415,$B3787,DN$375:DN$415)","v":0},{"$f":"SUMIF(DL$375:DL$415,$B3787,DO$375:DO$415)","v":0},{"$f":"SUMIF(DL$375:DL$415,$B3787,DP$375:DP$415)","v":0},{"$f":"SUMIF(DL$375:DL$415,$B3787,DQ$375:DQ$415)","v":0},{"$f":"SUMIF(DL$375:DL$415,$B3787,DR$375:DR$415)","v":0},{"$f":"SUMIF(DL$375:DL$415,$B3787,DS$375:DS$415)","v":0},{"$f":"SUMIF(DL$375:DL$415,$B3787,DT$375:DT$415)","v":0},{"$f":"SUMIF(DL$375:DL$415,$B3787,DU$375:DU$415)","v":0},{"$f":"SUMIF(DL$375:DL$415,$B3787,DV$375:DV$415)","v":0},{"$f":"SUMIF(DL$375:DL$415,$B3787,DW$375:DW$415)","v":0},null,null,null,null,{"$f":"SUMIF(DZ$375:DZ$415,$B3787,EB$375:EB$415)","v":0},{"$f":"SUMIF(DZ$375:DZ$415,$B3787,EC$375:EC$415)","v":0},{"$f":"SUMIF(DZ$375:DZ$415,$B3787,ED$375:ED$415)","v":0},{"$f":"SUMIF(DZ$375:DZ$415,$B3787,EE$375:EE$415)","v":0},{"$f":"SUMIF(DZ$375:DZ$415,$B3787,EF$375:EF$415)","v":0},{"$f":"SUMIF(DZ$375:DZ$415,$B3787,EG$375:EG$415)","v":0},{"$f":"SUMIF(DZ$375:DZ$415,$B3787,EH$375:EH$415)","v":0},{"$f":"SUMIF(DZ$375:DZ$415,$B3787,EI$375:EI$415)","v":0},{"$f":"SUMIF(DZ$375:DZ$415,$B3787,EJ$375:EJ$415)","v":0},{"$f":"SUMIF(DZ$375:DZ$415,$B3787,EK$375:EK$415)","v":0},null,null,null,null,{"$f":"SUMIF(EN$375:EN$415,$B3787,EP$375:EP$415)","v":0},{"$f":"SUMIF(EN$375:EN$415,$B3787,EQ$375:EQ$415)","v":0},{"$f":"SUMIF(EN$375:EN$415,$B3787,ER$375:ER$415)","v":0},{"$f":"SUMIF(EN$375:EN$415,$B3787,ES$375:ES$415)","v":0},{"$f":"SUMIF(EN$375:EN$415,$B3787,ET$375:ET$415)","v":0},{"$f":"SUMIF(EN$375:EN$415,$B3787,EU$375:EU$415)","v":0},{"$f":"SUMIF(EN$375:EN$415,$B3787,EV$375:EV$415)","v":0},{"$f":"SUMIF(EN$375:EN$415,$B3787,EW$375:EW$415)","v":0},{"$f":"SUMIF(EN$375:EN$415,$B3787,EX$375:EX$415)","v":0},{"$f":"SUMIF(EN$375:EN$415,$B3787,EY$375:EY$415)","v":0},null,null,null,null,{"$f":"SUMIF(FB$375:FB$415,$B3787,FD$375:FD$415)","v":0},{"$f":"SUMIF(FB$375:FB$415,$B3787,FE$375:FE$415)","v":0},{"$f":"SUMIF(FB$375:FB$415,$B3787,FF$375:FF$415)","v":0},{"$f":"SUMIF(FB$375:FB$415,$B3787,FG$375:FG$415)","v":0},{"$f":"SUMIF(FB$375:FB$415,$B3787,FH$375:FH$415)","v":0},{"$f":"SUMIF(FB$375:FB$415,$B3787,FI$375:FI$415)","v":0},{"$f":"SUMIF(FB$375:FB$415,$B3787,FJ$375:FJ$415)","v":0},{"$f":"SUMIF(FB$375:FB$415,$B3787,FK$375:FK$415)","v":0},{"$f":"SUMIF(FB$375:FB$415,$B3787,FL$375:FL$415)","v":0},{"$f":"SUMIF(FB$375:FB$415,$B3787,FM$375:FM$415)","v":0},null,null,null,null,{"$f":"SUMIF(FP$375:FP$415,$B3787,FR$375:FR$415)","v":0},{"$f":"SUMIF(FP$375:FP$415,$B3787,FS$375:FS$415)","v":0},{"$f":"SUMIF(FP$375:FP$415,$B3787,FT$375:FT$415)","v":0},{"$f":"SUMIF(FP$375:FP$415,$B3787,FU$375:FU$415)","v":0},{"$f":"SUMIF(FP$375:FP$415,$B3787,FV$375:FV$415)","v":0},{"$f":"SUMIF(FP$375:FP$415,$B3787,FW$375:FW$415)","v":0},{"$f":"SUMIF(FP$375:FP$415,$B3787,FX$375:FX$415)","v":0},{"$f":"SUMIF(FP$375:FP$415,$B3787,FY$375:FY$415)","v":0},{"$f":"SUMIF(FP$375:FP$415,$B3787,FZ$375:FZ$415)","v":0},{"$f":"SUMIF(FP$375:FP$415,$B3787,GA$375:GA$415)","v":0},null,null,null,null,{"$f":"SUMIF(GD$375:GD$415,$B3787,GF$375:GF$415)","v":0},{"$f":"SUMIF(GD$375:GD$415,$B3787,GG$375:GG$415)","v":0},{"$f":"SUMIF(GD$375:GD$415,$B3787,GH$375:GH$415)","v":0},{"$f":"SUMIF(GD$375:GD$415,$B3787,GI$375:GI$415)","v":0},{"$f":"SUMIF(GD$375:GD$415,$B3787,GJ$375:GJ$415)","v":0},{"$f":"SUMIF(GD$375:GD$415,$B3787,GK$375:GK$415)","v":0},{"$f":"SUMIF(GD$375:GD$415,$B3787,GL$375:GL$415)","v":0},{"$f":"SUMIF(GD$375:GD$415,$B3787,GM$375:GM$415)","v":0},{"$f":"SUMIF(GD$375:GD$415,$B3787,GN$375:GN$415)","v":0},{"$f":"SUMIF(GD$375:GD$415,$B3787,GO$375:GO$415)","v":0},null,null,null,null,{"$f":"SUMIF(GR$375:GR$415,$B3787,GT$375:GT$415)","v":0},{"$f":"SUMIF(GR$375:GR$415,$B3787,GU$375:GU$415)","v":0},{"$f":"SUMIF(GR$375:GR$415,$B3787,GV$375:GV$415)","v":0},{"$f":"SUMIF(GR$375:GR$415,$B3787,GW$375:GW$415)","v":0},{"$f":"SUMIF(GR$375:GR$415,$B3787,GX$375:GX$415)","v":0},{"$f":"SUMIF(GR$375:GR$415,$B3787,GY$375:GY$415)","v":0},{"$f":"SUMIF(GR$375:GR$415,$B3787,GZ$375:GZ$415)","v":0},{"$f":"SUMIF(GR$375:GR$415,$B3787,HA$375:HA$415)","v":0},{"$f":"SUMIF(GR$375:GR$415,$B3787,HB$375:HB$415)","v":0},{"$f":"SUMIF(GR$375:GR$415,$B3787,HC$375:HC$415)","v":0},null,null,null,null,{"$f":"SUMIF(HF$375:HF$415,$B3787,HH$375:HH$415)","v":0},{"$f":"SUMIF(HF$375:HF$415,$B3787,HI$375:HI$415)","v":0},{"$f":"SUMIF(HF$375:HF$415,$B3787,HJ$375:HJ$415)","v":0},{"$f":"SUMIF(HF$375:HF$415,$B3787,HK$375:HK$415)","v":0},{"$f":"SUMIF(HF$375:HF$415,$B3787,HL$375:HL$415)","v":0},{"$f":"SUMIF(HF$375:HF$415,$B3787,HM$375:HM$415)","v":0},{"$f":"SUMIF(HF$375:HF$415,$B3787,HN$375:HN$415)","v":0},{"$f":"SUMIF(HF$375:HF$415,$B3787,HO$375:HO$415)","v":0},{"$f":"SUMIF(HF$375:HF$415,$B3787,HP$375:HP$415)","v":0},{"$f":"SUMIF(HF$375:HF$415,$B3787,HQ$375:HQ$415)","v":0},null,null,null,null,{"$f":"SUMIF(HT$375:HT$415,$B3787,HV$375:HV$415)","v":0},{"$f":"SUMIF(HT$375:HT$415,$B3787,HW$375:HW$415)","v":0},{"$f":"SUMIF(HT$375:HT$415,$B3787,HX$375:HX$415)","v":0},{"$f":"SUMIF(HT$375:HT$415,$B3787,HY$375:HY$415)","v":0},{"$f":"SUMIF(HT$375:HT$415,$B3787,HZ$375:HZ$415)","v":0},{"$f":"SUMIF(HT$375:HT$415,$B3787,IA$375:IA$415)","v":0},{"$f":"SUMIF(HT$375:HT$415,$B3787,IB$375:IB$415)","v":0},{"$f":"SUMIF(HT$375:HT$415,$B3787,IC$375:IC$415)","v":0},{"$f":"SUMIF(HT$375:HT$415,$B3787,ID$375:ID$415)","v":0},{"$f":"SUMIF(HT$375:HT$415,$B3787,IE$375:IE$415)","v":0},null,null,{"$f":"HH3787+GT3787+GF3787+FR3787+FD3787+EP3787+EB3787+DN3787+CZ3787+CL3787+BX3787+BJ3787+AV3787+AH3787+T3787+F3787","v":0},{"$f":"HI3787+GU3787+GG3787+FS3787+FE3787+EQ3787+EC3787+DO3787+DA3787+CM3787+BY3787+BK3787+AW3787+AI3787+U3787+G3787","v":0},{"$f":"HJ3787+GV3787+GH3787+FT3787+FF3787+ER3787+ED3787+DP3787+DB3787+CN3787+BZ3787+BL3787+AX3787+AJ3787+V3787+H3787","v":0},{"$f":"HK3787+GW3787+GI3787+FU3787+FG3787+ES3787+EE3787+DQ3787+DC3787+CO3787+CA3787+BM3787+AY3787+AK3787+W3787+I3787","v":0},{"$f":"HL3787+GX3787+GJ3787+FV3787+FH3787+ET3787+EF3787+DR3787+DD3787+CP3787+CB3787+BN3787+AZ3787+AL3787+X3787+J3787","v":0},{"$f":"HM3787+GY3787+GK3787+FW3787+FI3787+EU3787+EG3787+DS3787+DE3787+CQ3787+CC3787+BO3787+BA3787+AM3787+Y3787+K3787","v":0},{"$f":"HN3787+GZ3787+GL3787+FX3787+FJ3787+EV3787+EH3787+DT3787+DF3787+CR3787+CD3787+BP3787+BB3787+AN3787+Z3787+L3787","v":0},{"$f":"HO3787+HA3787+GM3787+FY3787+FK3787+EW3787+EI3787+DU3787+DG3787+CS3787+CE3787+BQ3787+BC3787+AO3787+AA3787+M3787","v":0},{"$f":"HP3787+HB3787+GN3787+FZ3787+FL3787+EX3787+EJ3787+DV3787+DH3787+CT3787+CF3787+BR3787+BD3787+AP3787+AB3787+N3787","v":0},{"$f":"HQ3787+HC3787+GO3787+GA3787+FM3787+EY3787+EK3787+DW3787+DI3787+CU3787+CG3787+BS3787+BE3787+AQ3787+AC3787+O3787","v":0},{"$f":"SUM(HT3787:IC3787)","v":0}]
[{"$f":"IF(ID3800>0,MAX(A$3592:$A3799)+1,\"\")","v":""},715190,"Остале увозне дажбине и складиштење",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID3807>0,MAX(A$3592:$A3806)+1,\"\")","v":""},715300,"Добит извозних или увозних монопола",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID3810>0,MAX(A$3592:$A3809)+1,\"\")","v":""},715400,"Добит по основу разлике између куповног и продајног девизног курса",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID3819>0,MAX(A$3592:$A3818)+1,\"\")","v":""},716000,"ДРУГИ ПОРЕЗИ",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID3830>0,MAX(A$3592:$A3829)+1,\"\")","v":""},716223,"Средства остварена продајом доплатне поштанске марке \"Изградња Спомен-храма Светог Саве\"",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID3844>0,MAX(A$3592:$A3843)+1,\"\")","v":""},717115,"Акциза на течни нафтни гас",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID3855>0,MAX(A$3592:$A3854)+1,\"\")","v":""},717126,"Акциза при увозу оловног бензина",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID3862>0,MAX(A$3592:$A3861)+1,\"\")","v":""},717133,"Акциза на адитиве и екстендере за керозин",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID3873>0,MAX(A$3592:$A3872)+1,\"\")","v":""},717210,"Акцизе на дуванске прерађевине произведене у земљи",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID3882>0,MAX(A$3592:$A3881)+1,\"\")","v":""},717223,"Акциза при увозу осталих дуванских прерађевина",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID3888>0,MAX(A$3592:$A3887)+1,\"\")","v":""},717311,"Акциза на пиво",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID3898>0,MAX(A$3592:$A3897)+1,\"\")","v":""},717323,"Акциза на нискоалкохолна пића из увоза",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID3905>0,MAX(A$3592:$A3904)+1,\"\")","v":""},717411,"Акциза при увозу освежавајућих безалкохолних пића",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID3917>0,MAX(A$3592:$A3916)+1,\"\")","v":""},717612,"Такса за добра која се допремају са територије АП Косово и Метохија, а на која се плаћа акциза",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID3925>0,MAX(A$3592:$A3924)+1,\"\")","v":""},719211,"Једнократни порез по основу коришћења средстава примарне и сиве емисије новца у финансијским трансакцијама, по решењу Пореске управе",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID3932>0,MAX(A$3592:$A3931)+1,\"\")","v":""},719250,"Једнократни порез по основу коришћења средстава правног лица на која нису плаћене прописане јавне дажбине (коришћење средстава непредатог пазара, других средстава од наплаћених потраживања која нису приказана као приход и др.)",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID3950>0,MAX(A$3592:$A3949)+1,\"\")","v":""},719412,"Једнократни порез по основу откупа стана (станова) укупне површине веће од 90 метара квадратних од стране изабраног, постављеног или именованог функционера, функционера политичке странке, директора или члана органа управљања правног лица у државној, друштвеној или мешовитој својини са претежним учешћем друштвеног капитала, осим ако одговарајућим општим актом није било предвиђено право на стан веће површине, у којем се случају као припадајућа узима тако предвиђена површина, по решењу Пореске управе",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID3957>0,MAX(A$3592:$A3956)+1,\"\")","v":""},719600,"Остали порези које плаћају друга или неидентификована лица",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID3961>0,MAX(A$3592:$A3960)+1,\"\")","v":""},721000,"ДОПРИНОСИ ЗА СОЦИЈАЛНО ОСИГУРАЊЕ",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID3973>0,MAX(A$3592:$A3972)+1,\"\")","v":""},721120,"Доприноси за здравствено осигурање",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID3986>0,MAX(A$3592:$A3985)+1,\"\")","v":""},721217,"Допринос за пензијско и инвалидско осигурање лица на породиљском одсуству који плаћа исплатилац накнаде зараде, односно плате",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID3993>0,MAX(A$3592:$A3992)+1,\"\")","v":""},721224,"Допринос за здравствено осигурање за лица која остварују друге приходе на терет послодавца који се финансира из буџета и фондова обавезног социјалног осигурања",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID4000>0,MAX(A$3592:$A3999)+1,\"\")","v":""},721300,"Доприноси за социјално осигурање лица која обављају самосталну делатност и незапослених лица",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID4015>0,MAX(A$3592:$A4014)+1,\"\")","v":""},721324,"Допринос за здравствено осигурање лица која остварују приходе од ауторских права, патената или техничких унапређења",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID4025>0,MAX(A$3592:$A4024)+1,\"\")","v":""},721360,"Доприноси за случај незапослености самоопорезивањем",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID4030>0,MAX(A$3592:$A4029)+1,\"\")","v":""},721412,"Допринос за пензијско и инвалидско осигурање за добровољно осигурање",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID4036>0,MAX(A$3592:$A4035)+1,\"\")","v":""},721418,"Допринос за пензијско и инвалидско осигурање по члану 120. Закона о пензијском и инвалидском осигурању, који за обвезнике пољопривреднике, обуставом 1/3 месечног износа пензијe, уплаћује Републички фонд за пензијско и инвалидско осигурање, по решењу Пореске управе",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID4052>0,MAX(A$3592:$A4051)+1,\"\")","v":""},722311,"Импутирани социјални доприноси",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID4059>0,MAX(A$3592:$A4058)+1,\"\")","v":""},731131,"Текуће донације од иностраних држава у корист нивоа АП Војводина",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID4068>0,MAX(A$3592:$A4067)+1,\"\")","v":""},731165,"Текуће донације од иностраних држава у корист Националне службе за запошљавање",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID4074>0,MAX(A$3592:$A4073)+1,\"\")","v":""},731231,"Капиталне донације од иностраних држава у корист нивоа АП Војводина",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID4088>0,MAX(A$3592:$A4087)+1,\"\")","v":""},732121,"Текуће донације од међународних организација у корист нивоа Републике",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID4100>0,MAX(A$3592:$A4099)+1,\"\")","v":""},732166,"Текуће донације од међународних организација у корист Фонда за социјално осигурање војних осигураника",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID4103>0,MAX(A$3592:$A4102)+1,\"\")","v":""},732221,"Капиталне донације од међународних организација у корист нивоа Републике",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID4111>0,MAX(A$3592:$A4110)+1,\"\")","v":""},732260,"Капиталне донације од међународних организација у корист организација за обавезно социјално осигурање",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID4128>0,MAX(A$3592:$A4127)+1,\"\")","v":""},732352,"Текуће помоћи од ЕУ у корист Републичког фонда за ПИО",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID4131>0,MAX(A$3592:$A4130)+1,\"\")","v":""},732400,"Капиталне помоћи од ЕУ",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID4143>0,MAX(A$3592:$A4142)+1,\"\")","v":""},732452,"Капиталне помоћи од ЕУ у корист Републичког фонда за ПИО",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID4157>0,MAX(A$3592:$A4156)+1,\"\")","v":""},733140,"Текући трансфери од других нивоа власти у корист нивоа градова",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID4163>0,MAX(A$3592:$A4162)+1,\"\")","v":""},733146,"Текући наменски трансфери, у ужем смислу, од АП Војводина у корист нивоа градова",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID4176>0,MAX(A$3592:$A4175)+1,\"\")","v":""},733161,"Текући трансфери од других нивоа власти у корист Републичког фонда за здравствено осигурање",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID4183>0,MAX(A$3592:$A4182)+1,\"\")","v":""},733168,"Допринос за пензијско и инвалидско осигурање пољопривредника за покриће разлике до најнижег износа пензије сагласно члану 76. и члану 207. став 2. Закона о пензијском и инвалидском осигурању",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID4186>0,MAX(A$3592:$A4185)+1,\"\")","v":""},733220,"Капитални трансфери од других нивоа власти у корист нивоа Републике",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID4201>0,MAX(A$3592:$A4200)+1,\"\")","v":""},733252,"Капитални наменски трансфери, у ужем смислу, од АП Војводинa у корист нивоа општина",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID4206>0,MAX(A$3592:$A4205)+1,\"\")","v":""},733265,"Капитални трансфери од других нивоа власти у корист Националне службе за запошљавање",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID4220>0,MAX(A$3592:$A4219)+1,\"\")","v":""},741150,"Камате на средства консолидованог рачуна трезора општина",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID4226>0,MAX(A$3592:$A4225)+1,\"\")","v":""},741165,"Камате на средства Националне службе за запошљавање",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID4238>0,MAX(A$3592:$A4237)+1,\"\")","v":""},741231,"Дивиденде буџета АП Војводина",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID4245>0,MAX(A$3592:$A4244)+1,\"\")","v":""},741261,"Дивиденде Републичког фонда за здравствено осигурање",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID4258>0,MAX(A$3592:$A4257)+1,\"\")","v":""},741500,"Закуп непроизведене имовине",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID4264>0,MAX(A$3592:$A4263)+1,\"\")","v":""},741515,"Накнада за извађени материјал из водотока",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID4278>0,MAX(A$3592:$A4277)+1,\"\")","v":""},741532,"Комунална такса за коришћење простора за паркирање друмских моторних и прикључних возила на уређеним и обележеним местима",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID4289>0,MAX(A$3592:$A4288)+1,\"\")","v":""},741550,"Накнаде за коришћење добара од општег интереса у производњи електричне енергије и производњи нафте и гаса",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID4294>0,MAX(A$3592:$A4293)+1,\"\")","v":""},741563,"Накнада за испуштену воду",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID4301>0,MAX(A$3592:$A4300)+1,\"\")","v":""},741570,"Накнаде за коришћење радио фреквенција и ТВ канала",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID4308>0,MAX(A$3592:$A4307)+1,\"\")","v":""},741590,"Накнаде за заштиту животне средине",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID4321>0,MAX(A$3592:$A4320)+1,\"\")","v":""},742122,"Приходи од давања у закуп, односно на коришћење непокретности у државној својини које користе државни органи и организације и установе - јавне службе које се финансирају из буџета Републике",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID4333>0,MAX(A$3592:$A4332)+1,\"\")","v":""},742134,"Приходи од давања у закуп, односно на коришћење непокретности у државној својини које користе органи АП Косово и Метохија",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID4337>0,MAX(A$3592:$A4336)+1,\"\")","v":""},742140,"Приходи од продаје добара и услуга или закупа од стране тржишних организација у корист нивоа градова",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID4353>0,MAX(A$3592:$A4352)+1,\"\")","v":""},742162,"Приходи од закупа од стране тржишних организација у корист Републичког фонда за ПИО",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID4362>0,MAX(A$3592:$A4361)+1,\"\")","v":""},742223,"Накнада за извршене ветеринарско - санитарне прегледе",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID4369>0,MAX(A$3592:$A4368)+1,\"\")","v":""},742230,"Таксе у корист нивоа територијалних аутономија",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID4377>0,MAX(A$3592:$A4376)+1,\"\")","v":""},742251,"Општинске административне таксе",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID4389>0,MAX(A$3592:$A4388)+1,\"\")","v":""},742272,"Трошкови заступања у судским и управним поступцима",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID4396>0,MAX(A$3592:$A4395)+1,\"\")","v":""},742286,"Накнада за приређивање посебних игара на срећу на аутоматима",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID4406>0,MAX(A$3592:$A4405)+1,\"\")","v":""},742300,"Споредне продаје добара и услуга које врше државне нетржишне јединице",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID4412>0,MAX(A$3592:$A4411)+1,\"\")","v":""},742322,"Накнада за коришћење података и документације основних геолошких истраживања",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID4421>0,MAX(A$3592:$A4420)+1,\"\")","v":""},742331,"Приходи које својом делатношћу остваре органи АП Војводина",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID4432>0,MAX(A$3592:$A4431)+1,\"\")","v":""},742371,"Приходи индиректних корисника републичког буџета који се остварују додатним активностима",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID4448>0,MAX(A$3592:$A4447)+1,\"\")","v":""},743140,"Приходи од новчаних казни за кривична дела у корист нивоа градова",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID4450>0,MAX(A$3592:$A4449)+1,\"\")","v":""},743150,"Приходи од новчаних казни за кривична дела у корист нивоа општина",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID4464>0,MAX(A$3592:$A4463)+1,\"\")","v":""},743241,"Приходи од новчаних казни за привредне преступе у корист нивоа градова",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID4475>0,MAX(A$3592:$A4474)+1,\"\")","v":""},743325,"Разлика у цени уплаћена по решењима надлежних републичких органа",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID4484>0,MAX(A$3592:$A4483)+1,\"\")","v":""},743341,"Приходи од новчаних казни изречених у прекршајном поступку за прекршаје прописане актом скупштине града, као и одузета имовинска корист у том поступку",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID4487>0,MAX(A$3592:$A4486)+1,\"\")","v":""},743350,"Приходи од новчаних казни за прекршаје у корист нивоа општина",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID4504>0,MAX(A$3592:$A4503)+1,\"\")","v":""},743460,"Приходи од пенала у корист нивоа организација за обавезно социјално осигурање",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID4507>0,MAX(A$3592:$A4506)+1,\"\")","v":""},743520,"Приходи од одузете имовинске користи у корист нивоа Републике",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID4519>0,MAX(A$3592:$A4518)+1,\"\")","v":""},743551,"Приходи од одузете имовинске користи у корист нивоа општина",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID4527>0,MAX(A$3592:$A4526)+1,\"\")","v":""},743924,"Приходи од увећања целокупног пореског дуга који је предмет принудне наплате за 5 % на дан почетка поступка принудне наплате, који је правна последица принудне наплате изворних прихода јединица локалне самоуправе",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID4539>0,MAX(A$3592:$A4538)+1,\"\")","v":""},744000,"ДОБРОВОЉНИ ТРАНСФЕРИ ОД ФИЗИЧКИХ И ПРАВНИХ ЛИЦА",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID4548>0,MAX(A$3592:$A4547)+1,\"\")","v":""},744141,"Текући добровољни трансфери од физичких и правних лица у корист нивоа градова",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID4559>0,MAX(A$3592:$A4558)+1,\"\")","v":""},744221,"Капитални добровољни трансфери од физичких и правних лица у корист нивоа Републике",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID4563>0,MAX(A$3592:$A4562)+1,\"\")","v":""},744240,"Капитални добровољни трансфери од физичких и правних лица у корист нивоа градова",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID4579>0,MAX(A$3592:$A4578)+1,\"\")","v":""},745121,"Укинути приходи буџета Републике",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID4582>0,MAX(A$3592:$A4581)+1,\"\")","v":""},745124,"Уплата средстава по основу више обрачунатих зарада према Закону о утврђивању максималне зараде у јавном сектору у корист буџета Републике Србије",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID4592>0,MAX(A$3592:$A4591)+1,\"\")","v":""},745135,"Део добити јавног предузећа, према одлуци управног одбора јавног предузећа, у корист нивоа АП Војводина",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID4602>0,MAX(A$3592:$A4601)+1,\"\")","v":""},745145,"Уплата средстава по основу више обрачунатих зарада према Закону о утврђивању максималне зараде у јавном сектору у корист буџета града",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID4611>0,MAX(A$3592:$A4610)+1,\"\")","v":""},745162,"Мешовити и неодређени приходи у корист Републичког фонда за ПИО",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID4622>0,MAX(A$3592:$A4621)+1,\"\")","v":""},772110,"Меморандумске ставке за рефундацију расхода из претходне године",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID4634>0,MAX(A$3592:$A4633)+1,\"\")","v":""},781000,"ТРАНСФЕРИ ИЗМЕЂУ БУЏЕТСКИХ КОРИСНИКА НА ИСТОМ НИВОУ",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID4646>0,MAX(A$3592:$A4645)+1,\"\")","v":""},781316,"Допринос за здравствено осигурање за лица која остварују накнаду зараде за време привремене спречености за рад (боловање) по прописима о здравственом осигурању, који плаћа Републички фонд за здравствено осигурање",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID4654>0,MAX(A$3592:$A4653)+1,\"\")","v":""},781330,"Трансфери од организација за обавезно социјално осигурање у корист Републичког фонда за ПИО осигураника пољопривредника",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID4665>0,MAX(A$3592:$A4664)+1,\"\")","v":""},791000,"ПРИХОДИ ИЗ БУЏЕТА",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID4674>0,MAX(A$3592:$A4673)+1,\"\")","v":""},811121,"Примања од продаје непокретности у државној својини, осим непокретности које користе органи АП",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID4677>0,MAX(A$3592:$A4676)+1,\"\")","v":""},811124,"Примања од продаје станова у државној својини које користе државни органи и организације",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID4684>0,MAX(A$3592:$A4683)+1,\"\")","v":""},811135,"Примања по основу обавеза за социјално становање у корист нивоа територијалних аутономија",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID4697>0,MAX(A$3592:$A4696)+1,\"\")","v":""},811162,"Примања од продаје непокретности у корист Републичког фонда за ПИО",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID4709>0,MAX(A$3592:$A4708)+1,\"\")","v":""},812132,"Примања од продаје покретних ствари у корист нивоа АП Косово и Метохија",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID4717>0,MAX(A$3592:$A4716)+1,\"\")","v":""},812165,"Примања од продаје покретних ствари у корист Националне службе за запошљавање",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID4729>0,MAX(A$3592:$A4728)+1,\"\")","v":""},813151,"Примања од продаје осталих основних средстава у корист нивоа општина",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID4738>0,MAX(A$3592:$A4737)+1,\"\")","v":""},821120,"Примања од продаје робних резерви у корист буџета Републике",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID4749>0,MAX(A$3592:$A4748)+1,\"\")","v":""},821162,"Примања од продаје робних резерви у корист Републичког фонда за ПИО",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID4753>0,MAX(A$3592:$A4752)+1,\"\")","v":""},822100,"Примања од продаје залиха производње",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID4760>0,MAX(A$3592:$A4759)+1,\"\")","v":""},822141,"Примања од продаје залиха производње у корист нивоа градова",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID4772>0,MAX(A$3592:$A4771)+1,\"\")","v":""},823130,"Примања од продаје робе за даљу продају у корист нивоа територијалних аутономија",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID4782>0,MAX(A$3592:$A4781)+1,\"\")","v":""},823165,"Примања од продаје робе за даљу продају у корист Националне службе за запошљавање",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID4792>0,MAX(A$3592:$A4791)+1,\"\")","v":""},831140,"Примања од продаје драгоцености у корист нивоа градова",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID4797>0,MAX(A$3592:$A4796)+1,\"\")","v":""},831161,"Примања од продаје драгоцености у корист Републичког фонда за здравствено осигурање",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID4808>0,MAX(A$3592:$A4807)+1,\"\")","v":""},841140,"Примања од продаје земљишта у корист нивоа градова",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID4824>0,MAX(A$3592:$A4823)+1,\"\")","v":""},842141,"Примања од продаје подземних блага у корист нивоа градова",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID4826>0,MAX(A$3592:$A4825)+1,\"\")","v":""},842151,"Примања од продаје подземних блага у корист нивоа општина",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID4835>0,MAX(A$3592:$A4834)+1,\"\")","v":""},843121,"Примања од продаје шума и вода у корист нивоа Републике",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID4851>0,MAX(A$3592:$A4850)+1,\"\")","v":""},911120,"Примања од емитовања домаћих хартија од вредности, изузев акција, у корист нивоа Републике",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID4860>0,MAX(A$3592:$A4859)+1,\"\")","v":""},911160,"Примања од емитовања домаћих хартија од вредности, изузев акција, у корист организација за обавезно социјално осигурање",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID4867>0,MAX(A$3592:$A4866)+1,\"\")","v":""},911221,"Примања од задуживања од осталих нивоа власти у корист нивоа Републике",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID4880>0,MAX(A$3592:$A4879)+1,\"\")","v":""},911300,"Примања од задуживања од јавних финансијских институција у земљи",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"HH4880+GT4880+GF4880+FR4880+FD4880+EP4880+EB4880+DN4880+CZ4880+CL4880+BX4880+BJ4880+AV4880+AH4880+T4880+F4880","v":0},{"$f":"HI4880+GU4880+GG4880+FS4880+FE4880+EQ4880+EC4880+DO4880+DA4880+CM4880+BY4880+BK4880+AW4880+AI4880+U4880+G4880","v":0},{"$f":"HJ4880+GV4880+GH4880+FT4880+FF4880+ER4880+ED4880+DP4880+DB4880+CN4880+BZ4880+BL4880+AX4880+AJ4880+V4880+H4880","v":0},{"$f":"HK4880+GW4880+GI4880+FU4880+FG4880+ES4880+EE4880+DQ4880+DC4880+CO4880+CA4880+BM4880+AY4880+AK4880+W4880+I4880","v":0},{"$f":"HL4880+GX4880+GJ4880+FV4880+FH4880+ET4880+EF4880+DR4880+DD4880+CP4880+CB4880+BN4880+AZ4880+AL4880+X4880+J4880","v":0},{"$f":"HM4880+GY4880+GK4880+FW4880+FI4880+EU4880+EG4880+DS4880+DE4880+CQ4880+CC4880+BO4880+BA4880+AM4880+Y4880+K4880","v":0},{"$f":"HN4880+GZ4880+GL4880+FX4880+FJ4880+EV4880+EH4880+DT4880+DF4880+CR4880+CD4880+BP4880+BB4880+AN4880+Z4880+L4880","v":0},{"$f":"HO4880+HA4880+GM4880+FY4880+FK4880+EW4880+EI4880+DU4880+DG4880+CS4880+CE4880+BQ4880+BC4880+AO4880+AA4880+M4880","v":0},{"$f":"HP4880+HB4880+GN4880+FZ4880+FL4880+EX4880+EJ4880+DV4880+DH4880+CT4880+CF4880+BR4880+BD4880+AP4880+AB4880+N4880","v":0},{"$f":"HQ4880+HC4880+GO4880+GA4880+FM4880+EY4880+EK4880+DW4880+DI4880+CU4880+CG4880+BS4880+BE4880+AQ4880+AC4880+O4880","v":0},{"$f":"SUM(HT4880:IC4880)","v":0}]
[{"$f":"IF(ID4883>0,MAX(A$3592:$A4882)+1,\"\")","v":""},911330,"Примања од задуживања од јавних финансијских институција у земљи у корист нивоа територијалних аутономија",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID4895>0,MAX(A$3592:$A4894)+1,\"\")","v":""},911420,"Примања од задуживања од пословних банака у земљи у корист нивоа Републике",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID4903>0,MAX(A$3592:$A4902)+1,\"\")","v":""},911451,"Примања од задуживања од пословних банака у земљи у корист нивоа општина",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID4910>0,MAX(A$3592:$A4909)+1,\"\")","v":""},911520,"Примања од задуживања од осталих поверилаца у земљи у корист нивоа Републике",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID4924>0,MAX(A$3592:$A4923)+1,\"\")","v":""},911600,"Примања од задуживања од домаћинстава у земљи",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID4935>0,MAX(A$3592:$A4934)+1,\"\")","v":""},911662,"Примања од задуживања од домаћинстава у земљи у корист Републичког фонда за ПИО",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID4939>0,MAX(A$3592:$A4938)+1,\"\")","v":""},911720,"Примања од домаћих финансијских деривата у корист нивоа Републике",null,null,{"$f":"SUMIF($R$375:$R$415,$B4939,T$375:T$415)","v":0},{"$f":"SUMIF($R$375:$R$415,$B4939,U$375:U$415)","v":0},{"$f":"SUMIF($R$375:$R$415,$B4939,V$375:V$415)","v":0},{"$f":"SUMIF($R$375:$R$415,$B4939,W$375:W$415)","v":0},{"$f":"SUMIF($R$375:$R$415,$B4939,X$375:X$415)","v":0},{"$f":"SUMIF($R$375:$R$415,$B4939,Y$375:Y$415)","v":0},{"$f":"SUMIF($R$375:$R$415,$B4939,Z$375:Z$415)","v":0},{"$f":"SUMIF($R$375:$R$415,$B4939,AA$375:AA$415)","v":0},{"$f":"SUMIF($R$375:$R$415,$B4939,AB$375:AB$415)","v":0},{"$f":"SUMIF($R$375:$R$415,$B4939,AC$375:AC$415)","v":0},null,null,null,null,{"$f":"SUMIF(AF$375:AF$415,$B4939,AH$375:AH$415)","v":0},{"$f":"SUMIF(AF$375:AF$415,$B4939,AI$375:AI$415)","v":0},{"$f":"SUMIF(AF$375:AF$415,$B4939,AJ$375:AJ$415)","v":0},{"$f":"SUMIF(AF$375:AF$415,$B4939,AK$375:AK$415)","v":0},{"$f":"SUMIF(AF$375:AF$415,$B4939,AL$375:AL$415)","v":0},{"$f":"SUMIF(AF$375:AF$415,$B4939,AM$375:AM$415)","v":0},{"$f":"SUMIF(AF$375:AF$415,$B4939,AN$375:AN$415)","v":0},{"$f":"SUMIF(AF$375:AF$415,$B4939,AO$375:AO$415)","v":0},{"$f":"SUMIF(AF$375:AF$415,$B4939,AP$375:AP$415)","v":0},{"$f":"SUMIF(AF$375:AF$415,$B4939,AQ$375:AQ$415)","v":0},null,null,null,null,{"$f":"SUMIF(AT$375:AT$415,$B4939,AV$375:AV$415)","v":0},{"$f":"SUMIF(AT$375:AT$415,$B4939,AW$375:AW$415)","v":0},{"$f":"SUMIF(AT$375:AT$415,$B4939,AX$375:AX$415)","v":0},{"$f":"SUMIF(AT$375:AT$415,$B4939,AY$375:AY$415)","v":0},{"$f":"SUMIF(AT$375:AT$415,$B4939,AZ$375:AZ$415)","v":0},{"$f":"SUMIF(AT$375:AT$415,$B4939,BA$375:BA$415)","v":0},{"$f":"SUMIF(AT$375:AT$415,$B4939,BB$375:BB$415)","v":0},{"$f":"SUMIF(AT$375:AT$415,$B4939,BC$375:BC$415)","v":0},{"$f":"SUMIF(AT$375:AT$415,$B4939,BD$375:BD$415)","v":0},{"$f":"SUMIF(AT$375:AT$415,$B4939,BE$375:BE$415)","v":0},null,null,null,null,{"$f":"SUMIF(BH$375:BH$415,$B4939,BJ$375:BJ$415)","v":0},{"$f":"SUMIF(BH$375:BH$415,$B4939,BK$375:BK$415)","v":0},{"$f":"SUMIF(BH$375:BH$415,$B4939,BL$375:BL$415)","v":0},{"$f":"SUMIF(BH$375:BH$415,$B4939,BM$375:BM$415)","v":0},{"$f":"SUMIF(BH$375:BH$415,$B4939,BN$375:BN$415)","v":0},{"$f":"SUMIF(BH$375:BH$415,$B4939,BO$375:BO$415)","v":0},{"$f":"SUMIF(BH$375:BH$415,$B4939,BP$375:BP$415)","v":0},{"$f":"SUMIF(BH$375:BH$415,$B4939,BQ$375:BQ$415)","v":0},{"$f":"SUMIF(BH$375:BH$415,$B4939,BR$375:BR$415)","v":0},{"$f":"SUMIF(BH$375:BH$415,$B4939,BS$375:BS$415)","v":0},null,null,null,null,{"$f":"SUMIF(BV$375:BV$415,$B4939,BX$375:BX$415)","v":0},{"$f":"SUMIF(BV$375:BV$415,$B4939,BY$375:BY$415)","v":0},{"$f":"SUMIF(BV$375:BV$415,$B4939,BZ$375:BZ$415)","v":0},{"$f":"SUMIF(BV$375:BV$415,$B4939,CA$375:CA$415)","v":0},{"$f":"SUMIF(BV$375:BV$415,$B4939,CB$375:CB$415)","v":0},{"$f":"SUMIF(BV$375:BV$415,$B4939,CC$375:CC$415)","v":0},{"$f":"SUMIF(BV$375:BV$415,$B4939,CD$375:CD$415)","v":0},{"$f":"SUMIF(BV$375:BV$415,$B4939,CE$375:CE$415)","v":0},{"$f":"SUMIF(BV$375:BV$415,$B4939,CF$375:CF$415)","v":0},{"$f":"SUMIF(BV$375:BV$415,$B4939,CG$375:CG$415)","v":0},null,null,null,null,{"$f":"SUMIF(CJ$375:CJ$415,$B4939,CL$375:CL$415)","v":0},{"$f":"SUMIF(CJ$375:CJ$415,$B4939,CM$375:CM$415)","v":0},{"$f":"SUMIF(CJ$375:CJ$415,$B4939,CN$375:CN$415)","v":0},{"$f":"SUMIF(CJ$375:CJ$415,$B4939,CO$375:CO$415)","v":0},{"$f":"SUMIF(CJ$375:CJ$415,$B4939,CP$375:CP$415)","v":0},{"$f":"SUMIF(CJ$375:CJ$415,$B4939,CQ$375:CQ$415)","v":0},{"$f":"SUMIF(CJ$375:CJ$415,$B4939,CR$375:CR$415)","v":0},{"$f":"SUMIF(CJ$375:CJ$415,$B4939,CS$375:CS$415)","v":0},{"$f":"SUMIF(CJ$375:CJ$415,$B4939,CT$375:CT$415)","v":0},{"$f":"SUMIF(CJ$375:CJ$415,$B4939,CU$375:CU$415)","v":0},null,null,null,null,{"$f":"SUMIF(CX$375:CX$415,$B4939,CZ$375:CZ$415)","v":0},{"$f":"SUMIF(CX$375:CX$415,$B4939,DA$375:DA$415)","v":0},{"$f":"SUMIF(CX$375:CX$415,$B4939,DB$375:DB$415)","v":0},{"$f":"SUMIF(CX$375:CX$415,$B4939,DC$375:DC$415)","v":0},{"$f":"SUMIF(CX$375:CX$415,$B4939,DD$375:DD$415)","v":0},{"$f":"SUMIF(CX$375:CX$415,$B4939,DE$375:DE$415)","v":0},{"$f":"SUMIF(CX$375:CX$415,$B4939,DF$375:DF$415)","v":0},{"$f":"SUMIF(CX$375:CX$415,$B4939,DG$375:DG$415)","v":0},{"$f":"SUMIF(CX$375:CX$415,$B4939,DH$375:DH$415)","v":0},{"$f":"SUMIF(CX$375:CX$415,$B4939,DI$375:DI$415)","v":0},null,null,null,null,{"$f":"SUMIF(DL$375:DL$415,$B4939,DN$375:DN$415)","v":0},{"$f":"SUMIF(DL$375:DL$415,$B4939,DO$375:DO$415)","v":0},{"$f":"SUMIF(DL$375:DL$415,$B4939,DP$375:DP$415)","v":0},{"$f":"SUMIF(DL$375:DL$415,$B4939,DQ$375:DQ$415)","v":0},{"$f":"SUMIF(DL$375:DL$415,$B4939,DR$375:DR$415)","v":0},{"$f":"SUMIF(DL$375:DL$415,$B4939,DS$375:DS$415)","v":0},{"$f":"SUMIF(DL$375:DL$415,$B4939,DT$375:DT$415)","v":0},{"$f":"SUMIF(DL$375:DL$415,$B4939,DU$375:DU$415)","v":0},{"$f":"SUMIF(DL$375:DL$415,$B4939,DV$375:DV$415)","v":0},{"$f":"SUMIF(DL$375:DL$415,$B4939,DW$375:DW$415)","v":0},null,null,null,null,{"$f":"SUMIF(DZ$375:DZ$415,$B4939,EB$375:EB$415)","v":0},{"$f":"SUMIF(DZ$375:DZ$415,$B4939,EC$375:EC$415)","v":0},{"$f":"SUMIF(DZ$375:DZ$415,$B4939,ED$375:ED$415)","v":0},{"$f":"SUMIF(DZ$375:DZ$415,$B4939,EE$375:EE$415)","v":0},{"$f":"SUMIF(DZ$375:DZ$415,$B4939,EF$375:EF$415)","v":0},{"$f":"SUMIF(DZ$375:DZ$415,$B4939,EG$375:EG$415)","v":0},{"$f":"SUMIF(DZ$375:DZ$415,$B4939,EH$375:EH$415)","v":0},{"$f":"SUMIF(DZ$375:DZ$415,$B4939,EI$375:EI$415)","v":0},{"$f":"SUMIF(DZ$375:DZ$415,$B4939,EJ$375:EJ$415)","v":0},{"$f":"SUMIF(DZ$375:DZ$415,$B4939,EK$375:EK$415)","v":0},null,null,null,null,{"$f":"SUMIF(EN$375:EN$415,$B4939,EP$375:EP$415)","v":0},{"$f":"SUMIF(EN$375:EN$415,$B4939,EQ$375:EQ$415)","v":0},{"$f":"SUMIF(EN$375:EN$415,$B4939,ER$375:ER$415)","v":0},{"$f":"SUMIF(EN$375:EN$415,$B4939,ES$375:ES$415)","v":0},{"$f":"SUMIF(EN$375:EN$415,$B4939,ET$375:ET$415)","v":0},{"$f":"SUMIF(EN$375:EN$415,$B4939,EU$375:EU$415)","v":0},{"$f":"SUMIF(EN$375:EN$415,$B4939,EV$375:EV$415)","v":0},{"$f":"SUMIF(EN$375:EN$415,$B4939,EW$375:EW$415)","v":0},{"$f":"SUMIF(EN$375:EN$415,$B4939,EX$375:EX$415)","v":0},{"$f":"SUMIF(EN$375:EN$415,$B4939,EY$375:EY$415)","v":0},null,null,null,null,{"$f":"SUMIF(FB$375:FB$415,$B4939,FD$375:FD$415)","v":0},{"$f":"SUMIF(FB$375:FB$415,$B4939,FE$375:FE$415)","v":0},{"$f":"SUMIF(FB$375:FB$415,$B4939,FF$375:FF$415)","v":0},{"$f":"SUMIF(FB$375:FB$415,$B4939,FG$375:FG$415)","v":0},{"$f":"SUMIF(FB$375:FB$415,$B4939,FH$375:FH$415)","v":0},{"$f":"SUMIF(FB$375:FB$415,$B4939,FI$375:FI$415)","v":0},{"$f":"SUMIF(FB$375:FB$415,$B4939,FJ$375:FJ$415)","v":0},{"$f":"SUMIF(FB$375:FB$415,$B4939,FK$375:FK$415)","v":0},{"$f":"SUMIF(FB$375:FB$415,$B4939,FL$375:FL$415)","v":0},{"$f":"SUMIF(FB$375:FB$415,$B4939,FM$375:FM$415)","v":0},null,null,null,null,{"$f":"SUMIF(FP$375:FP$415,$B4939,FR$375:FR$415)","v":0},{"$f":"SUMIF(FP$375:FP$415,$B4939,FS$375:FS$415)","v":0},{"$f":"SUMIF(FP$375:FP$415,$B4939,FT$375:FT$415)","v":0},{"$f":"SUMIF(FP$375:FP$415,$B4939,FU$375:FU$415)","v":0},{"$f":"SUMIF(FP$375:FP$415,$B4939,FV$375:FV$415)","v":0},{"$f":"SUMIF(FP$375:FP$415,$B4939,FW$375:FW$415)","v":0},{"$f":"SUMIF(FP$375:FP$415,$B4939,FX$375:FX$415)","v":0},{"$f":"SUMIF(FP$375:FP$415,$B4939,FY$375:FY$415)","v":0},{"$f":"SUMIF(FP$375:FP$415,$B4939,FZ$375:FZ$415)","v":0},{"$f":"SUMIF(FP$375:FP$415,$B4939,GA$375:GA$415)","v":0},null,null,null,null,{"$f":"SUMIF(GD$375:GD$415,$B4939,GF$375:GF$415)","v":0},{"$f":"SUMIF(GD$375:GD$415,$B4939,GG$375:GG$415)","v":0},{"$f":"SUMIF(GD$375:GD$415,$B4939,GH$375:GH$415)","v":0},{"$f":"SUMIF(GD$375:GD$415,$B4939,GI$375:GI$415)","v":0},{"$f":"SUMIF(GD$375:GD$415,$B4939,GJ$375:GJ$415)","v":0},{"$f":"SUMIF(GD$375:GD$415,$B4939,GK$375:GK$415)","v":0},{"$f":"SUMIF(GD$375:GD$415,$B4939,GL$375:GL$415)","v":0},{"$f":"SUMIF(GD$375:GD$415,$B4939,GM$375:GM$415)","v":0},{"$f":"SUMIF(GD$375:GD$415,$B4939,GN$375:GN$415)","v":0},{"$f":"SUMIF(GD$375:GD$415,$B4939,GO$375:GO$415)","v":0},null,null,null,null,{"$f":"SUMIF(GR$375:GR$415,$B4939,GT$375:GT$415)","v":0},{"$f":"SUMIF(GR$375:GR$415,$B4939,GU$375:GU$415)","v":0},{"$f":"SUMIF(GR$375:GR$415,$B4939,GV$375:GV$415)","v":0},{"$f":"SUMIF(GR$375:GR$415,$B4939,GW$375:GW$415)","v":0},{"$f":"SUMIF(GR$375:GR$415,$B4939,GX$375:GX$415)","v":0},{"$f":"SUMIF(GR$375:GR$415,$B4939,GY$375:GY$415)","v":0},{"$f":"SUMIF(GR$375:GR$415,$B4939,GZ$375:GZ$415)","v":0},{"$f":"SUMIF(GR$375:GR$415,$B4939,HA$375:HA$415)","v":0},{"$f":"SUMIF(GR$375:GR$415,$B4939,HB$375:HB$415)","v":0},{"$f":"SUMIF(GR$375:GR$415,$B4939,HC$375:HC$415)","v":0},null,null,null,null,{"$f":"SUMIF(HF$375:HF$415,$B4939,HH$375:HH$415)","v":0},{"$f":"SUMIF(HF$375:HF$415,$B4939,HI$375:HI$415)","v":0},{"$f":"SUMIF(HF$375:HF$415,$B4939,HJ$375:HJ$415)","v":0},{"$f":"SUMIF(HF$375:HF$415,$B4939,HK$375:HK$415)","v":0},{"$f":"SUMIF(HF$375:HF$415,$B4939,HL$375:HL$415)","v":0},{"$f":"SUMIF(HF$375:HF$415,$B4939,HM$375:HM$415)","v":0},{"$f":"SUMIF(HF$375:HF$415,$B4939,HN$375:HN$415)","v":0},{"$f":"SUMIF(HF$375:HF$415,$B4939,HO$375:HO$415)","v":0},{"$f":"SUMIF(HF$375:HF$415,$B4939,HP$375:HP$415)","v":0},{"$f":"SUMIF(HF$375:HF$415,$B4939,HQ$375:HQ$415)","v":0},null,null,null,null,{"$f":"SUMIF(HT$375:HT$415,$B4939,HV$375:HV$415)","v":0},{"$f":"SUMIF(HT$375:HT$415,$B4939,HW$375:HW$415)","v":0},{"$f":"SUMIF(HT$375:HT$415,$B4939,HX$375:HX$415)","v":0},{"$f":"SUMIF(HT$375:HT$415,$B4939,HY$375:HY$415)","v":0},{"$f":"SUMIF(HT$375:HT$415,$B4939,HZ$375:HZ$415)","v":0},{"$f":"SUMIF(HT$375:HT$415,$B4939,IA$375:IA$415)","v":0},{"$f":"SUMIF(HT$375:HT$415,$B4939,IB$375:IB$415)","v":0},{"$f":"SUMIF(HT$375:HT$415,$B4939,IC$375:IC$415)","v":0},{"$f":"SUMIF(HT$375:HT$415,$B4939,ID$375:ID$415)","v":0},{"$f":"SUMIF(HT$375:HT$415,$B4939,IE$375:IE$415)","v":0},null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID4955>0,MAX(A$3592:$A4954)+1,\"\")","v":""},911830,"Примања од домаћих меница у корист нивоа територијалних аутономија",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID4962>0,MAX(A$3592:$A4961)+1,\"\")","v":""},911860,"Примања од домаћих меница у корист организација за обавезно социјално осигурање",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID4968>0,MAX(A$3592:$A4967)+1,\"\")","v":""},911920,"Примања од исправке унутрашњег дуга у корист нивоа Републике",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID4978>0,MAX(A$3592:$A4977)+1,\"\")","v":""},911961,"Примања од исправке унутрашњег дуга у корист Републичког фонда за здравствено осигурање",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID4993>0,MAX(A$3592:$A4992)+1,\"\")","v":""},912161,"Примања од емитовања хартија од вредности, изузев акција, на иностраном финансијском тржишту у корист Републичког фонда за здравствено осигурање",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID4998>0,MAX(A$3592:$A4997)+1,\"\")","v":""},912220,"Примања од задуживања од иностраних држава у корист нивоа Републике",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID5010>0,MAX(A$3592:$A5009)+1,\"\")","v":""},912265,"Примања од задуживања од иностраних држава у корист Националне службе за запошљавање",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID5022>0,MAX(A$3592:$A5021)+1,\"\")","v":""},912360,"Примања од задуживања од мултилатералних институција у корист организација за обавезно социјално осигурање",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID5030>0,MAX(A$3592:$A5029)+1,\"\")","v":""},912430,"Примања од задуживања од иностраних пословних банака у корист нивоа територијалних аутономија",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID5037>0,MAX(A$3592:$A5036)+1,\"\")","v":""},912460,"Примања од задуживања од иностраних пословних банака у корист организација за обавезно социјално осигурање",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID5050>0,MAX(A$3592:$A5049)+1,\"\")","v":""},912550,"Примања од задуживања од осталих иностраних поверилаца у корист нивоа општина",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID5053>0,MAX(A$3592:$A5052)+1,\"\")","v":""},912561,"Примања од задуживања од осталих иностраних поверилаца у корист Републичког фонда за здравствено осигурање",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID5066>0,MAX(A$3592:$A5065)+1,\"\")","v":""},912660,"Примања од иностраних финансијских деривата у корист организација за обавезно социјално осигурање",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID5073>0,MAX(A$3592:$A5072)+1,\"\")","v":""},912921,"Примања од исправке спољног дуга у корист нивоа Републике",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID5081>0,MAX(A$3592:$A5080)+1,\"\")","v":""},912960,"Примања од исправке спољног дуга у корист организација за обавезно социјално осигурање",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID5093>0,MAX(A$3592:$A5092)+1,\"\")","v":""},921132,"Примања од продаје домаћих хартија од вредности, изузев акција, у корист нивоа АП Косово и Метохија",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID5105>0,MAX(A$3592:$A5104)+1,\"\")","v":""},921221,"Примања од отплате кредита датих осталим нивоима власти у корист нивоа Републике",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID5110>0,MAX(A$3592:$A5109)+1,\"\")","v":""},921241,"Примања од отплате кредита датих осталим нивоима власти у корист нивоа градова",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID5125>0,MAX(A$3592:$A5124)+1,\"\")","v":""},921350,"Примања од отплате кредита датих домаћим јавним финансијским институцијама у корист нивоа општина",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID5129>0,MAX(A$3592:$A5128)+1,\"\")","v":""},921362,"Примања од отплате кредита датих домаћим јавним финансијским институцијама у корист Републичког фонда за ПИО",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID5136>0,MAX(A$3592:$A5135)+1,\"\")","v":""},921431,"Примања од отплате кредита датих домаћим пословним банкама у корист нивоа територијалних аутономија",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"HH5136+GT5136+GF5136+FR5136+FD5136+EP5136+EB5136+DN5136+CZ5136+CL5136+BX5136+BJ5136+AV5136+AH5136+T5136+F5136","v":0},{"$f":"HI5136+GU5136+GG5136+FS5136+FE5136+EQ5136+EC5136+DO5136+DA5136+CM5136+BY5136+BK5136+AW5136+AI5136+U5136+G5136","v":0},{"$f":"HJ5136+GV5136+GH5136+FT5136+FF5136+ER5136+ED5136+DP5136+DB5136+CN5136+BZ5136+BL5136+AX5136+AJ5136+V5136+H5136","v":0},{"$f":"HK5136+GW5136+GI5136+FU5136+FG5136+ES5136+EE5136+DQ5136+DC5136+CO5136+CA5136+BM5136+AY5136+AK5136+W5136+I5136","v":0},{"$f":"HL5136+GX5136+GJ5136+FV5136+FH5136+ET5136+EF5136+DR5136+DD5136+CP5136+CB5136+BN5136+AZ5136+AL5136+X5136+J5136","v":0},{"$f":"HM5136+GY5136+GK5136+FW5136+FI5136+EU5136+EG5136+DS5136+DE5136+CQ5136+CC5136+BO5136+BA5136+AM5136+Y5136+K5136","v":0},{"$f":"HN5136+GZ5136+GL5136+FX5136+FJ5136+EV5136+EH5136+DT5136+DF5136+CR5136+CD5136+BP5136+BB5136+AN5136+Z5136+L5136","v":0},{"$f":"HO5136+HA5136+GM5136+FY5136+FK5136+EW5136+EI5136+DU5136+DG5136+CS5136+CE5136+BQ5136+BC5136+AO5136+AA5136+M5136","v":0},{"$f":"HP5136+HB5136+GN5136+FZ5136+FL5136+EX5136+EJ5136+DV5136+DH5136+CT5136+CF5136+BR5136+BD5136+AP5136+AB5136+N5136","v":0},{"$f":"HQ5136+HC5136+GO5136+GA5136+FM5136+EY5136+EK5136+DW5136+DI5136+CU5136+CG5136+BS5136+BE5136+AQ5136+AC5136+O5136","v":0},{"$f":"SUM(HT5136:IC5136)","v":0}]
[{"$f":"IF(ID5148>0,MAX(A$3592:$A5147)+1,\"\")","v":""},921521,"Примања од отплате кредита датих домаћим јавним нефинансијским институцијама у корист нивоа Републике",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID5154>0,MAX(A$3592:$A5153)+1,\"\")","v":""},921550,"Примања од отплате кредита датих домаћим јавним нефинансијским институцијама у корист нивоа општина",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID5168>0,MAX(A$3592:$A5167)+1,\"\")","v":""},921641,"Примања од отплате кредита датих домаћинствима у земљи у корист нивоа градова",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID5173>0,MAX(A$3592:$A5172)+1,\"\")","v":""},921662,"Примања од отплате кредита датих домаћинствима у земљи у корист Републичког фонда за ПИО",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID5188>0,MAX(A$3592:$A5187)+1,\"\")","v":""},921762,"Примања од отплате кредита датих удружењима грађана у земљи у корист Републичког фонда за ПИО",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID5198>0,MAX(A$3592:$A5197)+1,\"\")","v":""},921850,"Примања од отплате кредита датих нефинансијским приватним предузећима у земљи у корист нивоа општина",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID5202>0,MAX(A$3592:$A5201)+1,\"\")","v":""},921862,"Примања од отплате кредита датих нефинансијским приватним предузећима у земљи у корист Републичког фонда за ПИО",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID5203>0,MAX(A$3592:$A5202)+1,\"\")","v":""},921865,"Примања од отплате кредита датих нефинансијским приватним предузећима у земљи у корист Националне службе за запошљавање",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID5204>0,MAX(A$3592:$A5203)+1,\"\")","v":""},921866,"Примања од отплате кредита датих нефинансијским приватним предузећима у земљи у корист Фонда за социјално осигурање војних осигураника",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID5205>0,MAX(A$3592:$A5204)+1,\"\")","v":""},921900,"Примања од продаје домаћих акција и осталог капитала",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID5206>0,MAX(A$3592:$A5205)+1,\"\")","v":""},921920,"Примања од продаје домаћих акција и осталог капитала у корист нивоа Републике",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID5207>0,MAX(A$3592:$A5206)+1,\"\")","v":""},921921,"Примања од приватизације од продаје акција",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID5208>0,MAX(A$3592:$A5207)+1,\"\")","v":""},921922,"Примања од аукцијске приватизације",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID5209>0,MAX(A$3592:$A5208)+1,\"\")","v":""},921923,"Примања од продаје капитала у поступку приватизације у корист Буџетског фонда за реституцију",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID5210>0,MAX(A$3592:$A5209)+1,\"\")","v":""},921930,"Примања од продаје домаћих акција и осталог капитала у корист нивоа територијалних аутономија",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID5211>0,MAX(A$3592:$A5210)+1,\"\")","v":""},921931,"Примања од продаје домаћих акција и осталог капитала у корист нивоа АП Војводина",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID5212>0,MAX(A$3592:$A5211)+1,\"\")","v":""},921932,"Примања од продаје домаћих акција и осталог капитала у корист нивоа АП Косово и Метохија",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID5213>0,MAX(A$3592:$A5212)+1,\"\")","v":""},921940,"Примања од продаје домаћих акција и осталог капитала у корист нивоа градова",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID5214>0,MAX(A$3592:$A5213)+1,\"\")","v":""},921941,"Примања од продаје домаћих акција и осталог капитала у корист нивоа градова",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID5215>0,MAX(A$3592:$A5214)+1,\"\")","v":""},921950,"Примања од продаје домаћих акција и осталог капитала у корист нивоа општина",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID5216>0,MAX(A$3592:$A5215)+1,\"\")","v":""},921951,"Примања од продаје домаћих акција и осталог капитала у корист нивоа општина",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID5217>0,MAX(A$3592:$A5216)+1,\"\")","v":""},921960,"Примања од продаје домаћих акција и осталог капитала у корист организација за обавезно социјално осигурање",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID5218>0,MAX(A$3592:$A5217)+1,\"\")","v":""},921961,"Примања од продаје домаћих акција и осталог капитала у корист Републичког фонда за здравствено осигурање",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID5219>0,MAX(A$3592:$A5218)+1,\"\")","v":""},921962,"Примања од продаје домаћих акција и осталог капитала у корист Републичког фонда за ПИО",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID5220>0,MAX(A$3592:$A5219)+1,\"\")","v":""},921965,"Примања од продаје домаћих акција и осталог капитала у корист Националне службе за запошљавање",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID5221>0,MAX(A$3592:$A5220)+1,\"\")","v":""},921966,"Примања од продаје домаћих акција и осталог капитала у корист Фонда за социјално осигурање војних осигураника",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID5222>0,MAX(A$3592:$A5221)+1,\"\")","v":""},922000,"ПРИМАЊА ОД ПРОДАЈЕ СТРАНЕ ФИНАНСИЈСКЕ ИМОВИНЕ",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID5223>0,MAX(A$3592:$A5222)+1,\"\")","v":""},922100,"Примања од продаје страних хартија од вредности, изузев акција",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID5224>0,MAX(A$3592:$A5223)+1,\"\")","v":""},922120,"Примања од продаје страних хартија од вредности, изузев акција, у корист нивоа Републике",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID5225>0,MAX(A$3592:$A5224)+1,\"\")","v":""},922121,"Примања од продаје страних хартија од вредности, изузев акција, у корист нивоа Републике",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID5226>0,MAX(A$3592:$A5225)+1,\"\")","v":""},922130,"Примања од продаје страних хартија од вредности, изузев акција, у корист нивоа територијалних аутономија",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID5227>0,MAX(A$3592:$A5226)+1,\"\")","v":""},922131,"Примања од продаје страних хартија од вредности, изузев акција, у корист нивоа АП Војводина",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID5228>0,MAX(A$3592:$A5227)+1,\"\")","v":""},922132,"Примања од продаје страних хартија од вредности, изузев акција, у корист нивоа АП Косово и Метохија",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID5229>0,MAX(A$3592:$A5228)+1,\"\")","v":""},922140,"Примања од продаје страних хартија од вредности, изузев акција, у корист нивоа градова",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID5230>0,MAX(A$3592:$A5229)+1,\"\")","v":""},922141,"Примања од продаје страних хартија од вредности, изузев акција, у корист нивоа градова",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID5231>0,MAX(A$3592:$A5230)+1,\"\")","v":""},922150,"Примања од продаје страних хартија од вредности, изузев акција, у корист нивоа општина",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID5232>0,MAX(A$3592:$A5231)+1,\"\")","v":""},922151,"Примања од продаје страних хартија од вредности, изузев акција, у корист нивоа општина",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID5233>0,MAX(A$3592:$A5232)+1,\"\")","v":""},922160,"Примања од продаје страних хартија од вредности, изузев акција, у корист организација за обавезно социјално осигурање",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID5234>0,MAX(A$3592:$A5233)+1,\"\")","v":""},922161,"Примања од продаје страних хартија од вредности, изузев акција, у корист Републичког фонда за здравствено осигурање",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID5235>0,MAX(A$3592:$A5234)+1,\"\")","v":""},922162,"Примања од продаје страних хартија од вредности, изузев акција, у корист Републичког фонда за ПИО",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID5236>0,MAX(A$3592:$A5235)+1,\"\")","v":""},922165,"Примања од продаје страних хартија од вредности, изузев акција, у корист Националне службе за запошљавање",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID5237>0,MAX(A$3592:$A5236)+1,\"\")","v":""},922166,"Примања од продаје страних хартија од вредности, изузев акција, у корист Фонда за социјално осигурање војних осигураника",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID5238>0,MAX(A$3592:$A5237)+1,\"\")","v":""},922200,"Примања од отплате кредита датих страним владама",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID5239>0,MAX(A$3592:$A5238)+1,\"\")","v":""},922220,"Примања од отплате кредита датих страним владама у корист нивоа Републике",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID5240>0,MAX(A$3592:$A5239)+1,\"\")","v":""},922221,"Примања од отплате кредита датих страним владама у корист нивоа Републике",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID5241>0,MAX(A$3592:$A5240)+1,\"\")","v":""},922230,"Примања од отплате кредита датих страним владама у корист нивоа територијалних аутономија",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID5242>0,MAX(A$3592:$A5241)+1,\"\")","v":""},922231,"Примања од отплате кредита датих страним владама у корист нивоа територијалних аутономија",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID5243>0,MAX(A$3592:$A5242)+1,\"\")","v":""},922240,"Примања од отплате кредита датих страним владама у корист нивоа градова",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID5244>0,MAX(A$3592:$A5243)+1,\"\")","v":""},922241,"Примања од отплате кредита датих страним владама у корист нивоа градова",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID5245>0,MAX(A$3592:$A5244)+1,\"\")","v":""},922250,"Примања од отплате кредита датих страним владама у корист нивоа општина",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID5246>0,MAX(A$3592:$A5245)+1,\"\")","v":""},922251,"Примања од отплате кредита датих страним владама у корист нивоа општина",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID5247>0,MAX(A$3592:$A5246)+1,\"\")","v":""},922260,"Примања од отплате кредита датих страним владама у корист организација за обавезно социјално осигурање",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID5248>0,MAX(A$3592:$A5247)+1,\"\")","v":""},922261,"Примања од отплате кредита датих страним владама у корист Републичког фонда за здравствено осигурање",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID5249>0,MAX(A$3592:$A5248)+1,\"\")","v":""},922262,"Примања од отплате кредита датих страним владама у корист Републичког фонда за ПИО",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID5250>0,MAX(A$3592:$A5249)+1,\"\")","v":""},922265,"Примања од отплате кредита датих страним владама у корист Националне службе за запошљавање",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID5251>0,MAX(A$3592:$A5250)+1,\"\")","v":""},922266,"Примања од отплате кредита датих страним владама у корист Фонда за социјално осигурање војних осигураника",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID5252>0,MAX(A$3592:$A5251)+1,\"\")","v":""},922300,"Примања од отплате кредита датих међународним организацијама",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID5253>0,MAX(A$3592:$A5252)+1,\"\")","v":""},922320,"Примања од отплате кредита датих међународним организацијама у корист нивоа Републике",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID5254>0,MAX(A$3592:$A5253)+1,\"\")","v":""},922321,"Примања од отплате кредита датих међународним организацијама у корист нивоа Републике",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID5255>0,MAX(A$3592:$A5254)+1,\"\")","v":""},922322,"Примања од отплате кредита датих за премошћавање финансирања пројеката ЕУ у корист нивоа Републике",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID5256>0,MAX(A$3592:$A5255)+1,\"\")","v":""},922330,"Примања од отплате кредита датих међународним организацијама у корист нивоа територијалних аутономија",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID5257>0,MAX(A$3592:$A5256)+1,\"\")","v":""},922331,"Примања од отплате кредита датих међународним организацијама у корист нивоа територијалних аутономија",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID5258>0,MAX(A$3592:$A5257)+1,\"\")","v":""},922340,"Примања од отплате кредита датих међународним организацијама у корист нивоа градова",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID5259>0,MAX(A$3592:$A5258)+1,\"\")","v":""},922341,"Примања од отплате кредита датих међународним организацијама у корист нивоа градова",null,null,{"$f":"SUMIF($R$375:$R$415,$B5259,T$375:T$415)","v":0},{"$f":"SUMIF($R$375:$R$415,$B5259,U$375:U$415)","v":0},{"$f":"SUMIF($R$375:$R$415,$B5259,V$375:V$415)","v":0},{"$f":"SUMIF($R$375:$R$415,$B5259,W$375:W$415)","v":0},{"$f":"SUMIF($R$375:$R$415,$B5259,X$375:X$415)","v":0},{"$f":"SUMIF($R$375:$R$415,$B5259,Y$375:Y$415)","v":0},{"$f":"SUMIF($R$375:$R$415,$B5259,Z$375:Z$415)","v":0},{"$f":"SUMIF($R$375:$R$415,$B5259,AA$375:AA$415)","v":0},{"$f":"SUMIF($R$375:$R$415,$B5259,AB$375:AB$415)","v":0},{"$f":"SUMIF($R$375:$R$415,$B5259,AC$375:AC$415)","v":0},null,null,null,null,{"$f":"SUMIF(AF$375:AF$415,$B5259,AH$375:AH$415)","v":0},{"$f":"SUMIF(AF$375:AF$415,$B5259,AI$375:AI$415)","v":0},{"$f":"SUMIF(AF$375:AF$415,$B5259,AJ$375:AJ$415)","v":0},{"$f":"SUMIF(AF$375:AF$415,$B5259,AK$375:AK$415)","v":0},{"$f":"SUMIF(AF$375:AF$415,$B5259,AL$375:AL$415)","v":0},{"$f":"SUMIF(AF$375:AF$415,$B5259,AM$375:AM$415)","v":0},{"$f":"SUMIF(AF$375:AF$415,$B5259,AN$375:AN$415)","v":0},{"$f":"SUMIF(AF$375:AF$415,$B5259,AO$375:AO$415)","v":0},{"$f":"SUMIF(AF$375:AF$415,$B5259,AP$375:AP$415)","v":0},{"$f":"SUMIF(AF$375:AF$415,$B5259,AQ$375:AQ$415)","v":0},null,null,null,null,{"$f":"SUMIF(AT$375:AT$415,$B5259,AV$375:AV$415)","v":0},{"$f":"SUMIF(AT$375:AT$415,$B5259,AW$375:AW$415)","v":0},{"$f":"SUMIF(AT$375:AT$415,$B5259,AX$375:AX$415)","v":0},{"$f":"SUMIF(AT$375:AT$415,$B5259,AY$375:AY$415)","v":0},{"$f":"SUMIF(AT$375:AT$415,$B5259,AZ$375:AZ$415)","v":0},{"$f":"SUMIF(AT$375:AT$415,$B5259,BA$375:BA$415)","v":0},{"$f":"SUMIF(AT$375:AT$415,$B5259,BB$375:BB$415)","v":0},{"$f":"SUMIF(AT$375:AT$415,$B5259,BC$375:BC$415)","v":0},{"$f":"SUMIF(AT$375:AT$415,$B5259,BD$375:BD$415)","v":0},{"$f":"SUMIF(AT$375:AT$415,$B5259,BE$375:BE$415)","v":0},null,null,null,null,{"$f":"SUMIF(BH$375:BH$415,$B5259,BJ$375:BJ$415)","v":0},{"$f":"SUMIF(BH$375:BH$415,$B5259,BK$375:BK$415)","v":0},{"$f":"SUMIF(BH$375:BH$415,$B5259,BL$375:BL$415)","v":0},{"$f":"SUMIF(BH$375:BH$415,$B5259,BM$375:BM$415)","v":0},{"$f":"SUMIF(BH$375:BH$415,$B5259,BN$375:BN$415)","v":0},{"$f":"SUMIF(BH$375:BH$415,$B5259,BO$375:BO$415)","v":0},{"$f":"SUMIF(BH$375:BH$415,$B5259,BP$375:BP$415)","v":0},{"$f":"SUMIF(BH$375:BH$415,$B5259,BQ$375:BQ$415)","v":0},{"$f":"SUMIF(BH$375:BH$415,$B5259,BR$375:BR$415)","v":0},{"$f":"SUMIF(BH$375:BH$415,$B5259,BS$375:BS$415)","v":0},null,null,null,null,{"$f":"SUMIF(BV$375:BV$415,$B5259,BX$375:BX$415)","v":0},{"$f":"SUMIF(BV$375:BV$415,$B5259,BY$375:BY$415)","v":0},{"$f":"SUMIF(BV$375:BV$415,$B5259,BZ$375:BZ$415)","v":0},{"$f":"SUMIF(BV$375:BV$415,$B5259,CA$375:CA$415)","v":0},{"$f":"SUMIF(BV$375:BV$415,$B5259,CB$375:CB$415)","v":0},{"$f":"SUMIF(BV$375:BV$415,$B5259,CC$375:CC$415)","v":0},{"$f":"SUMIF(BV$375:BV$415,$B5259,CD$375:CD$415)","v":0},{"$f":"SUMIF(BV$375:BV$415,$B5259,CE$375:CE$415)","v":0},{"$f":"SUMIF(BV$375:BV$415,$B5259,CF$375:CF$415)","v":0},{"$f":"SUMIF(BV$375:BV$415,$B5259,CG$375:CG$415)","v":0},null,null,null,null,{"$f":"SUMIF(CJ$375:CJ$415,$B5259,CL$375:CL$415)","v":0},{"$f":"SUMIF(CJ$375:CJ$415,$B5259,CM$375:CM$415)","v":0},{"$f":"SUMIF(CJ$375:CJ$415,$B5259,CN$375:CN$415)","v":0},{"$f":"SUMIF(CJ$375:CJ$415,$B5259,CO$375:CO$415)","v":0},{"$f":"SUMIF(CJ$375:CJ$415,$B5259,CP$375:CP$415)","v":0},{"$f":"SUMIF(CJ$375:CJ$415,$B5259,CQ$375:CQ$415)","v":0},{"$f":"SUMIF(CJ$375:CJ$415,$B5259,CR$375:CR$415)","v":0},{"$f":"SUMIF(CJ$375:CJ$415,$B5259,CS$375:CS$415)","v":0},{"$f":"SUMIF(CJ$375:CJ$415,$B5259,CT$375:CT$415)","v":0},{"$f":"SUMIF(CJ$375:CJ$415,$B5259,CU$375:CU$415)","v":0},null,null,null,null,{"$f":"SUMIF(CX$375:CX$415,$B5259,CZ$375:CZ$415)","v":0},{"$f":"SUMIF(CX$375:CX$415,$B5259,DA$375:DA$415)","v":0},{"$f":"SUMIF(CX$375:CX$415,$B5259,DB$375:DB$415)","v":0},{"$f":"SUMIF(CX$375:CX$415,$B5259,DC$375:DC$415)","v":0},{"$f":"SUMIF(CX$375:CX$415,$B5259,DD$375:DD$415)","v":0},{"$f":"SUMIF(CX$375:CX$415,$B5259,DE$375:DE$415)","v":0},{"$f":"SUMIF(CX$375:CX$415,$B5259,DF$375:DF$415)","v":0},{"$f":"SUMIF(CX$375:CX$415,$B5259,DG$375:DG$415)","v":0},{"$f":"SUMIF(CX$375:CX$415,$B5259,DH$375:DH$415)","v":0},{"$f":"SUMIF(CX$375:CX$415,$B5259,DI$375:DI$415)","v":0},null,null,null,null,{"$f":"SUMIF(DL$375:DL$415,$B5259,DN$375:DN$415)","v":0},{"$f":"SUMIF(DL$375:DL$415,$B5259,DO$375:DO$415)","v":0},{"$f":"SUMIF(DL$375:DL$415,$B5259,DP$375:DP$415)","v":0},{"$f":"SUMIF(DL$375:DL$415,$B5259,DQ$375:DQ$415)","v":0},{"$f":"SUMIF(DL$375:DL$415,$B5259,DR$375:DR$415)","v":0},{"$f":"SUMIF(DL$375:DL$415,$B5259,DS$375:DS$415)","v":0},{"$f":"SUMIF(DL$375:DL$415,$B5259,DT$375:DT$415)","v":0},{"$f":"SUMIF(DL$375:DL$415,$B5259,DU$375:DU$415)","v":0},{"$f":"SUMIF(DL$375:DL$415,$B5259,DV$375:DV$415)","v":0},{"$f":"SUMIF(DL$375:DL$415,$B5259,DW$375:DW$415)","v":0},null,null,null,null,{"$f":"SUMIF(DZ$375:DZ$415,$B5259,EB$375:EB$415)","v":0},{"$f":"SUMIF(DZ$375:DZ$415,$B5259,EC$375:EC$415)","v":0},{"$f":"SUMIF(DZ$375:DZ$415,$B5259,ED$375:ED$415)","v":0},{"$f":"SUMIF(DZ$375:DZ$415,$B5259,EE$375:EE$415)","v":0},{"$f":"SUMIF(DZ$375:DZ$415,$B5259,EF$375:EF$415)","v":0},{"$f":"SUMIF(DZ$375:DZ$415,$B5259,EG$375:EG$415)","v":0},{"$f":"SUMIF(DZ$375:DZ$415,$B5259,EH$375:EH$415)","v":0},{"$f":"SUMIF(DZ$375:DZ$415,$B5259,EI$375:EI$415)","v":0},{"$f":"SUMIF(DZ$375:DZ$415,$B5259,EJ$375:EJ$415)","v":0},{"$f":"SUMIF(DZ$375:DZ$415,$B5259,EK$375:EK$415)","v":0},null,null,null,null,{"$f":"SUMIF(EN$375:EN$415,$B5259,EP$375:EP$415)","v":0},{"$f":"SUMIF(EN$375:EN$415,$B5259,EQ$375:EQ$415)","v":0},{"$f":"SUMIF(EN$375:EN$415,$B5259,ER$375:ER$415)","v":0},{"$f":"SUMIF(EN$375:EN$415,$B5259,ES$375:ES$415)","v":0},{"$f":"SUMIF(EN$375:EN$415,$B5259,ET$375:ET$415)","v":0},{"$f":"SUMIF(EN$375:EN$415,$B5259,EU$375:EU$415)","v":0},{"$f":"SUMIF(EN$375:EN$415,$B5259,EV$375:EV$415)","v":0},{"$f":"SUMIF(EN$375:EN$415,$B5259,EW$375:EW$415)","v":0},{"$f":"SUMIF(EN$375:EN$415,$B5259,EX$375:EX$415)","v":0},{"$f":"SUMIF(EN$375:EN$415,$B5259,EY$375:EY$415)","v":0},null,null,null,null,{"$f":"SUMIF(FB$375:FB$415,$B5259,FD$375:FD$415)","v":0},{"$f":"SUMIF(FB$375:FB$415,$B5259,FE$375:FE$415)","v":0},{"$f":"SUMIF(FB$375:FB$415,$B5259,FF$375:FF$415)","v":0},{"$f":"SUMIF(FB$375:FB$415,$B5259,FG$375:FG$415)","v":0},{"$f":"SUMIF(FB$375:FB$415,$B5259,FH$375:FH$415)","v":0},{"$f":"SUMIF(FB$375:FB$415,$B5259,FI$375:FI$415)","v":0},{"$f":"SUMIF(FB$375:FB$415,$B5259,FJ$375:FJ$415)","v":0},{"$f":"SUMIF(FB$375:FB$415,$B5259,FK$375:FK$415)","v":0},{"$f":"SUMIF(FB$375:FB$415,$B5259,FL$375:FL$415)","v":0},{"$f":"SUMIF(FB$375:FB$415,$B5259,FM$375:FM$415)","v":0},null,null,null,null,{"$f":"SUMIF(FP$375:FP$415,$B5259,FR$375:FR$415)","v":0},{"$f":"SUMIF(FP$375:FP$415,$B5259,FS$375:FS$415)","v":0},{"$f":"SUMIF(FP$375:FP$415,$B5259,FT$375:FT$415)","v":0},{"$f":"SUMIF(FP$375:FP$415,$B5259,FU$375:FU$415)","v":0},{"$f":"SUMIF(FP$375:FP$415,$B5259,FV$375:FV$415)","v":0},{"$f":"SUMIF(FP$375:FP$415,$B5259,FW$375:FW$415)","v":0},{"$f":"SUMIF(FP$375:FP$415,$B5259,FX$375:FX$415)","v":0},{"$f":"SUMIF(FP$375:FP$415,$B5259,FY$375:FY$415)","v":0},{"$f":"SUMIF(FP$375:FP$415,$B5259,FZ$375:FZ$415)","v":0},{"$f":"SUMIF(FP$375:FP$415,$B5259,GA$375:GA$415)","v":0},null,null,null,null,{"$f":"SUMIF(GD$375:GD$415,$B5259,GF$375:GF$415)","v":0},{"$f":"SUMIF(GD$375:GD$415,$B5259,GG$375:GG$415)","v":0},{"$f":"SUMIF(GD$375:GD$415,$B5259,GH$375:GH$415)","v":0},{"$f":"SUMIF(GD$375:GD$415,$B5259,GI$375:GI$415)","v":0},{"$f":"SUMIF(GD$375:GD$415,$B5259,GJ$375:GJ$415)","v":0},{"$f":"SUMIF(GD$375:GD$415,$B5259,GK$375:GK$415)","v":0},{"$f":"SUMIF(GD$375:GD$415,$B5259,GL$375:GL$415)","v":0},{"$f":"SUMIF(GD$375:GD$415,$B5259,GM$375:GM$415)","v":0},{"$f":"SUMIF(GD$375:GD$415,$B5259,GN$375:GN$415)","v":0},{"$f":"SUMIF(GD$375:GD$415,$B5259,GO$375:GO$415)","v":0},null,null,null,null,{"$f":"SUMIF(GR$375:GR$415,$B5259,GT$375:GT$415)","v":0},{"$f":"SUMIF(GR$375:GR$415,$B5259,GU$375:GU$415)","v":0},{"$f":"SUMIF(GR$375:GR$415,$B5259,GV$375:GV$415)","v":0},{"$f":"SUMIF(GR$375:GR$415,$B5259,GW$375:GW$415)","v":0},{"$f":"SUMIF(GR$375:GR$415,$B5259,GX$375:GX$415)","v":0},{"$f":"SUMIF(GR$375:GR$415,$B5259,GY$375:GY$415)","v":0},{"$f":"SUMIF(GR$375:GR$415,$B5259,GZ$375:GZ$415)","v":0},{"$f":"SUMIF(GR$375:GR$415,$B5259,HA$375:HA$415)","v":0},{"$f":"SUMIF(GR$375:GR$415,$B5259,HB$375:HB$415)","v":0},{"$f":"SUMIF(GR$375:GR$415,$B5259,HC$375:HC$415)","v":0},null,null,null,null,{"$f":"SUMIF(HF$375:HF$415,$B5259,HH$375:HH$415)","v":0},{"$f":"SUMIF(HF$375:HF$415,$B5259,HI$375:HI$415)","v":0},{"$f":"SUMIF(HF$375:HF$415,$B5259,HJ$375:HJ$415)","v":0},{"$f":"SUMIF(HF$375:HF$415,$B5259,HK$375:HK$415)","v":0},{"$f":"SUMIF(HF$375:HF$415,$B5259,HL$375:HL$415)","v":0},{"$f":"SUMIF(HF$375:HF$415,$B5259,HM$375:HM$415)","v":0},{"$f":"SUMIF(HF$375:HF$415,$B5259,HN$375:HN$415)","v":0},{"$f":"SUMIF(HF$375:HF$415,$B5259,HO$375:HO$415)","v":0},{"$f":"SUMIF(HF$375:HF$415,$B5259,HP$375:HP$415)","v":0},{"$f":"SUMIF(HF$375:HF$415,$B5259,HQ$375:HQ$415)","v":0},null,null,null,null,{"$f":"SUMIF(HT$375:HT$415,$B5259,HV$375:HV$415)","v":0},{"$f":"SUMIF(HT$375:HT$415,$B5259,HW$375:HW$415)","v":0},{"$f":"SUMIF(HT$375:HT$415,$B5259,HX$375:HX$415)","v":0},{"$f":"SUMIF(HT$375:HT$415,$B5259,HY$375:HY$415)","v":0},{"$f":"SUMIF(HT$375:HT$415,$B5259,HZ$375:HZ$415)","v":0},{"$f":"SUMIF(HT$375:HT$415,$B5259,IA$375:IA$415)","v":0},{"$f":"SUMIF(HT$375:HT$415,$B5259,IB$375:IB$415)","v":0},{"$f":"SUMIF(HT$375:HT$415,$B5259,IC$375:IC$415)","v":0},{"$f":"SUMIF(HT$375:HT$415,$B5259,ID$375:ID$415)","v":0},{"$f":"SUMIF(HT$375:HT$415,$B5259,IE$375:IE$415)","v":0},null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID5260>0,MAX(A$3592:$A5259)+1,\"\")","v":""},922350,"Примања од отплате кредита датих међународним организацијама у корист нивоа општина",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID5261>0,MAX(A$3592:$A5260)+1,\"\")","v":""},922351,"Примања од отплате кредита датих међународним организацијама у корист нивоа општина",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID5262>0,MAX(A$3592:$A5261)+1,\"\")","v":""},922360,"Примања од отплате кредита датих међународним организацијама у корист организација за обавезно социјално осигурање",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID5263>0,MAX(A$3592:$A5262)+1,\"\")","v":""},922361,"Примања од отплате кредита датих међународним организацијама у корист Републичког фонда за здравствено осигурање",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID5264>0,MAX(A$3592:$A5263)+1,\"\")","v":""},922362,"Примања од отплате кредита датих међународним организацијама у корист Републичког фонда за ПИО",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"HH5264+GT5264+GF5264+FR5264+FD5264+EP5264+EB5264+DN5264+CZ5264+CL5264+BX5264+BJ5264+AV5264+AH5264+T5264+F5264","v":0},{"$f":"HI5264+GU5264+GG5264+FS5264+FE5264+EQ5264+EC5264+DO5264+DA5264+CM5264+BY5264+BK5264+AW5264+AI5264+U5264+G5264","v":0},{"$f":"HJ5264+GV5264+GH5264+FT5264+FF5264+ER5264+ED5264+DP5264+DB5264+CN5264+BZ5264+BL5264+AX5264+AJ5264+V5264+H5264","v":0},{"$f":"HK5264+GW5264+GI5264+FU5264+FG5264+ES5264+EE5264+DQ5264+DC5264+CO5264+CA5264+BM5264+AY5264+AK5264+W5264+I5264","v":0},{"$f":"HL5264+GX5264+GJ5264+FV5264+FH5264+ET5264+EF5264+DR5264+DD5264+CP5264+CB5264+BN5264+AZ5264+AL5264+X5264+J5264","v":0},{"$f":"HM5264+GY5264+GK5264+FW5264+FI5264+EU5264+EG5264+DS5264+DE5264+CQ5264+CC5264+BO5264+BA5264+AM5264+Y5264+K5264","v":0},{"$f":"HN5264+GZ5264+GL5264+FX5264+FJ5264+EV5264+EH5264+DT5264+DF5264+CR5264+CD5264+BP5264+BB5264+AN5264+Z5264+L5264","v":0},{"$f":"HO5264+HA5264+GM5264+FY5264+FK5264+EW5264+EI5264+DU5264+DG5264+CS5264+CE5264+BQ5264+BC5264+AO5264+AA5264+M5264","v":0},{"$f":"HP5264+HB5264+GN5264+FZ5264+FL5264+EX5264+EJ5264+DV5264+DH5264+CT5264+CF5264+BR5264+BD5264+AP5264+AB5264+N5264","v":0},{"$f":"HQ5264+HC5264+GO5264+GA5264+FM5264+EY5264+EK5264+DW5264+DI5264+CU5264+CG5264+BS5264+BE5264+AQ5264+AC5264+O5264","v":0},{"$f":"SUM(HT5264:IC5264)","v":0}]
[{"$f":"IF(ID5265>0,MAX(A$3592:$A5264)+1,\"\")","v":""},922365,"Примања од отплате кредита датих међународним организацијама у корист Националне службе за запошљавање",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID5266>0,MAX(A$3592:$A5265)+1,\"\")","v":""},922366,"Примања од отплате кредита датих међународним организацијама у корист Фонда за социјално осигурање војних осигураника",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID5267>0,MAX(A$3592:$A5266)+1,\"\")","v":""},922400,"Примања од отплате кредита датих страним пословним банкама",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID5268>0,MAX(A$3592:$A5267)+1,\"\")","v":""},922420,"Примања од отплате кредита датих страним пословним банкама у корист нивоа Републике",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID5269>0,MAX(A$3592:$A5268)+1,\"\")","v":""},922421,"Примања од отплате кредита датих страним пословним банкама у корист нивоа Републике",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID5270>0,MAX(A$3592:$A5269)+1,\"\")","v":""},922430,"Примања од отплате кредита датих страним пословним банкама у корист нивоа територијалних аутономија",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID5271>0,MAX(A$3592:$A5270)+1,\"\")","v":""},922431,"Примања од отплате кредита датих страним пословним банкама у корист нивоа територијалних аутономија",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID5272>0,MAX(A$3592:$A5271)+1,\"\")","v":""},922440,"Примања од отплате кредита датих страним пословним банкама у корист нивоа градова",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID5273>0,MAX(A$3592:$A5272)+1,\"\")","v":""},922441,"Примања од отплате кредита датих страним пословним банкама у корист нивоа градова",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID5274>0,MAX(A$3592:$A5273)+1,\"\")","v":""},922450,"Примања од отплате кредита датих страним пословним банкама у корист нивоа општина",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID5275>0,MAX(A$3592:$A5274)+1,\"\")","v":""},922451,"Примања од отплате кредита датих страним пословним банкама у корист нивоа општина",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID5276>0,MAX(A$3592:$A5275)+1,\"\")","v":""},922460,"Примања од отплате кредита датих страним пословним банкама у корист организација за обавезно социјално осигурањЕ",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID5277>0,MAX(A$3592:$A5276)+1,\"\")","v":""},922461,"Примања од отплате кредита датих страним пословним банкама у корист Републичког фонда за здравствено осигурање",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID5278>0,MAX(A$3592:$A5277)+1,\"\")","v":""},922462,"Примања од отплате кредита датих страним пословним банкама у корист Републичког фонда за ПИО",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID5279>0,MAX(A$3592:$A5278)+1,\"\")","v":""},922465,"Примања од отплате кредита датих страним пословним банкама у корист Националне службе за запошљавање",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID5280>0,MAX(A$3592:$A5279)+1,\"\")","v":""},922466,"Примања од отплате кредита датих страним пословним банкама у корист Фонда за социјално осигурање војних осигураника",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID5281>0,MAX(A$3592:$A5280)+1,\"\")","v":""},922500,"Примања од отплате кредита датих страним нефинансијским институцијама",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID5282>0,MAX(A$3592:$A5281)+1,\"\")","v":""},922520,"Примања од отплате кредита датих страним нефинансијским институцијама у корист нивоа Републике",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID5283>0,MAX(A$3592:$A5282)+1,\"\")","v":""},922521,"Примања од отплате кредита датих страним нефинансијским институцијама у корист нивоа Републике",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID5284>0,MAX(A$3592:$A5283)+1,\"\")","v":""},922530,"Примања од отплате кредита датих страним нефинансијским институцијама у корист нивоа територијалних аутономија",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID5285>0,MAX(A$3592:$A5284)+1,\"\")","v":""},922531,"Примања од отплате кредита датих страним нефинансијским институцијама у корист нивоа територијалних аутономија",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID5286>0,MAX(A$3592:$A5285)+1,\"\")","v":""},922540,"Примања од отплате кредита датих страним нефинансијским институцијама у корист нивоа градова",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID5287>0,MAX(A$3592:$A5286)+1,\"\")","v":""},922541,"Примања од отплате кредита датих страним нефинансијским институцијама у корист нивоа градова",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID5288>0,MAX(A$3592:$A5287)+1,\"\")","v":""},922550,"Примања од отплате кредита датих страним нефинансијским институцијама у корист нивоа општина",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID5289>0,MAX(A$3592:$A5288)+1,\"\")","v":""},922551,"Примања од отплате кредита датих страним нефинансијским институцијама у корист нивоа општина",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID5290>0,MAX(A$3592:$A5289)+1,\"\")","v":""},922560,"Примања од отплате кредита датих страним нефинансијским институцијама у корист организација за обавезно социјално осигурање",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID5291>0,MAX(A$3592:$A5290)+1,\"\")","v":""},922561,"Примања од отплате кредита датих страним нефинансијским институцијама у корист Републичког фонда за здравствено осигурање",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID5292>0,MAX(A$3592:$A5291)+1,\"\")","v":""},922562,"Примања од отплате кредита датих страним нефинансијским институцијама у корист Републичког фонда за ПИО",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID5293>0,MAX(A$3592:$A5292)+1,\"\")","v":""},922565,"Примања од отплате кредита датих страним нефинансијским институцијама у корист Националне службе за запошљавање",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID5294>0,MAX(A$3592:$A5293)+1,\"\")","v":""},922566,"Примања од отплате кредита датих страним нефинансијским институцијама у корист Фонда за социјално осигурање војних осигураника",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID5295>0,MAX(A$3592:$A5294)+1,\"\")","v":""},922600,"Примања од отплате кредита датих страним невладиним организацијама",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID5296>0,MAX(A$3592:$A5295)+1,\"\")","v":""},922620,"Примања од отплате кредита датих страним невладиним организацијама у корист нивоа Републике",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID5297>0,MAX(A$3592:$A5296)+1,\"\")","v":""},922621,"Примања од отплате кредита датих страним невладиним организацијама у корист нивоа Републике",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID5298>0,MAX(A$3592:$A5297)+1,\"\")","v":""},922630,"Примања од отплате кредита датих страним невладиним организацијама у корист нивоа територијалних аутономија",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID5299>0,MAX(A$3592:$A5298)+1,\"\")","v":""},922631,"Примања од отплате кредита датих страним невладиним организацијама у корист нивоа територијалних аутономија",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID5300>0,MAX(A$3592:$A5299)+1,\"\")","v":""},922640,"Примања од отплате кредита датих страним невладиним организацијама у корист нивоа градова",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID5301>0,MAX(A$3592:$A5300)+1,\"\")","v":""},922641,"Примања од отплате кредита датих страним невладиним организацијама у корист нивоа градова",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID5302>0,MAX(A$3592:$A5301)+1,\"\")","v":""},922650,"Примања од отплате кредита датих страним невладиним организацијама у корист нивоа општина",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID5303>0,MAX(A$3592:$A5302)+1,\"\")","v":""},922651,"Примања од отплате кредита датих страним невладиним организацијама у корист нивоа општина",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID5304>0,MAX(A$3592:$A5303)+1,\"\")","v":""},922660,"Примања од отплате кредита датих страним невладиним организацијама у корист организација за обавезно социјално осигурање",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID5305>0,MAX(A$3592:$A5304)+1,\"\")","v":""},922661,"Примања од отплате кредита датих страним невладиним организацијама у корист Републичког фонда за здравствено осигурање",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID5306>0,MAX(A$3592:$A5305)+1,\"\")","v":""},922662,"Примања од отплате кредита датих страним невладиним организацијама у корист Републичког фонда за ПИО",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID5307>0,MAX(A$3592:$A5306)+1,\"\")","v":""},922665,"Примања од отплате кредита датих страним невладиним организацијама у корист Националне службе за запошљавање",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID5308>0,MAX(A$3592:$A5307)+1,\"\")","v":""},922666,"Примања од отплате кредита датих страним невладиним организацијама у корист Фонда за социјално осигурање војних осигураника",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID5309>0,MAX(A$3592:$A5308)+1,\"\")","v":""},922700,"Примања од продаје страних акција и осталог капитала",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID5310>0,MAX(A$3592:$A5309)+1,\"\")","v":""},922720,"Примања од продаје страних акција и осталог капитала у корист нивоа Републике",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID5311>0,MAX(A$3592:$A5310)+1,\"\")","v":""},922721,"Примања од продаје страних акција и осталог капитала у корист нивоа Републике",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID5312>0,MAX(A$3592:$A5311)+1,\"\")","v":""},922730,"Примања од продаје страних акција и осталог капитала у корист нивоа територијалних аутономија",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID5313>0,MAX(A$3592:$A5312)+1,\"\")","v":""},922731,"Примања од продаје страних акција и осталог капитала у корист нивоа АП Војводина",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID5314>0,MAX(A$3592:$A5313)+1,\"\")","v":""},922732,"Примања од продаје страних акција и осталог капитала у корист нивоа АП Косово и Метохија",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID5315>0,MAX(A$3592:$A5314)+1,\"\")","v":""},922740,"Примања од продаје страних акција и осталог капитала у корист нивоа градова",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID5316>0,MAX(A$3592:$A5315)+1,\"\")","v":""},922741,"Примања од продаје страних акција и осталог капитала у корист нивоа градова",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID5317>0,MAX(A$3592:$A5316)+1,\"\")","v":""},922750,"Примања од продаје страних акција и осталог капитала у корист нивоа општина",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID5318>0,MAX(A$3592:$A5317)+1,\"\")","v":""},922751,"Примања од продаје страних акција и осталог капитала у корист нивоа општина",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID5319>0,MAX(A$3592:$A5318)+1,\"\")","v":""},922760,"Примања од продаје страних акција и осталог капитала у корист организација за обавезно социјално осигурање",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID5320>0,MAX(A$3592:$A5319)+1,\"\")","v":""},922761,"Примања од продаје страних акција и осталог капитала у корист Републичког фонда за здравствено осигурање",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID5321>0,MAX(A$3592:$A5320)+1,\"\")","v":""},922762,"Примања од продаје страних акција и осталог капитала у корист Републичког фонда за ПИО",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID5322>0,MAX(A$3592:$A5321)+1,\"\")","v":""},922765,"Примања од продаје страних акција и осталог капитала у корист Националне службе за запошљавање",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID5323>0,MAX(A$3592:$A5322)+1,\"\")","v":""},922766,"Примања од продаје страних акција и осталог капитала у корист Фонда за социјално осигурање војних осигураника",null,null,{"$f":"SUMIF($R$375:$R$415,$B5323,T$375:T$415)","v":0},{"$f":"SUMIF($R$375:$R$415,$B5323,U$375:U$415)","v":0},{"$f":"SUMIF($R$375:$R$415,$B5323,V$375:V$415)","v":0},{"$f":"SUMIF($R$375:$R$415,$B5323,W$375:W$415)","v":0},{"$f":"SUMIF($R$375:$R$415,$B5323,X$375:X$415)","v":0},{"$f":"SUMIF($R$375:$R$415,$B5323,Y$375:Y$415)","v":0},{"$f":"SUMIF($R$375:$R$415,$B5323,Z$375:Z$415)","v":0},{"$f":"SUMIF($R$375:$R$415,$B5323,AA$375:AA$415)","v":0},{"$f":"SUMIF($R$375:$R$415,$B5323,AB$375:AB$415)","v":0},{"$f":"SUMIF($R$375:$R$415,$B5323,AC$375:AC$415)","v":0},null,null,null,null,{"$f":"SUMIF(AF$375:AF$415,$B5323,AH$375:AH$415)","v":0},{"$f":"SUMIF(AF$375:AF$415,$B5323,AI$375:AI$415)","v":0},{"$f":"SUMIF(AF$375:AF$415,$B5323,AJ$375:AJ$415)","v":0},{"$f":"SUMIF(AF$375:AF$415,$B5323,AK$375:AK$415)","v":0},{"$f":"SUMIF(AF$375:AF$415,$B5323,AL$375:AL$415)","v":0},{"$f":"SUMIF(AF$375:AF$415,$B5323,AM$375:AM$415)","v":0},{"$f":"SUMIF(AF$375:AF$415,$B5323,AN$375:AN$415)","v":0},{"$f":"SUMIF(AF$375:AF$415,$B5323,AO$375:AO$415)","v":0},{"$f":"SUMIF(AF$375:AF$415,$B5323,AP$375:AP$415)","v":0},{"$f":"SUMIF(AF$375:AF$415,$B5323,AQ$375:AQ$415)","v":0},null,null,null,null,{"$f":"SUMIF(AT$375:AT$415,$B5323,AV$375:AV$415)","v":0},{"$f":"SUMIF(AT$375:AT$415,$B5323,AW$375:AW$415)","v":0},{"$f":"SUMIF(AT$375:AT$415,$B5323,AX$375:AX$415)","v":0},{"$f":"SUMIF(AT$375:AT$415,$B5323,AY$375:AY$415)","v":0},{"$f":"SUMIF(AT$375:AT$415,$B5323,AZ$375:AZ$415)","v":0},{"$f":"SUMIF(AT$375:AT$415,$B5323,BA$375:BA$415)","v":0},{"$f":"SUMIF(AT$375:AT$415,$B5323,BB$375:BB$415)","v":0},{"$f":"SUMIF(AT$375:AT$415,$B5323,BC$375:BC$415)","v":0},{"$f":"SUMIF(AT$375:AT$415,$B5323,BD$375:BD$415)","v":0},{"$f":"SUMIF(AT$375:AT$415,$B5323,BE$375:BE$415)","v":0},null,null,null,null,{"$f":"SUMIF(BH$375:BH$415,$B5323,BJ$375:BJ$415)","v":0},{"$f":"SUMIF(BH$375:BH$415,$B5323,BK$375:BK$415)","v":0},{"$f":"SUMIF(BH$375:BH$415,$B5323,BL$375:BL$415)","v":0},{"$f":"SUMIF(BH$375:BH$415,$B5323,BM$375:BM$415)","v":0},{"$f":"SUMIF(BH$375:BH$415,$B5323,BN$375:BN$415)","v":0},{"$f":"SUMIF(BH$375:BH$415,$B5323,BO$375:BO$415)","v":0},{"$f":"SUMIF(BH$375:BH$415,$B5323,BP$375:BP$415)","v":0},{"$f":"SUMIF(BH$375:BH$415,$B5323,BQ$375:BQ$415)","v":0},{"$f":"SUMIF(BH$375:BH$415,$B5323,BR$375:BR$415)","v":0},{"$f":"SUMIF(BH$375:BH$415,$B5323,BS$375:BS$415)","v":0},null,null,null,null,{"$f":"SUMIF(BV$375:BV$415,$B5323,BX$375:BX$415)","v":0},{"$f":"SUMIF(BV$375:BV$415,$B5323,BY$375:BY$415)","v":0},{"$f":"SUMIF(BV$375:BV$415,$B5323,BZ$375:BZ$415)","v":0},{"$f":"SUMIF(BV$375:BV$415,$B5323,CA$375:CA$415)","v":0},{"$f":"SUMIF(BV$375:BV$415,$B5323,CB$375:CB$415)","v":0},{"$f":"SUMIF(BV$375:BV$415,$B5323,CC$375:CC$415)","v":0},{"$f":"SUMIF(BV$375:BV$415,$B5323,CD$375:CD$415)","v":0},{"$f":"SUMIF(BV$375:BV$415,$B5323,CE$375:CE$415)","v":0},{"$f":"SUMIF(BV$375:BV$415,$B5323,CF$375:CF$415)","v":0},{"$f":"SUMIF(BV$375:BV$415,$B5323,CG$375:CG$415)","v":0},null,null,null,null,{"$f":"SUMIF(CJ$375:CJ$415,$B5323,CL$375:CL$415)","v":0},{"$f":"SUMIF(CJ$375:CJ$415,$B5323,CM$375:CM$415)","v":0},{"$f":"SUMIF(CJ$375:CJ$415,$B5323,CN$375:CN$415)","v":0},{"$f":"SUMIF(CJ$375:CJ$415,$B5323,CO$375:CO$415)","v":0},{"$f":"SUMIF(CJ$375:CJ$415,$B5323,CP$375:CP$415)","v":0},{"$f":"SUMIF(CJ$375:CJ$415,$B5323,CQ$375:CQ$415)","v":0},{"$f":"SUMIF(CJ$375:CJ$415,$B5323,CR$375:CR$415)","v":0},{"$f":"SUMIF(CJ$375:CJ$415,$B5323,CS$375:CS$415)","v":0},{"$f":"SUMIF(CJ$375:CJ$415,$B5323,CT$375:CT$415)","v":0},{"$f":"SUMIF(CJ$375:CJ$415,$B5323,CU$375:CU$415)","v":0},null,null,null,null,{"$f":"SUMIF(CX$375:CX$415,$B5323,CZ$375:CZ$415)","v":0},{"$f":"SUMIF(CX$375:CX$415,$B5323,DA$375:DA$415)","v":0},{"$f":"SUMIF(CX$375:CX$415,$B5323,DB$375:DB$415)","v":0},{"$f":"SUMIF(CX$375:CX$415,$B5323,DC$375:DC$415)","v":0},{"$f":"SUMIF(CX$375:CX$415,$B5323,DD$375:DD$415)","v":0},{"$f":"SUMIF(CX$375:CX$415,$B5323,DE$375:DE$415)","v":0},{"$f":"SUMIF(CX$375:CX$415,$B5323,DF$375:DF$415)","v":0},{"$f":"SUMIF(CX$375:CX$415,$B5323,DG$375:DG$415)","v":0},{"$f":"SUMIF(CX$375:CX$415,$B5323,DH$375:DH$415)","v":0},{"$f":"SUMIF(CX$375:CX$415,$B5323,DI$375:DI$415)","v":0},null,null,null,null,{"$f":"SUMIF(DL$375:DL$415,$B5323,DN$375:DN$415)","v":0},{"$f":"SUMIF(DL$375:DL$415,$B5323,DO$375:DO$415)","v":0},{"$f":"SUMIF(DL$375:DL$415,$B5323,DP$375:DP$415)","v":0},{"$f":"SUMIF(DL$375:DL$415,$B5323,DQ$375:DQ$415)","v":0},{"$f":"SUMIF(DL$375:DL$415,$B5323,DR$375:DR$415)","v":0},{"$f":"SUMIF(DL$375:DL$415,$B5323,DS$375:DS$415)","v":0},{"$f":"SUMIF(DL$375:DL$415,$B5323,DT$375:DT$415)","v":0},{"$f":"SUMIF(DL$375:DL$415,$B5323,DU$375:DU$415)","v":0},{"$f":"SUMIF(DL$375:DL$415,$B5323,DV$375:DV$415)","v":0},{"$f":"SUMIF(DL$375:DL$415,$B5323,DW$375:DW$415)","v":0},null,null,null,null,{"$f":"SUMIF(DZ$375:DZ$415,$B5323,EB$375:EB$415)","v":0},{"$f":"SUMIF(DZ$375:DZ$415,$B5323,EC$375:EC$415)","v":0},{"$f":"SUMIF(DZ$375:DZ$415,$B5323,ED$375:ED$415)","v":0},{"$f":"SUMIF(DZ$375:DZ$415,$B5323,EE$375:EE$415)","v":0},{"$f":"SUMIF(DZ$375:DZ$415,$B5323,EF$375:EF$415)","v":0},{"$f":"SUMIF(DZ$375:DZ$415,$B5323,EG$375:EG$415)","v":0},{"$f":"SUMIF(DZ$375:DZ$415,$B5323,EH$375:EH$415)","v":0},{"$f":"SUMIF(DZ$375:DZ$415,$B5323,EI$375:EI$415)","v":0},{"$f":"SUMIF(DZ$375:DZ$415,$B5323,EJ$375:EJ$415)","v":0},{"$f":"SUMIF(DZ$375:DZ$415,$B5323,EK$375:EK$415)","v":0},null,null,null,null,{"$f":"SUMIF(EN$375:EN$415,$B5323,EP$375:EP$415)","v":0},{"$f":"SUMIF(EN$375:EN$415,$B5323,EQ$375:EQ$415)","v":0},{"$f":"SUMIF(EN$375:EN$415,$B5323,ER$375:ER$415)","v":0},{"$f":"SUMIF(EN$375:EN$415,$B5323,ES$375:ES$415)","v":0},{"$f":"SUMIF(EN$375:EN$415,$B5323,ET$375:ET$415)","v":0},{"$f":"SUMIF(EN$375:EN$415,$B5323,EU$375:EU$415)","v":0},{"$f":"SUMIF(EN$375:EN$415,$B5323,EV$375:EV$415)","v":0},{"$f":"SUMIF(EN$375:EN$415,$B5323,EW$375:EW$415)","v":0},{"$f":"SUMIF(EN$375:EN$415,$B5323,EX$375:EX$415)","v":0},{"$f":"SUMIF(EN$375:EN$415,$B5323,EY$375:EY$415)","v":0},null,null,null,null,{"$f":"SUMIF(FB$375:FB$415,$B5323,FD$375:FD$415)","v":0},{"$f":"SUMIF(FB$375:FB$415,$B5323,FE$375:FE$415)","v":0},{"$f":"SUMIF(FB$375:FB$415,$B5323,FF$375:FF$415)","v":0},{"$f":"SUMIF(FB$375:FB$415,$B5323,FG$375:FG$415)","v":0},{"$f":"SUMIF(FB$375:FB$415,$B5323,FH$375:FH$415)","v":0},{"$f":"SUMIF(FB$375:FB$415,$B5323,FI$375:FI$415)","v":0},{"$f":"SUMIF(FB$375:FB$415,$B5323,FJ$375:FJ$415)","v":0},{"$f":"SUMIF(FB$375:FB$415,$B5323,FK$375:FK$415)","v":0},{"$f":"SUMIF(FB$375:FB$415,$B5323,FL$375:FL$415)","v":0},{"$f":"SUMIF(FB$375:FB$415,$B5323,FM$375:FM$415)","v":0},null,null,null,null,{"$f":"SUMIF(FP$375:FP$415,$B5323,FR$375:FR$415)","v":0},{"$f":"SUMIF(FP$375:FP$415,$B5323,FS$375:FS$415)","v":0},{"$f":"SUMIF(FP$375:FP$415,$B5323,FT$375:FT$415)","v":0},{"$f":"SUMIF(FP$375:FP$415,$B5323,FU$375:FU$415)","v":0},{"$f":"SUMIF(FP$375:FP$415,$B5323,FV$375:FV$415)","v":0},{"$f":"SUMIF(FP$375:FP$415,$B5323,FW$375:FW$415)","v":0},{"$f":"SUMIF(FP$375:FP$415,$B5323,FX$375:FX$415)","v":0},{"$f":"SUMIF(FP$375:FP$415,$B5323,FY$375:FY$415)","v":0},{"$f":"SUMIF(FP$375:FP$415,$B5323,FZ$375:FZ$415)","v":0},{"$f":"SUMIF(FP$375:FP$415,$B5323,GA$375:GA$415)","v":0},null,null,null,null,{"$f":"SUMIF(GD$375:GD$415,$B5323,GF$375:GF$415)","v":0},{"$f":"SUMIF(GD$375:GD$415,$B5323,GG$375:GG$415)","v":0},{"$f":"SUMIF(GD$375:GD$415,$B5323,GH$375:GH$415)","v":0},{"$f":"SUMIF(GD$375:GD$415,$B5323,GI$375:GI$415)","v":0},{"$f":"SUMIF(GD$375:GD$415,$B5323,GJ$375:GJ$415)","v":0},{"$f":"SUMIF(GD$375:GD$415,$B5323,GK$375:GK$415)","v":0},{"$f":"SUMIF(GD$375:GD$415,$B5323,GL$375:GL$415)","v":0},{"$f":"SUMIF(GD$375:GD$415,$B5323,GM$375:GM$415)","v":0},{"$f":"SUMIF(GD$375:GD$415,$B5323,GN$375:GN$415)","v":0},{"$f":"SUMIF(GD$375:GD$415,$B5323,GO$375:GO$415)","v":0},null,null,null,null,{"$f":"SUMIF(GR$375:GR$415,$B5323,GT$375:GT$415)","v":0},{"$f":"SUMIF(GR$375:GR$415,$B5323,GU$375:GU$415)","v":0},{"$f":"SUMIF(GR$375:GR$415,$B5323,GV$375:GV$415)","v":0},{"$f":"SUMIF(GR$375:GR$415,$B5323,GW$375:GW$415)","v":0},{"$f":"SUMIF(GR$375:GR$415,$B5323,GX$375:GX$415)","v":0},{"$f":"SUMIF(GR$375:GR$415,$B5323,GY$375:GY$415)","v":0},{"$f":"SUMIF(GR$375:GR$415,$B5323,GZ$375:GZ$415)","v":0},{"$f":"SUMIF(GR$375:GR$415,$B5323,HA$375:HA$415)","v":0},{"$f":"SUMIF(GR$375:GR$415,$B5323,HB$375:HB$415)","v":0},{"$f":"SUMIF(GR$375:GR$415,$B5323,HC$375:HC$415)","v":0},null,null,null,null,{"$f":"SUMIF(HF$375:HF$415,$B5323,HH$375:HH$415)","v":0},{"$f":"SUMIF(HF$375:HF$415,$B5323,HI$375:HI$415)","v":0},{"$f":"SUMIF(HF$375:HF$415,$B5323,HJ$375:HJ$415)","v":0},{"$f":"SUMIF(HF$375:HF$415,$B5323,HK$375:HK$415)","v":0},{"$f":"SUMIF(HF$375:HF$415,$B5323,HL$375:HL$415)","v":0},{"$f":"SUMIF(HF$375:HF$415,$B5323,HM$375:HM$415)","v":0},{"$f":"SUMIF(HF$375:HF$415,$B5323,HN$375:HN$415)","v":0},{"$f":"SUMIF(HF$375:HF$415,$B5323,HO$375:HO$415)","v":0},{"$f":"SUMIF(HF$375:HF$415,$B5323,HP$375:HP$415)","v":0},{"$f":"SUMIF(HF$375:HF$415,$B5323,HQ$375:HQ$415)","v":0},null,null,null,null,{"$f":"SUMIF(HT$375:HT$415,$B5323,HV$375:HV$415)","v":0},{"$f":"SUMIF(HT$375:HT$415,$B5323,HW$375:HW$415)","v":0},{"$f":"SUMIF(HT$375:HT$415,$B5323,HX$375:HX$415)","v":0},{"$f":"SUMIF(HT$375:HT$415,$B5323,HY$375:HY$415)","v":0},{"$f":"SUMIF(HT$375:HT$415,$B5323,HZ$375:HZ$415)","v":0},{"$f":"SUMIF(HT$375:HT$415,$B5323,IA$375:IA$415)","v":0},{"$f":"SUMIF(HT$375:HT$415,$B5323,IB$375:IB$415)","v":0},{"$f":"SUMIF(HT$375:HT$415,$B5323,IC$375:IC$415)","v":0},{"$f":"SUMIF(HT$375:HT$415,$B5323,ID$375:ID$415)","v":0},{"$f":"SUMIF(HT$375:HT$415,$B5323,IE$375:IE$415)","v":0},null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID5324>0,MAX(A$3592:$A5323)+1,\"\")","v":""},922800,"Примања од продаје стране валуте",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID5325>0,MAX(A$3592:$A5324)+1,\"\")","v":""},922810,"Примања од продаје стране валуте",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ID5326>0,MAX(A$3592:$A5325)+1,\"\")","v":""},922811,"Примања од продаје стране валуте",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]